XML 30 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings / (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (shares) at Dec. 31, 2021   650,000,000        
Beginning balance at Dec. 31, 2021 $ 3,887 $ 0 $ 11,447 $ (148) $ (7,130) $ (282)
Beginning balance, treasury (shares) at Dec. 31, 2021           10,000,000
Consolidated Statements of Stockholders' Equity            
Net income 1,318     1,318    
Other comprehensive income (loss) 1,329       1,329  
Common stock issued for employee equity awards (shares) [1]   2,000,000       1,000,000
Common stock issued for employee equity awards [1] $ 48   79     $ (31)
Stock options exercised (in shares) 0          
Ending balance (shares) at Dec. 31, 2022   652,000,000        
Ending balance at Dec. 31, 2022 $ 6,582 $ 0 11,526 1,170 (5,801) $ (313)
Ending balance, treasury (shares) at Dec. 31, 2022           11,000,000
Consolidated Statements of Stockholders' Equity            
Net income 4,609     4,609    
Dividends declared (129)     (129)    
Other comprehensive income (loss) (44)       (44)  
Common stock issued for employee equity awards (shares) [1]   3,000,000        
Common stock issued for employee equity awards [1] $ 87   115     $ (28)
Stock options exercised (in shares) 0          
Ending balance (shares) at Dec. 31, 2023   655,000,000        
Ending balance at Dec. 31, 2023 $ 11,105 $ 0 11,641 5,650 (5,845) $ (341)
Ending balance, treasury (shares) at Dec. 31, 2023 11,224,246         11,000,000
Consolidated Statements of Stockholders' Equity            
Net income $ 3,457     3,457    
Dividends declared (324)     (324)    
Other comprehensive income (loss) 866       866  
Common stock issued for employee equity awards (shares) [1]   (1,000,000)       (3,000,000)
Common stock issued for employee equity awards [1] $ 121   31     $ 90
Stock options exercised (in shares) 1,400,000 1,000,000        
Stock options exercised $ 68   68      
Ending balance (shares) at Dec. 31, 2024   655,000,000        
Ending balance at Dec. 31, 2024 $ 15,293 $ 0 $ 11,740 $ 8,783 $ (4,979) $ (251)
Ending balance, treasury (shares) at Dec. 31, 2024 8,098,971         8,000,000
[1] Treasury shares were withheld for payment of taxes, at a weighted average price per share of $40.84, $40.08 and $40.52 in 2024, 2023 and 2022, respectively.