XML 51 R38.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT - Schedule of Debt (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Total secured and unsecured debt $ 15,092 $ 15,373
Unamortized (discount)/premium and debt issue cost, net and other (16) (26)
Total debt 15,076 15,347
Less: current maturities (2,644) (1,801)
Total long-term debt $ 12,432 13,546
Unsecured Payroll Support Program Loans | Unsecured debt    
Debt Instrument [Line Items]    
Maturity dates range, start Dec. 31, 2030  
Maturity dates range, end Dec. 31, 2031  
Interest rate per annum (percent) 1.00%  
Total secured and unsecured debt $ 3,496 3,496
Debt instrument term 5 years  
Margin on rate (percent) 2.00%  
Unsecured notes | Unsecured debt    
Debt Instrument [Line Items]    
Maturity dates range, start Dec. 31, 2024  
Maturity dates range, end Dec. 31, 2029  
Total secured and unsecured debt $ 1,575 1,575
Unsecured notes | Unsecured debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 3.75%  
Unsecured notes | Unsecured debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 7.38%  
SkyMiles Notes | Secured debt    
Debt Instrument [Line Items]    
Maturity dates range, start Dec. 31, 2024  
Maturity dates range, end Dec. 31, 2028  
Total secured and unsecured debt $ 3,833 3,970
SkyMiles Notes | Secured debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 4.50%  
SkyMiles Notes | Secured debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 4.75%  
SkyMiles Term Loan | Secured debt    
Debt Instrument [Line Items]    
Maturity dates range, start Dec. 31, 2024  
Maturity dates range, end Dec. 31, 2027  
Interest rate per annum (percent) 8.04%  
Total secured and unsecured debt $ 719 784
NYTDC Special Facilities Revenue Bonds | Bonds    
Debt Instrument [Line Items]    
Maturity dates range, start Dec. 31, 2025  
Maturity dates range, end Dec. 31, 2045  
Total secured and unsecured debt $ 3,522 3,591
NYTDC Special Facilities Revenue Bonds | Bonds | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 4.00%  
NYTDC Special Facilities Revenue Bonds | Bonds | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 6.00%  
Financing secured by aircraft - Certificates | Secured debt    
Debt Instrument [Line Items]    
Maturity dates range, start Dec. 31, 2024  
Maturity dates range, end Dec. 31, 2028  
Total secured and unsecured debt $ 984 992
Financing secured by aircraft - Certificates | Secured debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 2.00%  
Financing secured by aircraft - Certificates | Secured debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 8.00%  
Financing secured by aircraft - Notes | Secured debt    
Debt Instrument [Line Items]    
Maturity dates range, start Dec. 31, 2024  
Maturity dates range, end Dec. 31, 2033  
Total secured and unsecured debt $ 85 87
Financing secured by aircraft - Notes | Secured debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 6.55%  
Financing secured by aircraft - Notes | Secured debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 6.61%  
Senior Secured Notes | Secured debt    
Debt Instrument [Line Items]    
Maturity date Dec. 31, 2025  
Interest rate per annum (percent) 7.00%  
Total secured and unsecured debt $ 812 812
Other financings | Secured and unsecured debt    
Debt Instrument [Line Items]    
Maturity dates range, start Dec. 31, 2024  
Maturity dates range, end Dec. 31, 2030  
Total secured and unsecured debt $ 66 66
Other financings | Secured and unsecured debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 5.00%  
Corporate Revolving Credit Facility | Revolving credit facility    
Debt Instrument [Line Items]    
Maturity dates range, start Dec. 31, 2026  
Maturity dates range, end Dec. 31, 2028  
Total secured and unsecured debt $ 0 0
Other revolving credit facilities | Revolving credit facility    
Debt Instrument [Line Items]    
Maturity dates range, start Dec. 31, 2025  
Maturity dates range, end Dec. 31, 2026  
Total secured and unsecured debt $ 0 $ 0