XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (shares) at Dec. 31, 2023   655,000,000        
Beginning balance at Dec. 31, 2023 $ 11,105 $ 0 $ 11,641 $ 5,650 $ (5,845) $ (341)
Beginning balance (shares) at Dec. 31, 2023           11,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 37     37    
Dividends declared (65)     (65)    
Other comprehensive income 52       52  
Common stock issued for employee equity awards [1] 22   47     $ (25)
Common stock issued for employee equity awards (shares) [1]   2,000,000       1,000,000
Ending balance (shares) at Mar. 31, 2024   657,000,000        
Ending balance at Mar. 31, 2024 11,151 $ 0 11,688 5,622 (5,793) $ (366)
Ending balance (shares) at Mar. 31, 2024           12,000,000
Beginning balance (shares) at Dec. 31, 2023   655,000,000        
Beginning balance at Dec. 31, 2023 11,105 $ 0 11,641 5,650 (5,845) $ (341)
Beginning balance (shares) at Dec. 31, 2023           11,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 2,614          
Ending balance (shares) at Sep. 30, 2024   655,000,000        
Ending balance at Sep. 30, 2024 13,646 $ 0 11,686 7,940 (5,691) $ (289)
Ending balance (shares) at Sep. 30, 2024           9,000,000
Beginning balance (shares) at Mar. 31, 2024   657,000,000        
Beginning balance at Mar. 31, 2024 11,151 $ 0 11,688 5,622 (5,793) $ (366)
Beginning balance (shares) at Mar. 31, 2024           12,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,305     1,305    
Dividends declared (162)     (162)    
Other comprehensive income 53       53  
Common stock issued for employee equity awards [1] 39   (41)     $ 80
Common stock issued for employee equity awards (shares) [1]   (2,000,000)       (3,000,000)
Ending balance (shares) at Jun. 30, 2024   655,000,000        
Ending balance at Jun. 30, 2024 12,386 $ 0 11,647 6,765 (5,740) $ (286)
Ending balance (shares) at Jun. 30, 2024           9,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,272     1,272    
Dividends declared (97)     (97)    
Other comprehensive income 49       49  
Common stock issued for employee equity awards [1] 36   39     $ (3)
Ending balance (shares) at Sep. 30, 2024   655,000,000        
Ending balance at Sep. 30, 2024 13,646 $ 0 11,686 7,940 (5,691) $ (289)
Ending balance (shares) at Sep. 30, 2024           9,000,000
Beginning balance (shares) at Dec. 31, 2024   655,000,000        
Beginning balance at Dec. 31, 2024 $ 15,293 $ 0 11,740 8,783 (4,979) $ (251)
Beginning balance (shares) at Dec. 31, 2024 8,098,971         8,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 240     240    
Dividends declared (98)     (98)    
Other comprehensive income 41       41  
Common stock issued for employee equity awards [2] (38)   (51)     $ 13
Common stock issued for employee equity awards (shares) [2]           (1,000,000)
Stock options exercised 9   9      
Warrants exercised (in shares)   5,000,000        
Ending balance (shares) at Mar. 31, 2025   660,000,000        
Ending balance at Mar. 31, 2025 15,447 $ 0 11,698 8,925 (4,938) $ (238)
Ending balance (shares) at Mar. 31, 2025           7,000,000
Beginning balance (shares) at Dec. 31, 2024   655,000,000        
Beginning balance at Dec. 31, 2024 $ 15,293 $ 0 11,740 8,783 (4,979) $ (251)
Beginning balance (shares) at Dec. 31, 2024 8,098,971         8,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 3,786          
Ending balance (shares) at Sep. 30, 2025   659,000,000        
Ending balance at Sep. 30, 2025 $ 18,822 $ 0 11,791 12,126 (4,858) $ (237)
Ending balance (shares) at Sep. 30, 2025 6,480,720         6,000,000
Beginning balance (shares) at Mar. 31, 2025   660,000,000        
Beginning balance at Mar. 31, 2025 $ 15,447 $ 0 11,698 8,925 (4,938) $ (238)
Beginning balance (shares) at Mar. 31, 2025           7,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 2,130     2,130    
Dividends declared (222)     (222)    
Other comprehensive income 39       39  
Common stock issued for employee equity awards [2] 46   46      
Ending balance (shares) at Jun. 30, 2025   660,000,000        
Ending balance at Jun. 30, 2025 17,440 $ 0 11,744 10,833 (4,899) $ (238)
Ending balance (shares) at Jun. 30, 2025           7,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,417     1,417    
Dividends declared (124)     (124)    
Other comprehensive income 41       41  
Common stock issued for employee equity awards [2] 46   45     $ 1
Stock options exercised 2   2      
Ending balance (shares) at Sep. 30, 2025   659,000,000        
Ending balance at Sep. 30, 2025 $ 18,822 $ 0 $ 11,791 $ 12,126 $ (4,858) $ (237)
Ending balance (shares) at Sep. 30, 2025 6,480,720         6,000,000
[1] Treasury shares were withheld for payment of taxes, at a weighted average price per share of $39.83, $50.04, and $43.27 in the March 2024 quarter, June 2024 quarter and September 2024 quarter, respectively. Share counts in the table above may not calculate exactly due to rounding.
[2]
(1)Treasury shares were withheld for payment of taxes, at a weighted average price per share of $67.95, $47.23, and $58.61 in the March 2025 quarter, June 2025 quarter and September 2025 quarter, respectively. Share counts in the table above may not calculate exactly due to rounding.