XML 38 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Segments (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Financial Data for Continuing Operation for Company's Reportable Business Segments

The following tables display selected financial data for the Company’s reportable segments. Revenues, as presented on the consolidated statements of earnings and comprehensive earnings, reflect the elimination of intersegment revenues, which represent sales from one segment to another segment and are immaterial. Revenues and earnings (loss) from operations reflect continuing operations only. Income tax expense is not allocated to the Company's reportable segments.

 

 

 

Three Months Ended September 30, 2025

 

 

 

(Dollars in Millions)

 

 

 

East Group

 

 

West Group

 

 

Specialties

 

 

Total Reportable Segments

 

 

Corporate

 

 

Total

 

Segment Revenues

 

$

953

 

 

$

762

 

 

$

131

 

 

$

1,846

 

 

$

 

 

$

1,846

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Labor and benefits expense

 

 

114

 

 

 

82

 

 

 

17

 

 

 

213

 

 

 

3

 

 

 

216

 

Raw materials expense

 

 

42

 

 

 

49

 

 

 

8

 

 

 

99

 

 

 

 

 

 

99

 

Depreciation, depletion and amortization
  expense

 

 

81

 

 

 

53

 

 

 

8

 

 

 

142

 

 

 

1

 

 

 

143

 

Energy expense

 

 

41

 

 

 

28

 

 

 

10

 

 

 

79

 

 

 

 

 

 

79

 

External freight expense

 

 

34

 

 

 

70

 

 

 

11

 

 

 

115

 

 

 

 

 

 

115

 

Other costs of revenues

 

 

271

 

 

 

265

 

 

 

43

 

 

 

579

 

 

 

4

 

 

 

583

 

Selling, general and administrative expenses

 

 

41

 

 

 

36

 

 

 

8

 

 

 

85

 

 

 

25

 

 

 

110

 

Acquisition, divestiture and integration
  expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

5

 

Other operating income, net

 

 

(2

)

 

 

(1

)

 

 

 

 

 

(3

)

 

 

(6

)

 

 

(9

)

Segment Earnings (Loss) from Operations

 

$

331

 

 

$

180

 

 

$

26

 

 

$

537

 

 

$

(32

)

 

$

505

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59

 

Other nonoperating income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

Consolidated earnings from continuing
   operations before income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

450

 

 

 

 

 

Three Months Ended September 30, 2024

 

 

 

(Dollars in Millions)

 

 

 

East Group

 

 

West Group

 

 

Specialties

 

 

Total Reportable Segments

 

 

Corporate

 

 

Total

 

Segment Revenues

 

$

849

 

 

$

711

 

 

$

82

 

 

$

1,642

 

 

$

 

 

$

1,642

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Labor and benefits expense

 

 

104

 

 

 

77

 

 

 

9

 

 

 

190

 

 

 

2

 

 

 

192

 

Raw materials expense

 

 

48

 

 

 

67

 

 

 

5

 

 

 

120

 

 

 

 

 

 

120

 

Depreciation, depletion and amortization
  expense

 

 

75

 

 

 

48

 

 

 

3

 

 

 

126

 

 

 

1

 

 

 

127

 

Energy expense

 

 

41

 

 

 

27

 

 

 

8

 

 

 

76

 

 

 

 

 

 

76

 

External freight expense

 

 

30

 

 

 

58

 

 

 

8

 

 

 

96

 

 

 

 

 

 

96

 

Other costs of revenues

 

 

235

 

 

 

248

 

 

 

20

 

 

 

503

 

 

 

15

 

 

 

518

 

Selling, general and administrative expenses

 

 

34

 

 

 

32

 

 

 

5

 

 

 

71

 

 

 

30

 

 

 

101

 

Acquisition, divestiture and integration
  expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Other operating expense (income), net

 

 

10

 

 

 

(5

)

 

 

(2

)

 

 

3

 

 

 

 

 

 

3

 

Segment Earnings (Loss) from Operations

 

$

272

 

 

$

159

 

 

$

26

 

 

$

457

 

 

$

(51

)

 

$

406

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

Other nonoperating income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6

)

Consolidated earnings from continuing
   operations before income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

374

 

 

 

 

Nine Months Ended September 30, 2025

 

 

 

(Dollars in Millions)

 

 

 

East Group

 

 

West Group

 

 

Specialties

 

 

Total Reportable Segments

 

 

Corporate

 

 

Total

 

Segment Revenues

 

$

2,419

 

 

$

1,889

 

 

$

309

 

 

$

4,617

 

 

$

 

 

$

4,617

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Labor and benefits expense

 

 

314

 

 

 

227

 

 

 

38

 

 

 

579

 

 

 

3

 

 

 

582

 

Raw materials expense

 

 

65

 

 

 

97

 

 

 

17

 

 

 

179

 

 

 

 

 

 

179

 

Depreciation, depletion and amortization
  expense

 

 

233

 

 

 

157

 

 

 

17

 

 

 

407

 

 

 

2

 

 

 

409

 

Energy expense

 

 

110

 

 

 

77

 

 

 

27

 

 

 

214

 

 

 

 

 

 

214

 

External freight expense

 

 

85

 

 

 

175

 

 

 

28

 

 

 

288

 

 

 

 

 

 

288

 

Other costs of revenues

 

 

744

 

 

 

692

 

 

 

74

 

 

 

1,510

 

 

 

13

 

 

 

1,523

 

Selling, general and administrative expenses

 

 

123

 

 

 

110

 

 

 

18

 

 

 

251

 

 

 

89

 

 

 

340

 

Acquisition, divestiture and integration
  expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

9

 

Other operating (income) expense, net

 

 

(4

)

 

 

3

 

 

 

 

 

 

(1

)

 

 

(22

)

 

 

(23

)

Segment Earnings (Loss) from Operations

 

$

749

 

 

$

351

 

 

$

90

 

 

$

1,190

 

 

$

(94

)

 

$

1,096

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

172

 

Other nonoperating income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23

)

Consolidated earnings from continuing
   operations before income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

947

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

(Dollars in Millions)

 

 

 

East Group

 

 

West Group

 

 

Specialties

 

 

Total Reportable Segments

 

 

Corporate

 

 

Total

 

Segment Revenues

 

$

2,198

 

 

$

1,809

 

 

$

243

 

 

$

4,250

 

 

$

 

 

$

4,250

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Labor and benefits expense

 

 

295

 

 

 

226

 

 

 

29

 

 

 

550

 

 

 

2

 

 

 

552

 

Raw materials expense

 

 

72

 

 

 

143

 

 

 

14

 

 

 

229

 

 

 

 

 

 

229

 

Depreciation, depletion and amortization
  expense

 

 

189

 

 

 

143

 

 

 

11

 

 

 

343

 

 

 

2

 

 

 

345

 

Energy expense

 

 

111

 

 

 

80

 

 

 

24

 

 

 

215

 

 

 

 

 

 

215

 

External freight expense

 

 

82

 

 

 

156

 

 

 

24

 

 

 

262

 

 

 

 

 

 

262

 

Other costs of revenues

 

 

689

 

 

 

660

 

 

 

57

 

 

 

1,406

 

 

 

30

 

 

 

1,436

 

Selling, general and administrative expenses

 

 

103

 

 

 

102

 

 

 

15

 

 

 

220

 

 

 

108

 

 

 

328

 

Acquisition, divestiture and integration
  expenses

 

 

 

 

 

16

 

 

 

 

 

 

16

 

 

 

28

 

 

 

44

 

Other operating expense (income), net

 

 

7

 

 

 

(1,277

)

 

 

(4

)

 

 

(1,274

)

 

 

(27

)

 

 

(1,301

)

Segment Earnings (Loss) from Operations

 

$

650

 

 

$

1,560

 

 

$

73

 

 

$

2,283

 

 

$

(143

)

 

$

2,140

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118

 

Other nonoperating income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(51

)

Consolidated earnings from continuing
   operations before income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,073

 

Assets employed by segment include assets directly identified with those operations. Corporate assets consist primarily of cash and cash equivalents; property, plant and equipment for corporate operations; and other assets not directly identifiable with a reportable segment.

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Assets employed:

 

(Dollars in Millions)

 

East Group

 

$

8,738

 

 

$

8,452

 

West Group

 

 

8,034

 

 

 

7,941

 

Specialties

 

 

902

 

 

 

269

 

Total reportable segments

 

 

17,674

 

 

 

16,662

 

Corporate

 

 

979

 

 

 

1,508

 

Total

 

$

18,653

 

 

$

18,170

 

 

The following tables display property additions for the Company’s reportable segments.

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2025

 

 

2024

 

Total property additions, including the impact of acquisitions:

 

(Dollars in Millions)

 

East Group

 

$

307

 

 

$

2,219

 

West Group

 

 

173

 

 

 

683

 

Specialties

 

 

365

 

 

 

24

 

Total reportable segments

 

 

845

 

 

 

2,926

 

Corporate

 

 

18

 

 

 

12

 

Total

 

$

863

 

 

$

2,938

 

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2025

 

 

2024

 

Property additions through business combinations:

 

(Dollars in Millions)

 

East Group

 

$

 

 

$

2,052

 

West Group

 

 

2

 

 

 

472

 

Specialties

 

 

337

 

 

 

 

Total reportable segments

 

 

339

 

 

 

2,524

 

Corporate

 

 

 

 

 

 

Total

 

$

339

 

 

$

2,524