XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Total Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Total Shareholders' Equity
Noncontrolling Interests
Beginning Balance at Dec. 31, 2023 $ 8,036 $ 1 $ 3,519 $ (49) $ 4,563 $ 8,034 $ 2
Beginning Balance (in shares) at Dec. 31, 2023   61,821,421          
Consolidated net earnings 1,702       1,701 1,701 1
Other comprehensive earnings, net of tax 3     3   3  
Dividends declared (140)       (140) (140)  
Issuances of common stock for stock award plans 5   5     5  
Issuances of common stock for stock award plans (in shares)   82,394          
Shares withheld for employees' income tax obligations (28)   (28)     (28)  
Repurchases of common stock (454)       (454) (454)  
Repurchases of common stock, Shares   (785,758)          
Stock-based compensation expense 48   48     48  
Distributions to owners of noncontrolling interest (1)           (1)
Ending Balance at Sep. 30, 2024 9,171 $ 1 3,544 (46) 5,670 9,169 2
Ending Balance (in shares) at Sep. 30, 2024   61,118,057          
Beginning Balance at Jun. 30, 2024 8,840 $ 1 3,529 (48) 5,356 8,838 2
Beginning Balance (in shares) at Jun. 30, 2024   61,117,053          
Consolidated net earnings 363       363 363  
Other comprehensive earnings, net of tax 2     2   2  
Dividends declared (49)       (49) (49)  
Issuances of common stock for stock award plans (in shares)   1,004          
Stock-based compensation expense 15   15     15  
Ending Balance at Sep. 30, 2024 9,171 $ 1 3,544 (46) 5,670 9,169 2
Ending Balance (in shares) at Sep. 30, 2024   61,118,057          
Beginning Balance at Dec. 31, 2024 $ 9,456 $ 1 3,550 (13) 5,915 9,453 3
Beginning Balance (in shares) at Dec. 31, 2024 61,126,646 61,126,646          
Consolidated net earnings $ 858       858 858  
Other comprehensive earnings, net of tax 8     8   8  
Dividends declared (147)       (147) (147)  
Issuances of common stock for stock award plans 4   4     4  
Issuances of common stock for stock award plans (in shares)   91,328          
Shares withheld for employees' income tax obligations (29)   (29)     (29)  
Repurchases of common stock (454)       (454) (454)  
Repurchases of common stock, Shares   (910,831)          
Stock-based compensation expense 42   42     42  
Ending Balance at Sep. 30, 2025 $ 9,738 $ 1 3,567 (5) 6,172 9,735 3
Ending Balance (in shares) at Sep. 30, 2025 60,307,143 60,307,143          
Beginning Balance at Jun. 30, 2025 $ 9,366 $ 1 3,562 (9) 5,809 9,363 3
Beginning Balance (in shares) at Jun. 30, 2025   60,305,739          
Consolidated net earnings 414       414 414  
Other comprehensive earnings, net of tax 4     4   4  
Dividends declared (51)       (51) (51)  
Issuances of common stock for stock award plans (in shares)   1,404          
Stock-based compensation expense 5   5     5  
Ending Balance at Sep. 30, 2025 $ 9,738 $ 1 $ 3,567 $ (5) $ 6,172 $ 9,735 $ 3
Ending Balance (in shares) at Sep. 30, 2025 60,307,143 60,307,143