XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Class B common stock
Preferred Stock
Common stock
Common stock
Common stock
Class B common stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Common stock
Retained Earnings
Class B common stock
Treasury Common Stock
Accumulated Other Comprehensive (Loss) Income
Beginning balance, stockholders' equity at Dec. 31, 2021 $ 2,757,229     $ 0 $ 160,939 $ 60,614 $ 1,260,331 $ 2,719,936     $ (1,195,376) $ (249,215)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 849,034             849,034        
Other comprehensive loss (19,166)                     (19,166)
Dividends (including dividend equivalents):                        
Common Stock   $ (262,725) $ (97,647)           $ (262,725) $ (97,647)    
Conversion of Class B Common Stock into Common Stock         2,500 (2,500)            
Stock-based compensation 32,460           32,460          
Exercise of stock options and incentive-based transactions (12,174)           (34,700)       22,526  
Repurchase of common stock (including excise tax) (355,271)                   (355,271)  
Ending balance, stockholders' equity at Jul. 03, 2022 2,891,740     0 163,439 58,114 1,258,091 3,208,598     (1,528,121) (268,381)
Beginning balance, stockholders' equity at Apr. 03, 2022 2,915,549     0 161,939 59,614 1,243,240 3,071,416     (1,378,651) (242,009)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 315,556             315,556        
Other comprehensive loss (26,372)                     (26,372)
Dividends (including dividend equivalents):                        
Common Stock   (129,551) (48,823)           (129,551) (48,823)    
Conversion of Class B Common Stock into Common Stock         1,500 (1,500)            
Stock-based compensation 17,146           17,146          
Exercise of stock options and incentive-based transactions 156           (2,295)       2,451  
Repurchase of common stock (including excise tax) (151,921)                   (151,921)  
Ending balance, stockholders' equity at Jul. 03, 2022 2,891,740     0 163,439 58,114 1,258,091 3,208,598     (1,528,121) (268,381)
Beginning balance, stockholders' equity at Dec. 31, 2022 3,299,544     0 163,439 58,114 1,296,572 3,589,781     (1,556,029) (252,333)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 994,168             994,168        
Other comprehensive loss 31,292                     31,292
Dividends (including dividend equivalents):                        
Common Stock   (305,337) (107,602)           (305,337) (107,602)    
Conversion of Class B Common Stock into Common Stock 0       3,500 (3,500)            
Stock-based compensation 35,760           35,760          
Exercise of stock options and incentive-based transactions (10,932)           (31,085)       20,153  
Repurchase of common stock (including excise tax) (242,108)                   (242,108)  
Ending balance, stockholders' equity at Jul. 02, 2023 3,694,785     0 166,939 54,614 1,301,247 4,171,010     (1,777,984) (221,041)
Beginning balance, stockholders' equity at Apr. 02, 2023 3,458,365     0 164,439 57,114 1,285,412 3,970,562     (1,781,155) (238,007)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 406,983             406,983        
Other comprehensive loss 16,966                     16,966
Dividends (including dividend equivalents):                        
Common Stock   $ (152,734) $ (53,801)           $ (152,734) $ (53,801)    
Conversion of Class B Common Stock into Common Stock         2,500 (2,500)            
Stock-based compensation 16,812           16,812          
Exercise of stock options and incentive-based transactions 2,163           (977)       3,140  
Ending balance, stockholders' equity at Jul. 02, 2023 $ 3,694,785     $ 0 $ 166,939 $ 54,614 $ 1,301,247 $ 4,171,010     $ (1,777,984) $ (221,041)