XML 45 R25.htm IDEA: XBRL DOCUMENT
v3.25.0.1

EARNINGS PER SHARE | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
EARNINGS PER SHARE | EARNINGS PER SHARE We compute basic earnings per share for Common Stock and Class B common stock using the two-class method. The Class B common stock is convertible into Common Stock on a share-for-share basis at any time. The computation of diluted earnings per share for Common Stock assumes the conversion of Class B common stock using the if-converted method, while the diluted earnings per share of Class B common stock does not assume the conversion of those shares. We compute basic and diluted earnings per share based on the weighted-average number of shares of Common Stock and Class B common stock outstanding as follows:
For the years ended December 31, |  | 2024 |  | 2023 |  | 2022
|  | Common Stock |  | Class B Common Stock |  | Common Stock |  | Class B Common Stock |  | Common Stock |  | Class B Common Stock
Basic earnings per share: |  |  |  |  |  |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |
Allocation of distributed earnings (cash dividends paid) |  | $ | 812,826 |  |  | $ | 271,975 |  |  | $ | 663,176 |  |  | $ | 225,895 |  |  | $ | 567,897 |  |  | $ | 207,133 |
Allocation of undistributed earnings |  | 851,549 |  |  | 284,889 |  |  | 728,175 |  |  | 244,541 |  |  | 637,438 |  |  | 232,349 |
Total earnings—basic |  | $ | 1,664,375 |  |  | $ | 556,864 |  |  | $ | 1,391,351 |  |  | $ | 470,436 |  |  | $ | 1,205,335 |  |  | $ | 439,482 |
Denominator (shares in thousands): |  |  |  |  |  |  |  |  |  |  |  |
Total weighted-average shares—basic |  | 148,349 |  |  | 54,614 |  |  | 149,499 |  |  | 55,239 |  |  | 146,713 |  |  | 58,822 |
Earnings Per Share—basic |  | $ | 11.22 |  |  | $ | 10.20 |  |  | $ | 9.31 |  |  | $ | 8.52 |  |  | $ | 8.22 |  |  | $ | 7.47 |
Diluted earnings per share: |  |  |  |  |  |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |
Allocation of total earnings used in basic computation |  | $ | 1,664,375 |  |  | $ | 556,864 |  |  | $ | 1,391,351 |  |  | $ | 470,436 |  |  | $ | 1,205,335 |  |  | $ | 439,482 |
Reallocation of total earnings as a result of conversion of Class B common stock to Common stock |  | 556,864 |  |  | — |  |  | 470,436 |  |  | — |  |  | 439,482 |  |  | — |
Reallocation of undistributed earnings |  | — |  |  | (753) |  |  | — |  |  | (987) |  |  | — |  |  | (1,201) |
Total earnings—diluted |  | $ | 2,221,239 |  |  | $ | 556,111 |  |  | $ | 1,861,787 |  |  | $ | 469,449 |  |  | $ | 1,644,817 |  |  | $ | 438,281 |
Denominator (shares in thousands): |  |  |  |  |  |  |  |  |  |  |  |
Number of shares used in basic computation |  | 148,349 |  |  | 54,614 |  |  | 149,499 |  |  | 55,239 |  |  | 146,713 |  |  | 58,822 |
Weighted-average effect of dilutive securities: |  |  |  |  |  |  |  |  |  |  |  |
Conversion of Class B common stock to Common shares outstanding |  | 54,614 |  |  | — |  |  | 55,239 |  |  | — |  |  | 58,822 |  |  | — |
Employee stock options |  | 285 |  |  | — |  |  | 424 |  |  | — |  |  | 571 |  |  | — |
Performance and restricted stock units |  | 239 |  |  | — |  |  | 385 |  |  | — |  |  | 469 |  |  | — |
Total weighted-average shares—diluted |  | 203,487 |  |  | 54,614 |  |  | 205,547 |  |  | 55,239 |  |  | 206,575 |  |  | 58,822 |
Earnings Per Share—diluted |  | $ | 10.92 |  |  | $ | 10.18 |  |  | $ | 9.06 |  |  | $ | 8.50 |  |  | $ | 7.96 |  |  | $ | 7.45 |
The earnings per share calculations for the years ended December 31, 2024, 2023 and 2022 excluded 13, 15 and 5 stock options (in thousands), respectively, that would have been antidilutive.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration