XML 25 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 730,746 $ 401,902
Accounts receivable—trade, net 800,402 823,617
Inventories 1,254,094 1,340,996
Prepaid expenses and other 974,215 345,588
Total current assets 3,759,457 2,912,103
Property, plant and equipment, net 3,458,853 3,309,678
Goodwill 2,705,753 2,696,050
Other intangibles 1,873,866 1,879,229
Other non-current assets 1,111,867 1,061,427
Deferred income taxes 37,065 44,454
Total assets 12,946,861 11,902,941
Current liabilities:    
Accounts payable 1,159,177 1,086,183
Accrued liabilities 807,341 867,815
Accrued income taxes 51,036 29,457
Short-term debt 1,306,976 719,839
Current portion of long-term debt 604,965 305,058
Total current liabilities 3,929,495 3,008,352
Long-term debt 3,190,210 3,789,132
Other long-term liabilities 688,259 660,673
Deferred income taxes 424,243 345,698
Total liabilities 8,232,207 7,803,855
Stockholders’ equity:    
Preferred stock, shares issued: none in 2024 and 2023 0 0
Additional paid-in capital 1,377,226 1,345,580
Retained earnings 5,698,316 4,562,263
Treasury—common stock shares, at cost: 19,169,956 in 2024 and 17,160,099 in 2023 (2,278,551) (1,800,232)
Accumulated other comprehensive loss (303,890) (230,078)
Total stockholders’ equity 4,714,654 4,099,086
Total liabilities and stockholders’ equity 12,946,861 11,902,941
Common stock    
Stockholders’ equity:    
Common stock 166,939 166,939
Class B common stock    
Stockholders’ equity:    
Common stock $ 54,614 $ 54,614