XML 94 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block] Fair Value of the Consideration Transferred at the Acquisition Date
Cash
$
19

Contingent consideration
23

Total
$
42

Fair Value of Assets Acquired and Liabilities Assumed at the Acquisition Date
 
As of
July 29, 2016
Assets
 
Intangible assets [1]
$
11

Cash
1

Total assets acquired
12

Liabilities
 
Total liabilities assumed
1

Net identifiable assets acquired
11

Goodwill [2]
31

Net assets acquired
$
42

[1]
Comprised of indefinite lived intangibles of $10 related to customer relationships and $1 of other intangibles, which are amortized over 5 to 8 years.
[2]
Deductible for federal income tax purposes.Fair Value of Assets Acquired and Liabilities Assumed at the Acquisition Date
 
As of
July 29, 2016
Assets
 
Cash and investments (including cash of $12)
$
274

Reinsurance recoverables
113

Intangible assets [1]
11

Other assets
79

Total assets acquired
477

Liabilities
 
Unpaid losses
235

Unearned premiums
77

Other liabilities
34

Total liabilities assumed
346

Net identifiable assets acquired
131

Goodwill [2]
38

Net assets acquired
$
169

[1]
Comprised of indefinite lived intangibles of $4 related to state insurance licenses acquired and other intangibles of $7 related to agency distribution relationships of Maxum which are amortized over 10 years.
[2]
Non-deductible for income tax purposes.Fair Value of Assets Acquired and Liabilities Assumed at the Acquisition Date

Preliminary Value as of November 1, 2017 (as previously reported as of December 31, 2017)
Measurement Period Adjustments
As Adjusted Value as of November 1, 2017
Assets

 
 
Cash and invested assets
$
3,360

$
45

$
3,405

Premiums receivable
96

7

103

Deferred income taxes, net
56

13

69

Other intangible assets
629


629

Property and equipment
68


68

Reinsurance recoverables

31

31

Other assets
16

(16
)

Total Assets Acquired
4,225

80

4,305

Liabilities

 
 
Unpaid losses and loss adjustment expenses
2,833

71

2,904

Reserve for future policy benefits payable
346

1

347

Other policyholder funds and benefits payable
245

1

246

Unearned premiums
3

1

4

Other liabilities
69

6

75

Total Liabilities Assumed
3,496

80

3,576

Net identifiable assets acquired
729


729

Goodwill [1]
723


723

Net Assets Acquired
$
1,452

$

$
1,452

[1]
Approximately $610 is deductible for income tax purposes.
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block] Intangible Assets Recorded in Connection with the Acquisition
Asset
Amount
Estimated Useful Life
Value of in-force contracts
$
23

1 year
Customer relationships
590

15 years
Marketing agreement with Aetna
16

15 years
Total
$
629


Business Acquisition, Pro Forma Information Pro Forma Results (Unaudited)

Twelve months ended December 31, 2017 [1]
Twelve months ended December 31, 2016 [1]
Total Revenue
$
18,899

$
18,348

Net Income
$
(3,077
)
$
953

[1]Pro forma adjustments include the revenue and earnings of the Aetna U.S. group life and disability business as well as amortization of identifiable intangible assets acquired and the fair value adjustment to acquired insurance reserves. Pro forma adjustments do not include retrospective adjustments to defer and amortize acquisition costs as would be recorded under the Company’s accounting policy.