XML 69 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Business Acquisitions (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Fair Value of Assets Acquired and Liabilities Assumed at the Acquisition Date
 
As of May 23, 2019
Assets
 
Cash and invested assets
$
3,848

Premiums receivable
492

Reinsurance recoverables
1,100

Prepaid reinsurance premiums
238

Other intangible assets
580

Property and equipment
83

Other assets
99

Total Assets Acquired
6,440

Liabilities
 
Unpaid losses and loss adjustment expenses
2,823

Unearned premiums
1,219

Long-term debt
284

Deferred income taxes, net
48

Other liabilities
568

Total Liabilities Assumed
4,942

Net identifiable assets acquired
1,498

Goodwill [1]
623

Net Assets Acquired
$
2,121

[1] Non-deductible for income tax purposes.
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
Intangible Assets Recorded in Connection with the Acquisition
Asset
Amount
Weighted Average Expected Life
Value of in-force contracts - Property and Casualty ("P&C")
$
180

1
Distribution relationships
302

15
Trade name
17

10
Total finite life intangibles
499

10
Capacity of Lloyd's Syndicate
66


Licenses
15


Total indefinite life intangibles
81

 
Total other intangible assets
$
580

 

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
Expected Pre-tax Amortization Expense [1] for Acquired Intangibles as of June 30, 2019

Value of In-force Contracts
Other Intangible Assets
2019 (six months)
$
84

$
11

2020
$
47

$
22

2021
$
21

$
22

2022
$
9

$
22

2023
$

$
22

[1] In the Condensed Consolidated Statements of Operations, the amortization of value of in-force contracts is reported in amortization of deferred policy acquisition costs and the amortization of other intangible assets is reported in amortization of other intangible assets.
Business Acquisition, Pro Forma Information [Table Text Block]
Pro Forma Results for the Six Months Ended June 30

Revenue
Earnings
2019 Supplemental (unaudited) combined pro forma
$
10,708

$
997

2018 Supplemental (unaudited) combined pro forma

$
10,185

$
1,235