XML 79 R19.htm IDEA: XBRL DOCUMENT
v3.22.4

Reserve for Unpaid Losses and Loss Adjustment Expenses | 12 Months Ended
--- | ---
Dec. 31, 2022
Liability for Unpaid Claims and Claims Adjustment Expense, Activity in Liability [Abstract] |
Reserve for Unpaid Losses and Loss Adjustment Expenses | Rollforward of Liabilities for Unpaid Losses and Loss Adjustment Expenses
| For the years ended December 31,
| 2022 | 2021 | 2020
Beginning liabilities for unpaid losses and loss adjustment expenses, gross | $ | 31,449 |  | $ | 29,622 |  | $ | 28,261 |
Reinsurance and other recoverables | 6,081 |  | 5,725 |  | 5,275 |
Beginning liabilities for unpaid losses and loss adjustment expenses, net | 25,368 |  | 23,897 |  | 22,986 |
Provision for unpaid losses and loss adjustment expenses |  |  |
Current accident year | 8,577 |  | 7,911 |  | 7,794 |
Prior accident year development [1] | 36 |  | 199 |  | (136) |
Total provision for unpaid losses and loss adjustment expenses | 8,613 |  | 8,110 |  | 7,658 |
Change in deferred gain on retroactive reinsurance included in other liabilities [1] | (229) |  | (246) |  | (312) |
Payments |  |  |
Current accident year | (2,424) |  | (2,276) |  | (2,214) |
Prior accident years | (4,678) |  | (4,119) |  | (4,190) |
Total payments | (7,102) |  | (6,395) |  | (6,404) |
Net change in reserves transferred to liabilities held for sale | — |  | — |  | (45) |
Foreign currency adjustment | (32) |  | 2 |  | 14 |
Ending liabilities for unpaid losses and loss adjustment expenses, net | 26,618 |  | 25,368 |  | 23,897 |
Reinsurance and other recoverables | 6,465 |  | 6,081 |  | 5,725 |
Ending liabilities for unpaid losses and loss adjustment expenses, gross | $ | 33,083 |  | $ | 31,449 |  | $ | 29,622 |
[1]Prior accident year development does not include the benefit of a portion of losses ceded under the Navigators and A&E ADC which, under retroactive reinsurance accounting, is deferred and is recognized over the period the ceded losses are recovered in cash from National Indemnity Company ("NICO"), a subsidiary of Berkshire Hathaway Inc. For additional information regarding the two adverse development cover reinsurance agreements, refer to Adverse Development Covers discussion below. Property and Casualty Insurance Products Reserves, Net of Reinsurance, that are Discounted
| For the years ended December 31,
| 2022 | 2021 | 2020
Liability for unpaid losses and loss adjustment expenses, at undiscounted amounts | $ | 1,343 |  | $ | 1,405 |  | $ | 1,334 |
Amount of discount | 347 |  | 355 |  | 367 |
Carrying value of liability for unpaid losses and loss adjustment expenses | $ | 996 |  | $ | 1,050 |  | $ | 967 |
Discount accretion included in losses and loss adjustment expenses | $ | 36 |  | $ | 36 |  | $ | 36 |
Weighted average discount rate | 2.71 | % | 2.54 | % | 2.68 | %
Range of discount rates | 0.83 | % | - | 14.03 | % | 0.83 | % | - | 14.03 | % | 0.83 | % | - | 14.03 | %
Reserves are discounted at rates in effect at the time claims were incurred, ranging from 0.83% for accident year 2020 to 14.03% for accident year 1981. The reserves recorded for the Company’s property and casualty insurance products at December 31, 2022 represent the Company’s best estimate of its ultimate liability for losses and loss adjustment expenses related to losses covered by policies written by the Company. However, because of the significant uncertainties surrounding reserves it is possible that management’s estimate of the ultimate liabilities for these claims may change and that the required adjustment to recorded reserves could exceed the currently recorded reserves by an amount that could be material to the Company’s results of operations or cash flows. Losses and loss adjustment expenses are also impacted by trends including frequency and severity as well as changes in the legislative and regulatory environment. In the case of the reserves for asbestos exposures, factors contributing to the high degree of uncertainty in the ultimate settlement of the liabilities gross of reinsurance include inadequate loss development patterns, plaintiffs’ expanding theories of liability, the risks inherent in major litigation, and inconsistent emerging legal doctrines. In the case of the reserves for environmental exposures before reinsurance, factors contributing to the high degree of uncertainty in gross reserves include expanding theories of liabilities and damages, the risks inherent in major litigation, inconsistent decisions concerning the existence and scope of coverage for environmental claims, and uncertainty as to the monetary amount being sought by the claimant from the insured. (Favorable) Unfavorable Prior Accident Year Development
| For the years ended December 31,
| 2022 | 2021 | 2020
Workers’ compensation | $ | (204) |  | $ | (190) |  | $ | (110) |
Workers’ compensation discount accretion | 36 |  | 35 |  | 35 |
General liability | 56 |  | 454 |  | 237 |
Marine | 2 |  | 1 |  | 3 |
Package business | (39) |  | (91) |  | (58) |
Commercial property | (11) |  | (26) |  | (4) |
Professional liability | (11) |  | (2) |  | (14) |
Bond | (32) |  | (26) |  | (19) |
Assumed reinsurance | 19 |  | (6) |  | (6) |
Automobile liability - Commercial Lines | 38 |  | 9 |  | 27 |
Automobile liability - Personal Lines | (14) |  | (90) |  | (61) |
Homeowners | (1) |  | 3 |  | 7 |
Net asbestos and environmental reserves | — |  | — |  | (2) |
Catastrophes | (62) |  | (154) |  | (529) |
Uncollectible reinsurance | 3 |  | (6) |  | (8) |
Other reserve re-estimates, net | 27 |  | 42 |  | 54 |
Prior accident year development, including full benefit for the ADC cession | (193) |  | (47) |  | (448) |
Change in deferred gain on retroactive reinsurance included in other liabilities [1] | 229 |  | 246 |  | 312 |
Total prior accident year development | $ | 36 |  | $ | 199 |  | $ | (136) |
[1]The change in deferred gain for the years ended December 31, 2022, 2021 and 2020 included $229, $155 and $210, respectively of adverse development on A&E reserves in excess of ceded premium paid and included $0, $91 and $102 respectively, of adverse development on Navigators 2018 and prior accident year reserves ceded to NICO, primarily within professional liability, general liability and marine. 2022 re-estimates of prior accident year reserves Workers’ compensation reserves were decreased for the 2014 through 2018 accident years, predominately within small commercial, and to a lesser extent in middle and large commercial, driven by lower than previously estimated claim severity and, to a lesser extent, a $14 reduction of COVID-19 related claims from 2020. General liability reserves were increased, driven by an increase in the estimated cost to settle large individual claims in middle and large commercial for the 2016 to 2019 accident years, an increase in excess casualty and environmental in recent accident years, and increases in primary construction on older accident years, partially offset by a decrease in reserves for other mass torts. Package business reserves decreased due to lower estimated severity and lower estimated loss adjustment expenses for accident years 2018 and prior, and a reduction in property reserves for the 2020 and 2021 accident years. Commercial property reserves were decreased primarily due to favorable development for the 2020 accident year in middle & large commercial related to COVID-19 claims. Professional liability reserves were decreased primarily due to favorable development on directors’ and officers’ claims for the 2018 to 2020 accident years and on errors and omissions claims for the 2013 to 2017 accident years, partially offset by large losses related to 2018 and prior accident years for primary and excess directors’ and officers’ claims. Bond reserves were decreased primarily in contract surety due to favorable development on older accident years. Assumed reinsurance reserves were increased primarily due to higher reserve estimates for syndicate property claims, including higher expected COVID-19 property losses in the 2020 accident year and increased reserves for international agriculture related to drought claims. Also contributing were reserve increases for Latin America P&C and specialty casualty business in recent accident years. Automobile liability reserves were decreased in Personal Lines principally due to lower estimated severity on AARP Direct claims, primarily within accident years 2015 to 2020 and were increased in Commercial Lines principally due to a higher number of large claims in accident years 2017 to 2019, along with decreasing settlement rates and increasing attorney rep rates. Catastrophe reserves were decreased in both Commercial and Personal Lines with the largest reduction related to 2019 and 2020 wind and hail events. Asbestos and environmental reserves were reviewed in fourth quarter 2022 resulting in a $229 increase in reserves before ADC reinsurance, including $162 for asbestos and $67 for environmental. The Company recognized a $229 deferred gain on retroactive reinsurance, representing the amount of losses ceded to the ADC in excess of ceded premium paid. For additional information related to the adverse development cover with NICO, see the Adverse Development Covers section below and Note 14 - Commitments and Contingencies. Other reserve re-estimates, net, were increased primarily due to an increase in unallocated loss adjustment expense ("ULAE") reserves within P&C Other Operations driven by an increase in gross asbestos and environmental reserves, as well as unfavorable development from participation in involuntary market pools, and increased automobile physical damage severity. 2021 re-estimates of prior accident year reserves Workers’ compensation reserves were decreased within small commercial and middle & large commercial for the 2013 through 2018 accident years driven by lower than previously estimated claim severity. General liability reserves were increased including an increase for sexual molestation and sexual abuse claims above the amount of reserves previously recorded for this exposure, primarily to reflect an increase in reserves for claims made against the Boy Scouts of America ("BSA") as discussed further below, partially offset by reserve decreases for other mass torts and extra contractual liability claims. In addition, the Company recognized reserve increases on Navigators’ wholesale construction business for 2018 and prior accident years, largely included within the change in deferred gain on retroactive reinsurance in the above table. Package business reserves decreased largely due to lower estimated loss adjustment expenses for accident years 2014 to 2018 and a reduction in estimated reserves for extra contractual liability claims. Commercial property reserves were decreased primarily due to favorable development for the 2020 accident year in both middle & large commercial and global specialty. Professional liability reserves were decreased due to lower estimated severity in both large and middle market directors’ and officers’ (“D&O”) insurance for older accident years. More than offsetting this favorable reserve development were reserve increases on legacy Navigators public company directors’ and officers’ insurance for 2019 and prior accident years, a portion of which is reflected within the change in deferred gain on retroactive reinsurance in the above table. Bond reserves were reduced mostly due to favorable emergence on contract surety claims driven by higher than previously anticipated recoveries, largely for the 2016 to 2017 accident years. Automobile liability reserves were decreased in Personal Lines principally due to lower estimated severity on AARP Direct and Agency claims, primarily within accident years 2017 to 2020, and a reduction in estimated reserves for extra contractual liability claims. Catastrophes reserves were decreased in both Commercial and Personal Lines primarily driven by a reduction in reserves for 2018 and 2019 wind and hail events, lower estimated losses from 2018 and 2020 hurricanes, a reduction in estimated losses from the 2017 and 2018 California wildfires, including an expected recovery of subrogation from a utility related to the 2018 Woolsey wildfire in California, and a reduction in losses relating to the 2020 civil unrest. Asbestos and environmental reserves were reviewed in fourth quarter 2021 resulting in a $155 increase in reserves before ADC reinsurance, including $106 for asbestos and $49 for environmental. The Company recognized a $155 deferred gain on retroactive reinsurance, representing the amount of losses ceded to the ADC in excess of ceded premium paid. For additional information related to the adverse development cover with NICO, see the Adverse Development Covers section below and Note 14 - Commitments and Contingencies. Other reserve re-estimates, net, were increased primarily due to an increase in reserves for sexual molestation and sexual abuse claims within P&C Other Operations, principally on assumed reinsurance, as well as an increase in ULAE reserves within P&C Other Operations driven by an increase in gross asbestos and environmental reserves. 2020 re-estimates of prior accident year reserves Workers’ compensation reserves were reduced on national account business within middle & large commercial, driven by lower than previously estimated claim severity for the 2015 and prior accident years, including on captives business, and were reduced in small commercial due to lower than expected claim severity for the 2013 to 2018 accident years. General liability reserves were increased primarily due to a $254 increase in reserves for sexual molestation and sexual abuse claims related to cases brought against religious and other organizations that were insureds of the Company, partly offset by a decrease in reserves for other mass torts and extra contractual liability claims. The sexual molestation and sexual abuse exposures may involve potentially long latency periods and may implicate coverage in multiple policy periods, which can raise complex coverage issues with significant effects on the ultimate scope of coverage. This increase in reserves reflects an increase in claim incidence largely due to reviver statutes, which is legislation passed in a number of states that provides an opportunity for claimants to file claims for a period of time despite the fact that the original statute of limitations had expired. The reserve increase in 2020 was principally from claims asserted against the Boy Scouts of America (“Boy Scouts”). In addition, general liability reserve increases on construction account business were largely offset by decreases in ULAE reserves. Reserves were increased for guaranteed cost construction business for accident years 2014 to 2019 as incurred losses are developing higher than previously expected for premises and operations claims and product liability claims, partly due to a change in industry mix and a heavier concentration of losses in California than initially assumed, as well as increased reserves for middle market and complex liability claims for accident year 2018 largely due to higher than expected severity. Also contributing were increases in reserves on primary layer construction account business within global specialty, mainly related to accident years 2015 to 2017, which is included as a component of the change in deferred gain under retroactive reinsurance in the above table. Marine reserves were increased principally due to an increase in domestic marine liability, mostly in accident years 2017 and 2018 due to a higher number of large losses. The increase in marine reserves is included as a component of the change in deferred gain under retroactive reinsurance in the above table. Package business reserves decreased for accident years 2014 to 2017 largely due to lower estimates of allocated loss adjustment expenses. Commercial property reserves were decreased for accident year 2019 due to favorable developments on marine and middle market property claims. Professional liability reserves were decreased primarily due to lower estimated severity on non-security class action D&O claims and fewer than expected E&O claims with financial institutions for the 2011 to 2018 accident years, partially offset by an increase in D&O reserves for the 2019 accident year driven by higher frequency of class action lawsuits and an increase in large Syndicate D&O losses for the 2016 and 2017 accident years. These Syndicate reserve increases within global specialty are included as a component of the change in deferred gain under retroactive reinsurance in the above table. Bond reserves were reduced within contract surety driven by both favorable loss development on the 2015 to 2017 accident years and higher than expected loss recoveries on older accident years Assumed reinsurance reserves were increased for accident year 2018 mostly due to higher accident and health reserve estimates for medical professionals on assumed casualty business. These reserve increases are included as a component of the change in deferred gain under retroactive reinsurance in the above table. Automobile liability reserves were decreased in Personal Lines principally due to lower than previously expected AARP Direct automobile liability claim severity for the 2017 to 2019 accident years. Automobile liability reserves were increased in Commercial Lines primarily due to higher than expected large losses within middle & large commercial, predominantly within the 2015 to 2019 accident years. Catastrophes reserves were reduced, primarily due to a reduction in estimated reserves for 2017 and 2018 California wildfires and a reduction in estimated catastrophes for wind and hail events in the 2017 to 2019 accident years, partially offset by an increase in reserves for 2019 typhoons Hagibis and Faxai in Asia. The reduction in reserves for the 2017 and 2018 wildfires was largely due to recognizing a $289 subrogation benefit in the second quarter of 2020 from PG&E Corporation and Pacific Gas and Electric Company ("PG&E") as well as a reduction in gross estimated losses on those wildfires. In December, 2019, the judge overseeing the bankruptcy of PG&E approved an $11 billion settlement of insurance subrogation claims to resolve all such claims arising from the 2017 Northern California wildfires and 2018 Camp wildfire. That settlement was contingent upon, among other things, the judge entering an order confirming PG&E’s chapter 11 bankruptcy plan (“PG&E Plan”) incorporating the settlement agreement. On June 20, 2020, the bankruptcy court judge approved the PG&E Plan and PG&E subsequently transferred the $11 billion settlement amount to a trust designed to allocate and distribute the settlement among subrogation holders, including certain of the Company’s insurance subsidiaries. In the second quarter of 2020, the Company recorded an estimated $289 subrogation benefit though the ultimate amount it collects will depend on how the Company’s ultimate paid claims subject to subrogation compare to other insurers’ ultimate paid claims subject to subrogation. Uncollectible reinsurance reserves were reduced due to higher than expected recoveries from reinsurers in older accident years. Asbestos and environmental reserves were reviewed in fourth quarter 2020 resulting in a $218 increase in reserves before ADC reinsurance, including $127 for asbestos and $91 for environmental. Of the $218 increase in A&E reserves, the Company ceded $220 to the A&E ADC resulting in a net reserve release of $2. Of the $220 of adverse development ceded to the A&E ADC, the Company recognized a $210 deferred gain on retroactive reinsurance, representing the amount of losses ceded to the ADC in excess of ceded premium paid. For additional information related to the adverse development cover with NICO, see the Adverse Development Covers section below and Note 14 - Commitments and Contingencies. Other reserve re-estimates, net, primarily represents an increase in ULAE reserves in Property & Casualty Other Operations that was largely driven by an increase in gross asbestos and environmental reserves. Settlement Agreement with Boy Scouts of America On September 14, 2021, the Company announced that it entered into a new agreement-in-principle with the BSA, related to sexual molestation and sexual abuse claims associated with liability policies issued by various Hartford writing companies in the 1970s and early 1980s, with the agreement in-principle including the BSA, its local councils and the representatives of a majority of the sexual abuse claimants. As part of the agreement-in-principle, The Hartford will pay $787, before tax, for claims associated with these policies. In exchange for The Hartford’s payment, the BSA and its local councils will fully release The Hartford from any obligation under policies The Hartford issued to the BSA and its local councils. In addition, the representatives for the claimants joining this agreement-in-principle will support a plan of reorganization which incorporates the settlement. The agreement-in-principle was reached in connection with the BSA’s Chapter 11 bankruptcy and a written settlement agreement (the "Settlement") was executed on February 14, 2022. The Settlement will become final upon the occurrence of certain conditions, including, but not limited to, confirmation of the BSA’s plan of reorganization by both the bankruptcy and district courts, receipt of executed releases from the local councils, and approval of the Settlement as part of the confirmation of the BSA's plan of reorganization by the bankruptcy and district courts. On September 8, 2022, the bankruptcy court approved the BSA's plan of reorganization, including the Settlement. The BSA's plan of reorganization is now before the civil district court for approval. Upon civil district court approval, the Company will pay the settlement amount of $787. However, no assurance can be given that all the conditions precedent to the Settlement will be satisfied or that final court approval, if obtained, will not be delayed for various procedural reasons. If the conditions precedent to the Settlement are not satisfied or the requisite court approvals for the BSA’s plan of reorganization are not obtained, it is possible that adverse outcomes, if any, could have a material adverse effect on the Company’s consolidated operating results. Adverse Development Covers The Company has an adverse development cover reinsurance agreement with NICO, a subsidiary of Berkshire Hathaway Inc., to reinsure loss development after 2016 on substantially all of the Company’s asbestos and environmental reserves (the “A&E ADC”). Under the A&E ADC, the Company paid a reinsurance premium of $650 for NICO to assume adverse net loss reserve development up to $1.5 billion above the Company’s existing net A&E reserves as of December 31, 2016 of approximately $1.7 billion including reserves for A&E exposure for accident years prior to 1986 that are reported in Property & Casualty Other Operations ("Run-off A&E") and reserves for A&E exposure for accident years 1986 and subsequent from policies underwritten prior to 2016 that are reported in ongoing Commercial Lines and Personal Lines. The $650 reinsurance premium was placed into a collateral trust account as security for NICO’s claim payment obligations to the Company. The Company has retained the risk of collection on amounts due from other third-party reinsurers and continues to be responsible for claims handling and other administrative services, subject to certain conditions. The A&E ADC covers substantially all the Company’s A&E reserve development up to the reinsurance limit. Under retroactive reinsurance accounting, net adverse A&E reserve development after December 31, 2016 results in an offsetting reinsurance recoverable up to the $1.5 billion limit. Cumulative ceded losses up to the $650 reinsurance premium paid have been recognized as a dollar-for-dollar offset to direct losses incurred. Cumulative ceded losses exceeding the $650 reinsurance premium paid result in a deferred gain. As of December 31, 2022, the Company has incurred $1,244 in cumulative adverse development on asbestos and environmental reserves that have been ceded under the A&E ADC treaty with NICO with $256 of available limit remaining under the A&E ADC. As a result, the Company has recorded a $594 deferred gain within other liabilities, representing the difference between the reinsurance recoverable of $1,244 and ceded premium paid of $650. The deferred gain is recognized over the claim settlement period in the proportion of the amount of cumulative ceded losses collected from the reinsurer to the estimated ultimate reinsurance recoveries. Consequently, until periods when the deferred gain is recognized as a benefit to earnings, cumulative adverse development of asbestos and environmental claims will result in charges against earnings which may be significant. Immediately after closing on the acquisition of Navigators Group, effective May 23, 2019, the Company purchased the Navigators ADC, an aggregate excess of loss reinsurance agreement covering adverse reserve development, from NICO on behalf of Navigators Insurance Company and certain of its affiliates (collectively, “Navigators Insurers"). Under the Navigators ADC, the Navigators Insurers paid NICO a reinsurance premium of $91 in exchange for reinsurance coverage of $300 of adverse net loss reserve development that attaches $100 above the Navigators Insurers' existing net loss and allocated loss adjustment reserves as of December 31, 2018 subject to the treaty of $1.816 billion for accidents and losses prior to December 31, 2018. As of December 31, 2022, the Company has recorded a reinsurance recoverable under the Navigators ADC of $300 as estimated cumulative loss development on the 2018 and prior accident year reserves has exhausted the treaty limit. While the reinsurance recoverable is $300, the Company has recorded a $209 cumulative deferred gain within other liabilities since, under retroactive reinsurance accounting, ceded losses in excess of the $91 of ceded premium paid must be recognized as a deferred gain. Of the $209 of cumulative ceded losses in excess of ceded premium paid, $91 and $102 were recognized as changes in deferred gain in 2021 and 2020, respectively. Reconciliation of Loss Development to Liability for Unpaid Losses and Loss Adjustment Expenses As of December 31, 2022
| Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance |  |  |  | Subtotal |  |
Reserve Line | Cumulative Incurred for Accident Years Displayed in Triangles |  | Cumulative Paid for Accident Years Displayed in Triangles | Unpaid for Accident Years not Displayed in Triangles | Unpaid Unallocated Loss Adjustment Expenses, Net of Reinsurance | Discount |  | Unpaid Losses and Loss Adjustment Expenses, Net of Reinsurance | Reinsurance and Other Recoverables | Liability for Unpaid Losses and Loss Adjustment Expenses
Workers' compensation | $ | 17,911 |  |  | $ | (9,516) |  | $ | 3,295 |  | $ | 372 |  | $ | (333) |  |  | $ | 11,729 |  | $ | 1,648 |  | $ | 13,377 |
General liability | 7,509 |  |  | (3,486) |  | 1,238 |  | 153 |  | — |  |  | 5,414 |  | 1,070 |  | 6,484 |
Marine | 1,476 |  |  | (1,192) |  | 14 |  | 14 |  | — |  |  | 312 |  | 266 |  | 578 |
Package business | 7,218 |  |  | (5,288) |  | 87 |  | 112 |  | — |  |  | 2,129 |  | 72 |  | 2,201 |
Commercial property | 3,922 |  |  | (3,383) |  | 26 |  | 20 |  | — |  |  | 585 |  | 329 |  | 914 |
Commercial automobile liability | 4,025 |  |  | (2,824) |  | 22 |  | 26 |  | — |  |  | 1,249 |  | 88 |  | 1,337 |
Commercial automobile physical damage | 181 |  |  | (169) |  | 4 |  | 1 |  | — |  |  | 17 |  | (1) |  | 16 |
Professional liability | 2,609 |  |  | (1,403) |  | 67 |  | 43 |  | — |  |  | 1,316 |  | 734 |  | 2,050 |
Bond | 635 |  |  | (260) |  | 43 |  | 34 |  | — |  |  | 452 |  | 15 |  | 467 |
Assumed Reinsurance | 1,541 |  |  | (1,133) |  | 2 |  | 4 |  | — |  |  | 414 |  | 50 |  | 464 |
Personal automobile liability | 10,887 |  |  | (9,584) |  | 31 |  | 60 |  | — |  |  | 1,394 |  | 23 |  | 1,417 |
Personal automobile physical damage | 1,288 |  |  | (1,250) |  | 6 |  | 4 |  | — |  |  | 48 |  | — |  | 48 |
Homeowners | 6,063 |  |  | (5,728) |  | 3 |  | 36 |  | — |  |  | 374 |  | 8 |  | 382 |
Other ongoing business |  |  |  | 178 |  | 6 |  | (14) |  |  | 170 |  | 333 |  | 503 |
Asbestos and environmental [1] |  |  |  | 495 |  | — |  | — |  |  | 495 |  | 1,789 |  | 2,284 |
Other operations [1] |  |  |  | 362 |  | 158 |  | — |  |  | 520 |  | 41 |  | 561 |
Total P&C | $ | 65,265 |  |  | $ | (45,216) |  | $ | 5,873 |  | $ | 1,043 |  | $ | (347) |  |  | $ | 26,618 |  | $ | 6,465 |  | $ | 33,083 |
[1]Asbestos and environmental and other operations include asbestos, environmental and other latent exposures not foreseen when coverages were written, including, but not limited to, potential liability for pharmaceutical products, silica, talcum powder, head injuries, lead paint, construction defects, sexual molestation and sexual abuse and other long-tail liabilities. These reserve lines do not have significant paid or incurred loss development for the most recent ten accident years and therefore do not have loss development displayed in triangles. The reserve lines in the above table and the loss triangles that follow represent the significant lines of business for which the Company regularly reviews the appropriateness of reserve levels. These reserve lines differ from the reserve lines reported on a statutory basis, as prescribed by the National Association of Insurance Commissioners ("NAIC"). The cumulative incurred losses displayed in the above table include the full reinsurance benefit of ceding $300 of losses to the Navigators ADC even though $209 of that benefit has been recorded as a deferred gain within other liabilities. The $300 of Navigators Insurers losses ceded to the Navigators ADC and reflected in the following triangles include $95 for professional liability,$105 for general liability, $38 for marine, $27 for assumed reinsurance, $14 for commercial automobile, $3 for commercial property, and $1 for bond. The triangles do not include $17of losses ceded to the Navigators ADC related to older accident years and lines of business not in the triangles. The following loss triangles present historical loss development for incurred and paid claims by accident year, including loss development on Navigators Insurers reserves prior to and after the May 23, 2019 acquisition date. Because the loss triangles include pre-acquisition date changes in ultimate incurred loss estimates for Navigators Insurers’ reserves, changes in reserve development evident in the incurred loss triangles may differ from prior accident year development recorded by the Company as shown in the (Favorable) Unfavorable Prior Accident Year Development table above as that only includes changes in Navigators Insurers’ reserves post acquisition. In addition, the incurred loss triangles include reserve development on both catastrophe and non-catastrophe claims whereas the (Favorable) Unfavorable Prior Accident Year Development table above shows the total amount of catastrophe reserve development across all lines of business on a single line. Triangles are limited to the number of years for which claims incurred typically remain outstanding, not exceeding ten years. Short-tail lines, which represent claims generally expected to be paid within a few years, have three years of claim development displayed. Incurred but not reported ("IBNR") reserves shown in loss triangles include reserves for incurred but not reported claims as well as reserves for expected development on reported claims. Incurred and cumulative paid losses in currencies other than the U.S. dollar have been converted into U.S. dollars using the exchange rates as of December 31, 2022. Workers' Compensation
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2013 | $ | 2,020 |  | $ | 1,981 |  | $ | 1,920 |  | $ | 1,883 |  | $ | 1,861 |  | $ | 1,861 |  | $ | 1,850 |  | $ | 1,831 |  | $ | 1,811 |  | $ | 1,809 |  | $ | 337 |  | 151,592 |
2014 |  | 1,869 |  | 1,838 |  | 1,789 |  | 1,761 |  | 1,713 |  | 1,692 |  | 1,679 |  | 1,654 |  | 1,637 |  | 353 |  | 126,371 |
2015 |  |  | 1,873 |  | 1,835 |  | 1,801 |  | 1,724 |  | 1,714 |  | 1,699 |  | 1,667 |  | 1,645 |  | 376 |  | 114,224 |
2016 |  |  |  | 1,772 |  | 1,772 |  | 1,780 |  | 1,767 |  | 1,748 |  | 1,708 |  | 1,670 |  | 419 |  | 112,486 |
2017 |  |  |  |  | 1,862 |  | 1,869 |  | 1,840 |  | 1,822 |  | 1,757 |  | 1,665 |  | 504 |  | 112,070 |
2018 |  |  |  |  |  | 1,916 |  | 1,917 |  | 1,915 |  | 1,904 |  | 1,870 |  | 608 |  | 119,284 |
2019 |  |  |  |  |  |  | 1,937 |  | 1,935 |  | 1,934 |  | 1,934 |  | 722 |  | 120,104 |
2020 |  |  |  |  |  |  |  | 1,865 |  | 1,864 |  | 1,849 |  | 937 |  | 91,187 |
2021 |  |  |  |  |  |  |  |  | 1,831 |  | 1,832 |  | 1,012 |  | 100,954 |
2022 |  |  |  |  |  |  |  |  |  | 2,000 |  | 1,414 |  | 105,013 |
Total |  |  |  |  |  |  |  |  |  | $ | 17,911 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31,
| (Unaudited) |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 304 |  | $ | 675 |  | $ | 917 |  | $ | 1,071 |  | $ | 1,175 |  | $ | 1,260 |  | $ | 1,304 |  | $ | 1,339 |  | $ | 1,361 |  | $ | 1,382 |
2014 |  | 275 |  | 598 |  | 811 |  | 960 |  | 1,041 |  | 1,099 |  | 1,137 |  | 1,167 |  | 1,191 |
2015 |  |  | 261 |  | 576 |  | 778 |  | 909 |  | 1,004 |  | 1,068 |  | 1,117 |  | 1,151 |
2016 |  |  |  | 255 |  | 579 |  | 779 |  | 908 |  | 1,003 |  | 1,064 |  | 1,110 |
2017 |  |  |  |  | 261 |  | 575 |  | 778 |  | 900 |  | 977 |  | 1,035 |
2018 |  |  |  |  |  | 283 |  | 624 |  | 837 |  | 983 |  | 1,090 |
2019 |  |  |  |  |  |  | 291 |  | 637 |  | 856 |  | 1,007 |
2020 |  |  |  |  |  |  |  | 223 |  | 507 |  | 695 |
2021 |  |  |  |  |  |  |  |  | 254 |  | 562 |
2022 |  |  |  |  |  |  |  |  |  | 293 |
Total |  |  |  |  |  |  |  |  |  | $ | 9,516 |
General Liability
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |  |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2013 | $ | 455 |  | $ | 442 |  | $ | 456 |  | $ | 484 |  | $ | 488 |  | $ | 502 |  | $ | 505 |  | $ | 508 |  | $ | 500 |  | $ | 503 |  | $ | 36 |  | 15,217 |
2014 |  | 506 |  | 475 |  | 481 |  | 494 |  | 513 |  | 522 |  | 515 |  | 505 |  | 510 |  | 50 |  | 16,445 |
2015 |  |  | 556 |  | 560 |  | 554 |  | 594 |  | 633 |  | 647 |  | 637 |  | 647 |  | 67 |  | 16,621 |
2016 |  |  |  | 613 |  | 583 |  | 607 |  | 632 |  | 632 |  | 620 |  | 636 |  | 58 |  | 17,666 |
2017 |  |  |  |  | 626 |  | 614 |  | 613 |  | 615 |  | 613 |  | 615 |  | 105 |  | 17,168 |
2018 |  |  |  |  |  | 692 |  | 669 |  | 697 |  | 703 |  | 728 |  | 212 |  | 18,502 |
2019 |  |  |  |  |  |  | 822 |  | 827 |  | 822 |  | 840 |  | 379 |  | 17,914 |
2020 |  |  |  |  |  |  |  | 938 |  | 923 |  | 923 |  | 625 |  | 13,204 |
2021 |  |  |  |  |  |  |  |  | 1,002 |  | 991 |  | 804 |  | 10,791 |
2022 |  |  |  |  |  |  |  |  |  | 1,116 |  | 1,045 |  | 8,186 |
Total |  |  |  |  |  |  |  |  |  | $ | 7,509 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31,
| (Unaudited) |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 13 |  | $ | 53 |  | $ | 141 |  | $ | 233 |  | $ | 320 |  | $ | 372 |  | $ | 398 |  | $ | 422 |  | $ | 442 |  | $ | 457 |
2014 |  | 15 |  | 42 |  | 130 |  | 214 |  | 304 |  | 358 |  | 402 |  | 423 |  | 437 |
2015 |  |  | 10 |  | 55 |  | 156 |  | 278 |  | 409 |  | 477 |  | 524 |  | 547 |
2016 |  |  |  | 12 |  | 52 |  | 131 |  | 283 |  | 368 |  | 446 |  | 513 |
2017 |  |  |  |  | 15 |  | 67 |  | 156 |  | 255 |  | 344 |  | 441 |
2018 |  |  |  |  |  | 21 |  | 83 |  | 177 |  | 288 |  | 409 |
2019 |  |  |  |  |  |  | 29 |  | 100 |  | 192 |  | 339 |
2020 |  |  |  |  |  |  |  | 45 |  | 110 |  | 202 |
2021 |  |  |  |  |  |  |  |  | 34 |  | 115 |
2022 |  |  |  |  |  |  |  |  |  | 26 |
Total |  |  |  |  |  |  |  |  |  | $ | 3,486 |
Marine
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |  |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves [1] | Claims Reported
2013 | $ | 147 |  | $ | 151 |  | $ | 133 |  | $ | 134 |  | $ | 138 |  | $ | 133 |  | $ | 136 |  | $ | 138 |  | $ | 137 |  | $ | 137 |  | $ | (2) |  | 7,362 |
2014 |  | 162 |  | 158 |  | 155 |  | 162 |  | 161 |  | 166 |  | 164 |  | 168 |  | 167 |  | 3 |  | 7,493 |
2015 |  |  | 157 |  | 144 |  | 144 |  | 146 |  | 131 |  | 136 |  | 137 |  | 140 |  | 1 |  | 10,353 |
2016 |  |  |  | 138 |  | 141 |  | 136 |  | 145 |  | 147 |  | 144 |  | 146 |  | (15) |  | 13,592 |
2017 |  |  |  |  | 159 |  | 185 |  | 172 |  | 171 |  | 177 |  | 180 |  | (5) |  | 16,109 |
2018 |  |  |  |  |  | 143 |  | 159 |  | 152 |  | 159 |  | 165 |  | (16) |  | 14,165 |
2019 |  |  |  |  |  |  | 143 |  | 141 |  | 139 |  | 134 |  | 3 |  | 8,562 |
2020 |  |  |  |  |  |  |  | 149 |  | 141 |  | 137 |  | 12 |  | 5,019 |
2021 |  |  |  |  |  |  |  |  | 129 |  | 128 |  | 40 |  | 4,847 |
2022 |  |  |  |  |  |  |  |  |  | 142 |  | 83 |  | 3,549 |
Total |  |  |  |  |  |  |  |  |  | $ | 1,476 |  |  |
[1]Contributing to the negative IBNR reserves for some accident years is a lag in the timing of expected reinsurance recoveries under the Navigators ADC with NICO. Recoveries from NICO will not be collected until the Company has cumulative loss payments for all covered lines of more than the attachment point.
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31,
| (Unaudited) |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 41 |  | $ | 81 |  | $ | 99 |  | $ | 110 |  | $ | 117 |  | $ | 119 |  | $ | 124 |  | $ | 131 |  | $ | 132 |  | $ | 133 |
2014 |  | 40 |  | 80 |  | 115 |  | 129 |  | 149 |  | 154 |  | 157 |  | 159 |  | 162 |
2015 |  |  | 39 |  | 84 |  | 114 |  | 124 |  | 132 |  | 138 |  | 139 |  | 140 |
2016 |  |  |  | 35 |  | 79 |  | 104 |  | 120 |  | 130 |  | 138 |  | 141 |
2017 |  |  |  |  | 47 |  | 109 |  | 140 |  | 151 |  | 160 |  | 172 |
2018 |  |  |  |  |  | 36 |  | 103 |  | 137 |  | 146 |  | 154 |
2019 |  |  |  |  |  |  | 35 |  | 82 |  | 100 |  | 110 |
2020 |  |  |  |  |  |  |  | 31 |  | 68 |  | 90 |
2021 |  |  |  |  |  |  |  |  | 25 |  | 63 |
2022 |  |  |  |  |  |  |  |  |  | 27 |
Total |  |  |  |  |  |  |  |  |  | $ | 1,192 |
Package Business
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |  |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2013 | $ | 579 |  | $ | 565 |  | $ | 573 |  | $ | 585 |  | $ | 586 |  | $ | 592 |  | $ | 586 |  | $ | 587 |  | $ | 583 |  | $ | 582 |  | $ | 20 |  | 43,716 |
2014 |  | 566 |  | 578 |  | 601 |  | 602 |  | 603 |  | 603 |  | 593 |  | 581 |  | 576 |  | 24 |  | 43,483 |
2015 |  |  | 582 |  | 588 |  | 585 |  | 583 |  | 588 |  | 581 |  | 567 |  | 564 |  | 22 |  | 42,330 |
2016 |  |  |  | 655 |  | 638 |  | 632 |  | 625 |  | 611 |  | 595 |  | 591 |  | 36 |  | 44,224 |
2017 |  |  |  |  | 695 |  | 702 |  | 692 |  | 657 |  | 644 |  | 637 |  | 48 |  | 46,771 |
2018 |  |  |  |  |  | 719 |  | 724 |  | 688 |  | 667 |  | 655 |  | 78 |  | 45,088 |
2019 |  |  |  |  |  |  | 813 |  | 769 |  | 749 |  | 744 |  | 116 |  | 43,573 |
2020 |  |  |  |  |  |  |  | 915 |  | 893 |  | 877 |  | 245 |  | 62,208 |
2021 |  |  |  |  |  |  |  |  | 946 |  | 954 |  | 309 |  | 46,012 |
2022 |  |  |  |  |  |  |  |  |  | 1,038 |  | 532 |  | 37,966 |
Total |  |  |  |  |  |  |  |  |  | $ | 7,218 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31,
| (Unaudited) |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 225 |  | $ | 339 |  | $ | 414 |  | $ | 467 |  | $ | 504 |  | $ | 522 |  | $ | 541 |  | $ | 549 |  | $ | 552 |  | $ | 556 |
2014 |  | 226 |  | 345 |  | 416 |  | 468 |  | 507 |  | 525 |  | 535 |  | 542 |  | 545 |
2015 |  |  | 212 |  | 332 |  | 383 |  | 445 |  | 486 |  | 505 |  | 513 |  | 530 |
2016 |  |  |  | 225 |  | 353 |  | 410 |  | 465 |  | 500 |  | 521 |  | 540 |
2017 |  |  |  |  | 235 |  | 372 |  | 447 |  | 496 |  | 534 |  | 561 |
2018 |  |  |  |  |  | 237 |  | 402 |  | 451 |  | 498 |  | 537 |
2019 |  |  |  |  |  |  | 254 |  | 413 |  | 488 |  | 571 |
2020 |  |  |  |  |  |  |  | 326 |  | 493 |  | 573 |
2021 |  |  |  |  |  |  |  |  | 368 |  | 556 |
2022 |  |  |  |  |  |  |  |  |  | 319 |
Total |  |  |  |  |  |  |  |  |  | $ | 5,288 |
Commercial Property
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |  |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2013 | $ | 267 |  | $ | 252 |  | $ | 254 |  | $ | 252 |  | $ | 249 |  | $ | 247 |  | $ | 247 |  | $ | 247 |  | $ | 247 |  | $ | 247 |  | $ | — |  | 21,690 |
2014 |  | 293 |  | 281 |  | 282 |  | 279 |  | 279 |  | 280 |  | 280 |  | 279 |  | 279 |  | (1) |  | 21,119 |
2015 |  |  | 298 |  | 301 |  | 302 |  | 301 |  | 305 |  | 303 |  | 301 |  | 301 |  | 1 |  | 21,143 |
2016 |  |  |  | 405 |  | 418 |  | 398 |  | 405 |  | 407 |  | 407 |  | 404 |  | — |  | 24,085 |
2017 |  |  |  |  | 576 |  | 515 |  | 455 |  | 438 |  | 440 |  | 437 |  | 2 |  | 24,719 |
2018 |  |  |  |  |  | 450 |  | 436 |  | 423 |  | 403 |  | 400 |  | 4 |  | 21,907 |
2019 |  |  |  |  |  |  | 480 |  | 439 |  | 418 |  | 420 |  | (3) |  | 21,098 |
2020 |  |  |  |  |  |  |  | 501 |  | 468 |  | 439 |  | 64 |  | 20,511 |
2021 |  |  |  |  |  |  |  |  | 530 |  | 499 |  | 74 |  | 18,188 |
2022 |  |  |  |  |  |  |  |  |  | 496 |  | 183 |  | 15,326 |
Total |  |  |  |  |  |  |  |  |  | $ | 3,922 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31,
| (Unaudited) |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 161 |  | $ | 223 |  | $ | 238 |  | $ | 243 |  | $ | 242 |  | $ | 244 |  | $ | 245 |  | $ | 245 |  | $ | 244 |  | $ | 244 |
2014 |  | 170 |  | 250 |  | 270 |  | 279 |  | 279 |  | 279 |  | 279 |  | 280 |  | 280 |
2015 |  |  | 178 |  | 257 |  | 284 |  | 295 |  | 301 |  | 303 |  | 301 |  | 301 |
2016 |  |  |  | 214 |  | 341 |  | 377 |  | 394 |  | 400 |  | 405 |  | 405 |
2017 |  |  |  |  | 228 |  | 377 |  | 411 |  | 426 |  | 432 |  | 438 |
2018 |  |  |  |  |  | 187 |  | 344 |  | 378 |  | 385 |  | 393 |
2019 |  |  |  |  |  |  | 215 |  | 351 |  | 383 |  | 405 |
2020 |  |  |  |  |  |  |  | 221 |  | 336 |  | 355 |
2021 |  |  |  |  |  |  |  |  | 241 |  | 382 |
2022 |  |  |  |  |  |  |  |  |  | 180 |
Total |  |  |  |  |  |  |  |  |  | $ | 3,383 |
Commercial Automobile Liability
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |  |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2013 | $ | 311 |  | $ | 318 |  | $ | 334 |  | $ | 341 |  | $ | 340 |  | $ | 339 |  | $ | 336 |  | $ | 334 |  | $ | 333 |  | $ | 332 |  | $ | 5 |  | 34,172 |
2014 |  | 309 |  | 317 |  | 331 |  | 337 |  | 341 |  | 334 |  | 333 |  | 332 |  | 332 |  | 5 |  | 30,096 |
2015 |  |  | 308 |  | 358 |  | 372 |  | 356 |  | 356 |  | 359 |  | 360 |  | 358 |  | 7 |  | 28,587 |
2016 |  |  |  | 385 |  | 393 |  | 390 |  | 391 |  | 391 |  | 395 |  | 395 |  | 7 |  | 29,201 |
2017 |  |  |  |  | 372 |  | 383 |  | 379 |  | 383 |  | 381 |  | 394 |  | 4 |  | 26,384 |
2018 |  |  |  |  |  | 349 |  | 396 |  | 405 |  | 406 |  | 424 |  | 27 |  | 24,733 |
2019 |  |  |  |  |  |  | 425 |  | 439 |  | 450 |  | 460 |  | 61 |  | 28,473 |
2020 |  |  |  |  |  |  |  | 428 |  | 424 |  | 419 |  | 149 |  | 21,963 |
2021 |  |  |  |  |  |  |  |  | 440 |  | 443 |  | 252 |  | 19,623 |
2022 |  |  |  |  |  |  |  |  |  | 468 |  | 341 |  | 17,849 |
Total |  |  |  |  |  |  |  |  |  | $ | 4,025 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expense, Net of Reinsurance
| For the years ended December 31
| (Unaudited) |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 62 |  | $ | 130 |  | $ | 202 |  | $ | 259 |  | $ | 295 |  | $ | 311 |  | $ | 320 |  | $ | 323 |  | $ | 324 |  | $ | 326 |
2014 |  | 59 |  | 131 |  | 197 |  | 252 |  | 299 |  | 309 |  | 318 |  | 320 |  | 325 |
2015 |  |  | 62 |  | 142 |  | 207 |  | 267 |  | 314 |  | 335 |  | 344 |  | 348 |
2016 |  |  |  | 65 |  | 147 |  | 232 |  | 303 |  | 339 |  | 357 |  | 379 |
2017 |  |  |  |  | 60 |  | 134 |  | 211 |  | 285 |  | 328 |  | 368 |
2018 |  |  |  |  |  | 62 |  | 153 |  | 238 |  | 305 |  | 360 |
2019 |  |  |  |  |  |  | 67 |  | 160 |  | 247 |  | 327 |
2020 |  |  |  |  |  |  |  | 55 |  | 119 |  | 200 |
2021 |  |  |  |  |  |  |  |  | 55 |  | 127 |
2022 |  |  |  |  |  |  |  |  |  | 64 |
Total |  |  |  |  |  |  |  |  |  | $ | 2,824 |
Commercial Automobile Physical Damage
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|  |  |  |  |  |  |  | For the years ended December 31, |  |
|  |  |  |  |  |  |  | (Unaudited) |  |  |
Accident Year |  |  |  |  |  |  |  | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2020 |  |  |  |  |  |  |  | $ | 51 |  | $ | 51 |  | $ | 50 |  | $ | 1 |  | 14,727 |
2021 |  |  |  |  |  |  |  |  | 58 |  | 62 |  | 1 |  | 15,436 |
2022 |  |  |  |  |  |  |  |  |  | 69 |  | 4 |  | 15,100 |
Total |  |  |  |  |  |  |  |  |  | $ | 181 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|  |  |  |  |  |  |  | For the years ended December 31,
|  |  |  |  |  |  |  | (Unaudited) |
Accident Year |  |  |  |  |  |  |  | 2020 | 2021 | 2022
2020 |  |  |  |  |  |  |  | $ | 45 |  | $ | 50 |  | $ | 49 |
2021 |  |  |  |  |  |  |  |  | 51 |  | 61 |
2022 |  |  |  |  |  |  |  |  |  | 59 |
Total |  |  |  |  |  |  |  |  |  | $ | 169 |
Professional Liability
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |  |
Claims Made Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2013 | $ | 207 |  | $ | 195 |  | $ | 186 |  | $ | 174 |  | $ | 173 |  | $ | 173 |  | $ | 171 |  | $ | 170 |  | $ | 168 |  | $ | 165 |  | $ | 11 |  | 5,983 |
2014 |  | 187 |  | 183 |  | 181 |  | 177 |  | 178 |  | 181 |  | 181 |  | 172 |  | 168 |  | 9 |  | 6,740 |
2015 |  |  | 164 |  | 174 |  | 179 |  | 189 |  | 212 |  | 205 |  | 198 |  | 195 |  | (3) |  | 7,254 |
2016 |  |  |  | 183 |  | 176 |  | 202 |  | 195 |  | 193 |  | 194 |  | 192 |  | 13 |  | 8,421 |
2017 |  |  |  |  | 205 |  | 202 |  | 230 |  | 224 |  | 238 |  | 242 |  | 37 |  | 9,527 |
2018 |  |  |  |  |  | 247 |  | 278 |  | 274 |  | 274 |  | 269 |  | 24 |  | 10,138 |
2019 |  |  |  |  |  |  | 297 |  | 315 |  | 333 |  | 350 |  | 115 |  | 9,809 |
2020 |  |  |  |  |  |  |  | 369 |  | 364 |  | 337 |  | 185 |  | 7,945 |
2021 |  |  |  |  |  |  |  |  | 339 |  | 343 |  | 262 |  | 6,728 |
2022 |  |  |  |  |  |  |  |  |  | 348 |  | 306 |  | 5,896 |
Total |  |  |  |  |  |  |  |  |  | $ | 2,609 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31,
| (Unaudited) |
Claims Made Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 10 |  | $ | 44 |  | $ | 67 |  | $ | 87 |  | $ | 116 |  | $ | 131 |  | $ | 137 |  | $ | 142 |  | $ | 147 |  | $ | 148 |
2014 |  | 7 |  | 38 |  | 74 |  | 107 |  | 130 |  | 134 |  | 146 |  | 145 |  | 150 |
2015 |  |  | 9 |  | 40 |  | 85 |  | 107 |  | 124 |  | 140 |  | 163 |  | 174 |
2016 |  |  |  | 8 |  | 50 |  | 88 |  | 110 |  | 123 |  | 146 |  | 165 |
2017 |  |  |  |  | 11 |  | 48 |  | 87 |  | 122 |  | 150 |  | 179 |
2018 |  |  |  |  |  | 15 |  | 72 |  | 128 |  | 163 |  | 197 |
2019 |  |  |  |  |  |  | 21 |  | 77 |  | 148 |  | 199 |
2020 |  |  |  |  |  |  |  | 19 |  | 71 |  | 118 |
2021 |  |  |  |  |  |  |  |  | 15 |  | 55 |
2022 |  |  |  |  |  |  |  |  |  | 18 |
Total |  |  |  |  |  |  |  |  |  | $ | 1,403 |
Bond
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |  |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2013 | $ | 64 |  | $ | 58 |  | $ | 55 |  | $ | 48 |  | $ | 49 |  | $ | 39 |  | $ | 35 |  | $ | 34 |  | $ | 34 |  | $ | 29 |  | $ | 9 |  | 1,470 |
2014 |  | 71 |  | 67 |  | 66 |  | 67 |  | 59 |  | 59 |  | 60 |  | 60 |  | 64 |  | 12 |  | 1,389 |
2015 |  |  | 67 |  | 67 |  | 63 |  | 60 |  | 54 |  | 48 |  | 47 |  | 42 |  | 17 |  | 1,404 |
2016 |  |  |  | 61 |  | 61 |  | 61 |  | 55 |  | 51 |  | 45 |  | 37 |  | 16 |  | 1,341 |
2017 |  |  |  |  | 63 |  | 90 |  | 101 |  | 94 |  | 79 |  | 70 |  | 26 |  | 1,775 |
2018 |  |  |  |  |  | 68 |  | 68 |  | 72 |  | 71 |  | 70 |  | 40 |  | 1,714 |
2019 |  |  |  |  |  |  | 72 |  | 73 |  | 74 |  | 73 |  | 57 |  | 1,860 |
2020 |  |  |  |  |  |  |  | 83 |  | 84 |  | 79 |  | 54 |  | 2,101 |
2021 |  |  |  |  |  |  |  |  | 85 |  | 85 |  | 67 |  | 2,561 |
2022 |  |  |  |  |  |  |  |  |  | 86 |  | 73 |  | 1,991 |
Total |  |  |  |  |  |  |  |  |  | $ | 635 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31,
| (Unaudited) |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 3 |  | $ | 9 |  | $ | 17 |  | $ | 19 |  | $ | 19 |  | $ | 19 |  | $ | 20 |  | $ | 20 |  | $ | 20 |  | $ | 20 |
2014 |  | 18 |  | 31 |  | 40 |  | 43 |  | 43 |  | 44 |  | 46 |  | 47 |  | 52 |
2015 |  |  | 9 |  | 20 |  | 24 |  | 31 |  | 34 |  | 32 |  | 30 |  | 25 |
2016 |  |  |  | 2 |  | 12 |  | 15 |  | 20 |  | 22 |  | 22 |  | 22 |
2017 |  |  |  |  | 5 |  | 46 |  | 55 |  | 54 |  | 42 |  | 43 |
2018 |  |  |  |  |  | 6 |  | 16 |  | 23 |  | 24 |  | 29 |
2019 |  |  |  |  |  |  | 3 |  | 13 |  | 15 |  | 16 |
2020 |  |  |  |  |  |  |  | 4 |  | 12 |  | 21 |
2021 |  |  |  |  |  |  |  |  | 8 |  | 21 |
2022 |  |  |  |  |  |  |  |  |  | 11 |
Total |  |  |  |  |  |  |  |  |  | $ | 260 |
Assumed Reinsurance
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |  |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves [1] | Claims Reported
2013 | $ | 115 |  | $ | 119 |  | $ | 102 |  | $ | 105 |  | $ | 102 |  | $ | 102 |  | $ | 103 |  | $ | 103 |  | $ | 103 |  | $ | 103 |  | $ | — |  | 1,668 |
2014 |  | 119 |  | 142 |  | 121 |  | 118 |  | 115 |  | 116 |  | 116 |  | 115 |  | 115 |  | (1) |  | 1,814 |
2015 |  |  | 102 |  | 91 |  | 94 |  | 94 |  | 95 |  | 96 |  | 95 |  | 95 |  | — |  | 1,585 |
2016 |  |  |  | 88 |  | 90 |  | 98 |  | 100 |  | 101 |  | 101 |  | 102 |  | (5) |  | 1,766 |
2017 |  |  |  |  | 129 |  | 153 |  | 161 |  | 156 |  | 152 |  | 155 |  | (2) |  | 2,213 |
2018 |  |  |  |  |  | 128 |  | 126 |  | 128 |  | 133 |  | 135 |  | (14) |  | 2,412 |
2019 |  |  |  |  |  |  | 181 |  | 188 |  | 185 |  | 189 |  | 19 |  | 2,804 |
2020 |  |  |  |  |  |  |  | 183 |  | 180 |  | 186 |  | 55 |  | 2,157 |
2021 |  |  |  |  |  |  |  |  | 191 |  | 195 |  | 49 |  | 1,484 |
2022 |  |  |  |  |  |  |  |  |  | 266 |  | 154 |  | 712 |
Total |  |  |  |  |  |  |  |  |  | $ | 1,541 |  |  |
[1]Contributing to the negative IBNR reserves for some accident years is a lag in the timing of expected reinsurance recoveries under the Navigators ADC with NICO. Recoveries from NICO will not be collected until the Company has cumulative loss payments for all covered lines of more than the attachment point.
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31,
| (Unaudited) |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 53 |  | $ | 83 |  | $ | 91 |  | $ | 98 |  | $ | 100 |  | $ | 101 |  | $ | 102 |  | $ | 102 |  | $ | 103 |  | $ | 103 |
2014 |  | 66 |  | 119 |  | 106 |  | 109 |  | 112 |  | 113 |  | 114 |  | 115 |  | 115 |
2015 |  |  | 42 |  | 64 |  | 77 |  | 83 |  | 91 |  | 93 |  | 94 |  | 95 |
2016 |  |  |  | 36 |  | 66 |  | 84 |  | 90 |  | 95 |  | 97 |  | 98 |
2017 |  |  |  |  | 44 |  | 116 |  | 135 |  | 144 |  | 147 |  | 149 |
2018 |  |  |  |  |  | 25 |  | 111 |  | 132 |  | 138 |  | 141 |
2019 |  |  |  |  |  |  | 62 |  | 131 |  | 152 |  | 158 |
2020 |  |  |  |  |  |  |  | 49 |  | 89 |  | 113 |
2021 |  |  |  |  |  |  |  |  | 46 |  | 101 |
2022 |  |  |  |  |  |  |  |  |  | 60 |
Total |  |  |  |  |  |  |  |  |  | $ | 1,133 |
Personal Automobile Liability
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |  |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2013 | $ | 1,131 |  | $ | 1,145 |  | $ | 1,144 |  | $ | 1,153 |  | $ | 1,152 |  | $ | 1,153 |  | $ | 1,157 |  | $ | 1,156 |  | $ | 1,155 |  | $ | 1,155 |  | $ | 5 |  | 205,487 |
2014 |  | 1,146 |  | 1,153 |  | 1,198 |  | 1,200 |  | 1,199 |  | 1,202 |  | 1,201 |  | 1,199 |  | 1,199 |  | 5 |  | 209,024 |
2015 |  |  | 1,195 |  | 1,340 |  | 1,338 |  | 1,330 |  | 1,331 |  | 1,328 |  | 1,324 |  | 1,320 |  | 3 |  | 216,901 |
2016 |  |  |  | 1,407 |  | 1,402 |  | 1,393 |  | 1,397 |  | 1,395 |  | 1,386 |  | 1,384 |  | 5 |  | 215,855 |
2017 |  |  |  |  | 1,277 |  | 1,275 |  | 1,228 |  | 1,214 |  | 1,200 |  | 1,198 |  | 9 |  | 187,545 |
2018 |  |  |  |  |  | 1,108 |  | 1,104 |  | 1,072 |  | 1,058 |  | 1,056 |  | 28 |  | 156,258 |
2019 |  |  |  |  |  |  | 1,018 |  | 1,010 |  | 991 |  | 986 |  | 52 |  | 139,641 |
2020 |  |  |  |  |  |  |  | 805 |  | 782 |  | 775 |  | 106 |  | 96,438 |
2021 |  |  |  |  |  |  |  |  | 881 |  | 886 |  | 224 |  | 100,945 |
2022 |  |  |  |  |  |  |  |  |  | 928 |  | 423 |  | 99,686 |
Total |  |  |  |  |  |  |  |  |  | $ | 10,887 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31,
| (Unaudited) |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 442 |  | $ | 816 |  | $ | 1,002 |  | $ | 1,091 |  | $ | 1,121 |  | $ | 1,135 |  | $ | 1,142 |  | $ | 1,144 |  | $ | 1,148 |  | $ | 1,149 |
2014 |  | 430 |  | 843 |  | 1,032 |  | 1,125 |  | 1,165 |  | 1,182 |  | 1,186 |  | 1,190 |  | 1,192 |
2015 |  |  | 475 |  | 935 |  | 1,142 |  | 1,243 |  | 1,292 |  | 1,304 |  | 1,310 |  | 1,313 |
2016 |  |  |  | 505 |  | 968 |  | 1,188 |  | 1,308 |  | 1,345 |  | 1,363 |  | 1,373 |
2017 |  |  |  |  | 441 |  | 836 |  | 1,033 |  | 1,123 |  | 1,161 |  | 1,180 |
2018 |  |  |  |  |  | 359 |  | 710 |  | 888 |  | 965 |  | 1,011 |
2019 |  |  |  |  |  |  | 323 |  | 654 |  | 816 |  | 897 |
2020 |  |  |  |  |  |  |  | 238 |  | 486 |  | 615 |
2021 |  |  |  |  |  |  |  |  | 247 |  | 553 |
2022 |  |  |  |  |  |  |  |  |  | 301 |
Total |  |  |  |  |  |  |  |  |  | $ | 9,584 |
Personal Automobile Physical Damage
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|  |  |  |  |  |  |  | For the years ended December 31, |  |
|  |  |  |  |  |  |  | (Unaudited) |  |  |
Accident Year |  |  |  |  |  |  |  | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2020 |  |  |  |  |  |  |  | $ | 349 |  | $ | 346 |  | $ | 342 |  | $ | 1 |  | 211,066 |
2021 |  |  |  |  |  |  |  |  | 412 |  | 413 |  | 2 |  | 225,425 |
2022 |  |  |  |  |  |  |  |  |  | 533 |  | (5) |  | 224,117 |
Total |  |  |  |  |  |  |  |  |  | $ | 1,288 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|  |  |  |  |  |  |  | For the years ended December 31,
|  |  |  |  |  |  |  | (Unaudited) |
Accident Year |  |  |  |  |  |  |  | 2020 | 2021 | 2022
2020 |  |  |  |  |  |  |  | $ | 333 |  | $ | 341 |  | $ | 341 |
2021 |  |  |  |  |  |  |  |  | 388 |  | 411 |
2022 |  |  |  |  |  |  |  |  |  | 498 |
Total |  |  |  |  |  |  |  |  |  | $ | 1,250 |
Homeowners
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |  |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2013 | $ | 673 |  | $ | 638 |  | $ | 637 |  | $ | 634 |  | $ | 632 |  | $ | 630 |  | $ | 629 |  | $ | 630 |  | $ | 629 |  | $ | 629 |  | $ | 1 |  | 113,556 |
2014 |  | 710 |  | 707 |  | 702 |  | 700 |  | 698 |  | 698 |  | 698 |  | 698 |  | 698 |  | — |  | 121,927 |
2015 |  |  | 690 |  | 703 |  | 690 |  | 684 |  | 684 |  | 684 |  | 684 |  | 684 |  | 1 |  | 120,010 |
2016 |  |  |  | 669 |  | 673 |  | 663 |  | 658 |  | 658 |  | 658 |  | 658 |  | 1 |  | 119,810 |
2017 |  |  |  |  | 866 |  | 889 |  | 884 |  | 783 |  | 775 |  | 774 |  | 7 |  | 124,761 |
2018 |  |  |  |  |  | 903 |  | 910 |  | 673 |  | 642 |  | 639 |  | (1) |  | 102,870 |
2019 |  |  |  |  |  |  | 501 |  | 475 |  | 470 |  | 468 |  | 6 |  | 84,721 |
2020 |  |  |  |  |  |  |  | 525 |  | 512 |  | 513 |  | 20 |  | 88,347 |
2021 |  |  |  |  |  |  |  |  | 502 |  | 501 |  | 28 |  | 76,720 |
2022 |  |  |  |  |  |  |  |  |  | 499 |  | 113 |  | 57,936 |
Total |  |  |  |  |  |  |  |  |  | $ | 6,063 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31,
| (Unaudited) |
Accident Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 467 |  | $ | 590 |  | $ | 611 |  | $ | 622 |  | $ | 626 |  | $ | 627 |  | $ | 628 |  | $ | 628 |  | $ | 628 |  | $ | 629 |
2014 |  | 526 |  | 663 |  | 684 |  | 691 |  | 695 |  | 697 |  | 697 |  | 698 |  | 698 |
2015 |  |  | 487 |  | 645 |  | 665 |  | 674 |  | 680 |  | 681 |  | 681 |  | 682 |
2016 |  |  |  | 481 |  | 621 |  | 640 |  | 649 |  | 653 |  | 655 |  | 656 |
2017 |  |  |  |  | 538 |  | 747 |  | 795 |  | 757 |  | 761 |  | 762 |
2018 |  |  |  |  |  | 484 |  | 712 |  | 616 |  | 619 |  | 627 |
2019 |  |  |  |  |  |  | 318 |  | 425 |  | 445 |  | 458 |
2020 |  |  |  |  |  |  |  | 335 |  | 454 |  | 478 |
2021 |  |  |  |  |  |  |  |  | 305 |  | 440 |
2022 |  |  |  |  |  |  |  |  |  | 298 |
Total |  |  |  |  |  |  |  |  |  | $ | 5,728 |
Property and casualty reserves, including IBNR The Company estimates ultimate losses and allocated loss adjustment expenses by accident year. IBNR represents the excess of estimated ultimate loss reserves over case reserves. The process to estimate ultimate losses and loss adjustment expenses is an integral part of the Company's reserve setting. Reserves for allocated and unallocated loss adjustment expenses are generally established separate from the reserves for losses. Reserves for losses are set by line of business within the reporting segments. Case reserves are established by a claims handler on each individual claim and are adjusted as new information becomes known during the course of handling the claim. Lines of business for which reported losses emerge over a long period of time are referred to as long-tail lines of business. Lines of business for which reported losses emerge more quickly are referred to as short-tail lines of business. The Company’s shortest tail lines of business are homeowners, commercial property and automobile physical damage. The longest tail lines of business include workers’ compensation, general liability and professional liability. For short-tail lines of business, emergence of paid loss and case reserves is credible and likely indicative of ultimate losses. For long-tail lines of business, emergence of paid losses and case reserves is less credible in the early periods after a given accident year and, accordingly, may not be indicative of ultimate losses. The Company’s reserving actuaries regularly review reserves for both current and prior accident years using the most current claim data. A variety of actuarial methods and judgments are used for most lines of business to arrive at selections of estimated ultimate losses and loss adjustment expenses. The reserve selections incorporate input, as appropriate, from claims personnel, pricing actuaries and operating management about reported loss cost trends and other factors that could affect the reserve estimates. For both short-tail and long-tail lines of business, an expected loss ratio ("ELR") is used to record initial reserves. This ELR is determined by starting with the average loss ratio of recent prior accident years and adjusting that ratio for the effect of expected changes to earned pricing, loss frequency and severity, mix of business, ceded reinsurance and other factors. For short-tail lines, IBNR for the current accident year is initially recorded as the product of the ELR for the period, earned premium for the period and the proportion of losses expected to be reported in future calendar periods for the current accident period. For long-tailed lines, IBNR reserves for the current accident year are initially recorded as the product of the ELR for the period and the earned premium for the period, less reported losses for the period. For certain short-tailed lines of business, including commercial property, homeowners, and automobile physical damage, IBNR amounts in the above loss development triangles are negative in certain accident years due to anticipated salvage and subrogation recoveries on paid losses. As losses for a given accident year emerge or develop in subsequent periods, reserving actuaries use other methods to estimate ultimate unpaid losses in addition to the ELR method. These primarily include paid and reported loss development methods, frequency/severity techniques and the Bornhuetter-Ferguson method (a combination of the ELR and paid development or reported development method). Within any one line of business, the methods that are given more weight vary based primarily on the maturity of the accident year, the mix of business and the particular internal and external influences impacting the claims experience or the methods. The output of the reserve reviews are reserve estimates that are referred to as actuarial indications. Paid development and reported development techniques are used for most lines of business though more weight is given to the reported development method for some of the long-tailed lines like general liability. In addition, for long-tailed lines of business, the Company relies on the ELR method for immature accident years. Frequency/severity techniques are used predominantly for professional liability and are also used for automobile liability. The Berquist-Sherman technique is also used for automobile liability, marine and assumed reinsurance. For most lines, reserves for allocated loss adjustment expenses ("ALAE"), or those expenses related to specific claims) are analyzed using paid development techniques and an analysis of the relationship between ALAE and loss payments. For most of the lines acquired through the Navigators Group book of business, loss and ALAE are reviewed on a combined basis. Reserves for ULAE are determined using the expected cost per claim year and the anticipated claim closure pattern as well as the ratio of paid ULAE to paid losses. The recorded reserve for losses and loss adjustment expenses represents the Company's best estimate of the ultimate settlement amount of unpaid losses and loss adjustment expenses. In applying judgment, the best estimate is selected after considering the estimates derived from a number of actuarial methods, giving more weight to those methods deemed more predictive of ultimate unpaid losses and loss adjustment expenses. The Company does not produce a statistical range or confidence interval of reserve estimates and, since reserving methods with more credibility are given greater weight, the selected best estimate may differ from the mid-point of the various estimates produced by the actuarial methods used. Cumulative number of reported claims For most property and casualty lines, claim counts represent the number of claim features on a reported claim where a claim feature is each separate coverage for each claimant affected by the claim event. For example, one car accident that results in two bodily injury claims and one automobile damage liability claim would be counted as three claims within the personal automobile liability triangle. Similarly, a fire that impacts one commercial building may result in multiple claim features due to the potential for claims related to business interruption, structural damage, and loss of the physical contents of the building. Claim features that result in no paid losses are included in the reported claim counts. For some property and casualty lines, such as marine and assumed reinsurance, a claim count represents each reported claim regardless of the number of features. For assumed bordereau business and business written on binders, one claim count is posted for each bordereau received, which could account for multiple claims.
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance [1]
| (Unaudited) |
Reserve Line | 1st Year | 2nd Year | 3rd Year | 4th Year | 5th Year | 6th Year | 7th Year | 8th Year | 9th Year | 10th Year
Workers' compensation | 15.1 | % | 18.4 | % | 12.0 | % | 8.0 | % | 5.4 | % | 3.8 | % | 2.6 | % | 2.0 | % | 1.3 | % | 1.2 | %
General liability | 2.8 | % | 7.5 | % | 13.9 | % | 18.0 | % | 16.6 | % | 11.9 | % | 7.9 | % | 4.2 | % | 3.4 | % | 2.8 | %
Marine | 24.2 | % | 31.3 | % | 17.5 | % | 7.7 | % | 6.4 | % | 4.1 | % | 2.0 | % | 2.7 | % | 1.0 | % | 0.6 | %
Package business | 36.8 | % | 21.1 | % | 10.3 | % | 9.2 | % | 6.4 | % | 3.4 | % | 2.4 | % | 1.9 | % | 0.5 | % | 0.7 | %
Commercial property | 52.4 | % | 30.1 | % | 7.4 | % | 3.4 | % | 1.1 | % | 0.8 | % | 0.1 | % | — | % | — | % | — | %
Commercial automobile liability | 15.4 | % | 19.7 | % | 19.9 | % | 17.2 | % | 11.8 | % | 5.8 | % | 3.4 | % | 0.9 | % | 0.8 | % | 0.5 | %
Commercial automobile physical damage | 85.3 | % | 12.7 | % | (0.4 | %) |  |  |  |  |  |  |
Professional liability | 5.0 | % | 17.4 | % | 18.6 | % | 13.9 | % | 11.7 | % | 8.7 | % | 8.1 | % | 2.7 | % | 3.2 | % | 0.3 | %
Bond | 11.3 | % | 22.6 | % | 12.3 | % | 6.1 | % | 0.4 | % | (0.4 | %) | (0.1 | %) | (2.9 | %) | 4.1 | % | (1.1 | %)
Assumed Reinsurance | 34.1 | % | 36.0 | % | 9.9 | % | 5.1 | % | 3.5 | % | 1.6 | % | 1.4 | % | 0.3 | % | 0.4 | % | 0.2 | %
Personal automobile liability | 34.1 | % | 33.5 | % | 16.2 | % | 7.8 | % | 3.3 | % | 1.3 | % | 0.6 | % | 0.2 | % | 0.3 | % | 0.1 | %
Personal automobile physical damage | 94.9 | % | 4.0 | % | (0.1 | %) |  |  |  |  |  |  |
Homeowners | 69.3 | % | 24.4 | % | 1.6 | % | 0.5 | % | 0.7 | % | 0.2 | % | 0.1 | % | — | % | 0.1 | % | — | %
[1]Negative percentages are generally due to salvage, subrogation or other recoveries. Rollforward of Liabilities for Unpaid Losses and Loss Adjustment Expenses
| For the years ended December 31,
| 2022 | 2021 | 2020
Beginning liabilities for unpaid losses and loss adjustment expenses, gross | $ | 8,210 |  | $ | 8,233 |  | $ | 8,256 |
Reinsurance recoverables [1] | 245 |  | 237 |  | 247 |
Beginning liabilities for unpaid losses and loss adjustment expenses, net | 7,965 |  | 7,996 |  | 8,009 |
Provision for unpaid losses and loss adjustment expenses |  |  |
Current incurral year | 4,853 |  | 5,021 |  | 4,511 |
Prior year's discount accretion | 202 |  | 201 |  | 209 |
Prior incurral year development [2] | (381) |  | (458) |  | (445) |
Total provision for unpaid losses and loss adjustment expenses [3] | 4,674 |  | 4,764 |  | 4,275 |
Payments |  |  |
Current incurral year | (2,456) |  | (2,631) |  | (2,288) |
Prior incurral years | (2,268) |  | (2,164) |  | (2,000) |
Total payments | (4,724) |  | (4,795) |  | (4,288) |
Ending liabilities for unpaid losses and loss adjustment expenses, net | 7,915 |  | 7,965 |  | 7,996 |
Reinsurance recoverables | 245 |  | 245 |  | 237 |
Ending liabilities for unpaid losses and loss adjustment expenses, gross | $ | 8,160 |  | $ | 8,210 |  | $ | 8,233 |
[1]Includes a cumulative effect adjustment of $(1) in 2020 representing an adjustment to the ACL recorded on adoption of accounting guidance for credit losses on January 1, 2020. See Note 1 - Basis of Presentation and Significant Accounting Policies. [2]Prior incurral year development represents the change in estimated ultimate incurred losses and loss adjustment expenses for prior incurral years on a discounted basis. [3]Includes unallocated loss adjustment expenses of $185, $179 and $178 for the years ended December 31, 2022, 2021 and 2020, respectively, that are recorded in insurance operating costs and other expenses in the Consolidated Statements of Operations. Group Life, Disability and Accident Products Reserves, Net of Reinsurance, that are Discounted
| For the years ended December 31,
| 2022 | 2021 | 2020
Liability for unpaid losses and loss adjustment expenses, at undiscounted amounts | $ | 8,124 |  | $ | 8,176 |  | $ | 8,380 |
Amount of discount | (1,205) |  | (1,304) |  | (1,353) |
Carrying value of liability for unpaid losses and loss adjustment expenses | $ | 6,919 |  | $ | 6,872 |  | $ | 7,027 |
Weighted average discount rate | 3.2 | % | 3.3 | % | 3.4 | %
Range of discount rate | 2.1 | % | - | 8.0 | % | 2.1 | % | - | 8.0 | % | 2.1 | % | - | 8.0 | %
Reserves are discounted at rates in effect at the time claims were incurred, ranging from 2.1% for life and disability reserves acquired from Aetna based on interest rates in effect at the acquisition date of November 1, 2017, to 8.0% f or the Company’s pre-acquisition reserves for incurral year 1990, and vary by product. Prior year's discount accretion has been calculated as the average reserve balance for the year times the weighted average discount rate. 2022 re-estimates of prior incurral year reserves Group disability- Prior period reserve estimates decreased by approximately $325 largely driven by group long-term disability claim incidence lower than prior assumptions, strong recoveries on prior incurral year claims and higher estimated claim termination rates. Group life and accident (including group life premium waiver)- Prior period reserve estimates decreased by approximately $50 largely driven by continued low incidence in group life premium waiver as well as a reduction in estimated excess mortality losses incurred in fourth quarter 2021. Supplemental Accident & Health- Prior period reserve estimates decreased by approximately $6 driven by lower-than-previously expected claim incidence. 2021 re-estimates of prior incurral year reserves Group disability- Prior period reserve estimates decreased by approximately $380 largely driven by group long-term disability claim incidence lower than prior assumptions together with strong recoveries on prior incurral year claims, and by a New York Paid Family Leave risk adjustment benefit. Group life and accident (including group life premium waiver)- Prior period reserve estimates decreased by approximately $65 largely driven by lower-than-previously expected claim incidence in both group life premium waiver and group accidental death and dismemberment. Supplemental Accident & Health- Prior period reserve estimates decreased by approximately $10 driven by lower-than-previously expected claim incidence during the pandemic. 2020 re-estimates of prior incurral year reserves Group disability- Prior period reserve estimates decreased by approximately $365 largely driven by group long-term disability lower claim incidence and higher recoveries on prior incurral year claims, and a New York Paid Family Leave risk adjustment benefit. Group life and accident (including group life premium waiver)- Prior period reserve estimates decreased by approximately $65 largely driven by lower-than-previously expected claim incidence in group life premium waiver. Supplemental Accident & Health- Prior period reserve estimates decreased by approximately $15 driven by lower-than-expected emergence of prior year claims, especially for voluntary critical Illness and voluntary accident products. Reconciliation of Loss Development to Liability for Unpaid Losses and Loss Adjustment Expenses as of December 31, 2022
| Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance |  |  | Subtotal |  |
Reserve Line | Cumulative Incurred for Incurral Years Displayed in Triangles | Cumulative Paid for Incurral Years Displayed in Triangles | Unpaid for Incurral Years not Displayed in Triangles | Unpaid Unallocated Loss Adjustment Expenses, Net of Reinsurance | Discount | Unpaid Losses and Loss Adjustment Expenses, Net of Reinsurance | Reinsurance and Other Recoverables | Liability for Unpaid Losses and Loss Adjustment Expenses
Group long-term disability | $ | 14,081 |  | $ | (8,142) |  | $ | 1,510 |  | $ | 193 |  | $ | (1,107) |  | $ | 6,535 |  | $ | 231 |  | $ | 6,766 |
Group life and accident, excluding premium waiver | 6,509 |  | (5,946) |  | 161 |  | 5 |  | (15) |  | 714 |  | 7 |  | 721 |
Group short-term disability |  |  | 126 |  | 8 |  | — |  | 134 |  | — |  | 134 |
Group life premium waiver |  |  | 565 |  | 13 |  | (83) |  | 495 |  | 2 |  | 497 |
Group supplemental health |  |  | 37 |  | — |  |  | 37 |  | 5 |  | 42 |
Total Group Benefits | $ | 20,590 |  | $ | (14,088) |  | $ | 2,399 |  | $ | 219 |  | $ | (1,205) |  | $ | 7,915 |  | $ | 245 |  | $ | 8,160 |
The following loss triangles present historical loss development for incurred and paid claims by the year the insured claim occurred, referred to as the incurral year. Triangles are limited to the number of years for which claims incurred typically remain outstanding, not exceeding ten years. Short-tail lines, which represent claims generally expected to be paid within a few years, have three years of claim development displayed. Changes in reserve development evident in the incurred loss triangles differ from prior accident year development recorded by the Company as shown in the reserve rollforward above as the triangles are presented on an undiscounted basis and exclude ULAE. Group Long-Term Disability
Undiscounted Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|  | For the years ended December 31, |  |
|  | (Unaudited) |  |  |
Incurral Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2013 | $ | 1,660 |  | $ | 1,479 |  | $ | 1,429 |  | $ | 1,429 |  | $ | 1,416 |  | $ | 1,413 |  | $ | 1,399 |  | $ | 1,385 |  | $ | 1,378 |  | $ | 1,376 |  | $ | — |  | 30,655 |
2014 |  | 1,636 |  | 1,473 |  | 1,430 |  | 1,431 |  | 1,431 |  | 1,408 |  | 1,395 |  | 1,389 |  | 1,382 |  | — |  | 31,808 |
2015 |  |  | 1,595 |  | 1,442 |  | 1,422 |  | 1,420 |  | 1,401 |  | 1,385 |  | 1,380 |  | 1,380 |  | — |  | 32,597 |
2016 |  |  |  | 1,651 |  | 1,481 |  | 1,468 |  | 1,437 |  | 1,417 |  | 1,409 |  | 1,401 |  | — |  | 33,313 |
2017 |  |  |  |  | 1,597 |  | 1,413 |  | 1,358 |  | 1,316 |  | 1,304 |  | 1,296 |  | — |  | 30,996 |
2018 |  |  |  |  |  | 1,647 |  | 1,387 |  | 1,309 |  | 1,277 |  | 1,276 |  | 1 |  | 28,428 |
2019 |  |  |  |  |  |  | 1,650 |  | 1,424 |  | 1,327 |  | 1,284 |  | 1 |  | 27,436 |
2020 |  |  |  |  |  |  |  | 1,686 |  | 1,407 |  | 1,323 |  | 5 |  | 25,793 |
2021 |  |  |  |  |  |  |  |  | 1,768 |  | 1,521 |  | 31 |  | 26,754 |
2022 |  |  |  |  |  |  |  |  |  | 1,842 |  | 962 |  | 16,039 |
Total |  |  |  |  |  |  |  |  |  | $ | 14,081 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|  | For the years ended December 31,
|  | (Unaudited) |
Incurral Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022
2013 | $ | 102 |  | $ | 443 |  | $ | 664 |  | $ | 791 |  | $ | 881 |  | $ | 954 |  | $ | 1,016 |  | $ | 1,067 |  | $ | 1,113 |  | $ | 1,153 |
2014 |  | 103 |  | 448 |  | 675 |  | 801 |  | 884 |  | 960 |  | 1,025 |  | 1,079 |  | 1,122 |
2015 |  |  | 108 |  | 460 |  | 687 |  | 806 |  | 891 |  | 962 |  | 1,025 |  | 1,078 |
2016 |  |  |  | 112 |  | 479 |  | 705 |  | 819 |  | 907 |  | 981 |  | 1,043 |
2017 |  |  |  |  | 109 |  | 452 |  | 658 |  | 757 |  | 842 |  | 911 |
2018 |  |  |  |  |  | 105 |  | 447 |  | 639 |  | 743 |  | 827 |
2019 |  |  |  |  |  |  | 101 |  | 454 |  | 650 |  | 751 |
2020 |  |  |  |  |  |  |  | 100 |  | 458 |  | 663 |
2021 |  |  |  |  |  |  |  |  | 101 |  | 493 |
2022 |  |  |  |  |  |  |  |  |  | 101 |
Total |  |  |  |  |  |  |  |  |  | $ | 8,142 |
Group Life and Accident, excluding Premium Waiver
Undiscounted Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31, |  |
| (Unaudited) |  |  |
Incurral Year | 2020 | 2021 | 2022 | IBNR Reserves | Claims Reported
2020 | $ | 2,072 |  | $ | 2,072 |  | $ | 2,083 |  | $ | 11 |  | 61,848 |
2021 |  | 2,384 |  | 2,365 |  | 30 |  | 68,539 |
2022 |  |  | 2,061 |  | 375 |  | 56,171 |
Total |  |  | $ | 6,509 |  |  |
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
| For the years ended December 31,
| (Unaudited) |
Incurral Year | 2020 | 2021 | 2022
2020 | $ | 1,524 |  | $ | 2,033 |  | $ | 2,064 |
2021 |  | 1,764 |  | 2,320 |
2022 |  |  | 1,562 |
Total |  |  | $ | 5,946 |
Group life, disability and accident reserves, including IBNR The majority of Group Benefits’ reserves are for long-term disability ("LTD") claimants who are known to be disabled and are currently receiving benefits. A Disabled Life Reserve ("DLR") is calculated for each LTD claim. The DLR for each claim is the expected present value of all estimated future benefit payments and includes estimates of claim recovery, investment yield, and offsets from other income, including offsets from Social Security benefits and workers’ compensation. Estimated future benefit payments represent the monthly income benefit that is paid until recovery, death or expiration of benefits. Claim recoveries are estimated based on claim characteristics such as age and diagnosis and represent an estimate of benefits that will terminate, generally as a result of the claimant returning to work or being deemed able to return to work. The DLR also includes a liability for payments to claimants who have not yet been approved for LTD. In these cases, the present value of future benefits is reduced for the likelihood of claim denial based on Company experience. For claims recently closed due to recovery, a portion of the DLR is retained for the possibility that the claim reopens upon further evidence of disability. In addition, a reserve for estimated unpaid claim expenses is included in the DLR. For incurral years with IBNR claims, estimates of ultimate losses are made by applying completion factors to the dollar amount of claims reported or expected depending on the market segment. IBNR represents estimated ultimate losses less both DLR and cumulative paid amounts for all reported claims. Completion factors are derived using standard actuarial techniques using triangles that display historical claim count emergence by incurral month. These estimates are reviewed for reasonableness and are adjusted for current trends and other factors expected to cause a change in claim emergence. The IBNR includes an estimate of unpaid claim expenses, including a provision for the cost of initial set-up of the claim once reported. For all products, including LTD, there is a period generally ranging from two to twelve months, depending on the product and market segment, where emerged claim information for an incurral year is not yet credible enough to be a basis for an IBNR projection. In these cases, the ultimate losses and allocated loss adjustment expenses are estimated using earned premium multiplied by an expected loss ratio. The Company also records reserves for future death benefits under group term life policies that provide for premiums to be waived in the event the insured is unable to work due to disability and has satisfied an elimination period, which is typically nine months (premium waiver reserves). The death benefit reserve for these group life premium waiver claims is estimated for a known disabled claimant equal to the present value of expected future cash outflows (typically a lump sum face amount payable at death plus claim expenses) with separate estimates for claimant recovery (when no death benefit is payable) and for death before recovery or benefit expiry (when death benefit is payable). The IBNR for premium waiver death benefits is estimated with standard actuarial development methods. In addition, the Company also records reserves for group term life, accidental death & dismemberment, short term disability, and other group products that have short claim payout periods. For these products, reserves are determined using paid or reported actuarial development methods. The resulting claim triangles produce a completion pattern and estimate of ultimate loss. IBNR for these lines of business equals the estimated ultimate losses and loss adjustment expenses less the amount of paid or reported claims depending on whether the paid or reported development method was used. Estimates are reviewed for reasonableness and are adjusted for current trends or other factors that affect the development pattern. Cumulative number of reported claims For group life, disability and accident coverages, claim counts include claims that are approved, pending approval and terminated and exclude denied claims. Due to the nature of the claims, one claimant represents one event.
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance |
| (Unaudited) |
| 1st Year | 2nd Year | 3rd Year | 4th Year | 5th Year | 6th Year | 7th Year | 8th Year | 9th Year | 10th Year |
Group long-term disability | 7.5 | % | 26.1 | % | 15.8 | % | 8.4 | % | 6.4 | % | 5.3 | % | 4.5 | % | 3.8 | % | 3.2 | % | 2.9 | % |
Group life and accident, excluding premium waiver | 74.6 | % | 24.0 | % | 1.4 | % |  |  |  |  |  |  |  |
12. RESERVE FOR FUTURE POLICY BENEFITS
Changes in Reserves for Future Policy Benefits [1]
| For the years ended December 31,
| 2022 |  | 2021
Beginning liability balance | $ | 596 |  |  | $ | 638 |
Incurred | 102 |  |  | 61 |
Paid | (119) |  |  | (94) |
Change in unrealized investment gains and losses | (18) |  |  | (9) |
Ending liability balance | $ | 561 |  |  | $ | 596 |
Ending reinsurance recoverable asset | $ | 29 |  |  | $ | 22 |
[1]Reserve for future policy benefits includes paid-up life insurance and whole-life policies resulting from conversion from group life policies included within the Group Benefits segment and reserves for run-off structured settlement and terminal funding agreement liabilities, which are in the Corporate category.

X
- Definition The entire disclosure for liabilities related to future policy benefits and unpaid claims and claim adjustments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -URI https://asc.fasb.org/subtopic&trid=2560295 + Details
Name: | us-gaap_LiabilityForFuturePolicyBenefitsAndUnpaidClaimsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RollForwardInLiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration