XML 80 R33.htm IDEA: XBRL DOCUMENT
v3.24.3

Investments (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Investments [Abstract] |
Net Realized Capital Gains (Losses) |
Net Realized Gains (Losses)
| Three Months Ended September 30, |  | Nine Months Ended September 30,
(Before tax) | 2024 | 2023 |  | 2024 | 2023
Gross gains on sales of fixed maturities | $ | 12 |  | $ | 6 |  |  | $ | 23 |  | $ | 26 |
Gross losses on sales of fixed maturities | (62) |  | (27) |  |  | (148) |  | (87) |
Equity securities [1] |  |  |  |  |
Net realized gains (losses) on sales of equity securities | 1 |  | 1 |  |  | (14) |  | 75 |
Change in net unrealized gains (losses) of equity securities | 26 |  | (14) |  |  | 90 |  | (43) |
Net realized and unrealized gains (losses) on equity securities | 27 |  | (13) |  |  | 76 |  | 32 |
Net credit losses on fixed maturities, AFS | — |  | (5) |  |  | (2) |  | (13) |
Change in ACL on mortgage loans | — |  | (5) |  |  | 3 |  | (10) |
Other, net [2] | 10 |  | (46) |  |  | 4 |  | (109) |
Net realized (losses) | $ | (13) |  | $ | (90) |  |  | $ | (44) |  | $ | (161) |
[1]The change in net unrealized gains (losses) on equity securities still held as of September 30, 2024 and included in net realized gains (losses) were $27 and $71 for the three and nine months ended September 30, 2024, respectively. The change in net unrealized gains (losses) on equity securities still held as of September 30, 2023 and included in net realized gains (losses) were $(14) and $(5) for the three and nine months ended September 30, 2023, respectively. [2] For the three and nine months ended September 30, 2024 includes gains (losses) from transactional foreign currency revaluation of $(11) and $(5), respectively, and gains (losses) on non-qualifying derivatives of $23 and $15, respectively. For the three and nine months ended September 30, 2023 includes gains (losses) from transactional foreign currency revaluation of $13 and $(3), respectively, and gains (losses) on non-qualifying derivatives of $(74) and $(108), respectively.
Debt Securities, Available-for-sale, Allowance for Credit Loss [Table Text Block] |
ACL on Fixed Maturities, AFS by Type
|  |  | Three Months Ended September 30,
|  |  |  |  | 2024 |  | 2023
(Before tax) |  |  |  |  |  |  |  |  |  | Corporate |  | CMBS | Total |  | Corporate |  | CMBS | Total
Balance as of beginning of period |  |  |  |  |  |  |  |  |  | $ | 6 |  |  | $ | 13 |  | $ | 19 |  |  | $ | 6 |  |  | $ | 12 |  | $ | 18 |
Credit losses on fixed maturities where an allowance was not previously recorded |  |  |  |  |  |  |  |  |  | — |  |  | — |  | — |  |  | 3 |  |  | — |  | 3 |
Reduction due to sales |  |  |  |  |  |  |  |  |  | (3) |  |  | — |  | (3) |  |  | (3) |  |  | — |  | (3) |
Net increases (decreases) on fixed maturities where an allowance was previously recorded |  |  |  |  |  |  |  |  |  | — |  |  | — |  | — |  |  | 2 |  |  | — |  | 2 |
Balance as of end of period |  |  |  |  |  |  |  |  |  | $ | 3 |  |  | $ | 13 |  | $ | 16 |  |  | $ | 8 |  |  | $ | 12 |  | $ | 20 |
ACL on Fixed Maturities, AFS by Type
|  |  | Nine Months Ended September 30,
|  |  |  |  | 2024 |  | 2023 |  |
(Before tax) |  |  |  |  |  |  |  | Corporate |  | CMBS | Total |  | Corporate |  | CMBS | Total |  |  |
Balance as of beginning of period |  |  |  |  |  |  |  | $ | 9 |  |  | $ | 12 |  | $ | 21 |  |  | $ | 2 |  |  | $ | 10 |  | $ | 12 |  |  |  |
Credit losses on fixed maturities where an allowance was not previously recorded |  |  |  |  |  |  |  | — |  |  | 1 |  | 1 |  |  | 9 |  |  | — |  | 9 |  |  |  |
Reduction due to sales |  |  |  |  |  |  |  | (3) |  |  | — |  | (3) |  |  | (5) |  |  | — |  | (5) |  |  |  |
Net increases (decreases) on fixed maturities where an allowance was previously recorded |  |  |  |  |  |  |  | 1 |  |  | — |  | 1 |  |  | 2 |  |  | 2 |  | 4 |  |  |  |
Write-offs charged against the allowance |  |  |  |  |  |  |  | (4) |  |  | — |  | (4) |  |  | — |  |  | — |  | — |  |  |  |
Balance as of end of period |  |  |  |  |  |  |  | $ | 3 |  |  | $ | 13 |  | $ | 16 |  |  | $ | 8 |  |  | $ | 12 |  | $ | 20 |  |  |  |
Schedule of Available-for-sale Securities |
Fixed Maturities, AFS, by Type
| September 30, 2024 |  | December 31, 2023
| Amortized Cost | ACL | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |  |  | Amortized Cost | ACL | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
ABS | $ | 3,474 |  | $ | — |  | $ | 57 |  | $ | (19) |  | $ | 3,512 |  |  |  | $ | 3,347 |  | $ | — |  | $ | 18 |  | $ | (45) |  | $ | 3,320 |  |
CLOs | 3,553 |  | — |  | 10 |  | — |  | 3,563 |  |  |  | 3,104 |  | — |  | 3 |  | (17) |  | 3,090 |  |
CMBS | 3,062 |  | (13) |  | 28 |  | (220) |  | 2,857 |  |  |  | 3,466 |  | (12) |  | 19 |  | (348) |  | 3,125 |  |
Corporate | 20,850 |  | (3) |  | 395 |  | (684) |  | 20,558 |  |  |  | 18,691 |  | (9) |  | 197 |  | (1,013) |  | 17,866 |  |
Foreign govt./govt. agencies | 543 |  | — |  | 11 |  | (13) |  | 541 |  |  |  | 583 |  | — |  | 6 |  | (27) |  | 562 |  |
Municipal | 5,779 |  | — |  | 124 |  | (249) |  | 5,654 |  |  |  | 6,207 |  | — |  | 131 |  | (299) |  | 6,039 |  |
RMBS | 5,356 |  | — |  | 49 |  | (282) |  | 5,123 |  |  |  | 4,675 |  | — |  | 18 |  | (406) |  | 4,287 |  |
U.S. Treasuries | 1,047 |  | — |  | 20 |  | (82) |  | 985 |  |  |  | 1,653 |  | — |  | 26 |  | (150) |  | 1,529 |  |
Total fixed maturities, AFS | $ | 43,664 |  | $ | (16) |  | $ | 694 |  | $ | (1,549) |  | $ | 42,793 |  |  |  | $ | 41,726 |  | $ | (21) |  | $ | 418 |  | $ | (2,305) |  | $ | 39,818 |  |
Investments by Contractual Maturity Year |
Fixed Maturities, AFS, by Contractual Maturity Year
| September 30, 2024 |  | December 31, 2023
| Amortized Cost | Fair Value |  | Amortized Cost | Fair Value
One year or less | $ | 1,298 |  | $ | 1,294 |  |  | $ | 1,526 |  | $ | 1,501 |
Over one year through five years | 9,437 |  | 9,425 |  |  | 9,670 |  | 9,433 |
Over five years through ten years | 7,425 |  | 7,316 |  |  | 6,568 |  | 6,211 |
Over ten years | 10,059 |  | 9,703 |  |  | 9,370 |  | 8,851 |
Subtotal | 28,219 |  | 27,738 |  |  | 27,134 |  | 25,996 |
Mortgage-backed and asset-backed securities | 15,445 |  | 15,055 |  |  | 14,592 |  | 13,822 |
Total fixed maturities, AFS | $ | 43,664 |  | $ | 42,793 |  |  | $ | 41,726 |  | $ | 39,818 |
Unrealized Gain (Loss) on Investments [Table Text Block] |
Unrealized Loss Aging for Fixed Maturities, AFS by Type and Length of Time as of September 30, 2024
|  | Less Than 12 Months |  |  | 12 Months or More |  |  | Total
|  | Fair Value | Unrealized Losses |  |  | Fair Value | Unrealized Losses |  |  | Fair Value | Unrealized Losses
ABS |  | $ | 180 |  | $ | — |  |  |  | $ | 469 |  | $ | (19) |  |  |  | $ | 649 |  | $ | (19) |
CLOs |  | 262 |  | — |  |  |  | — |  | — |  |  |  | 262 |  | — |
CMBS |  | 36 |  | (1) |  |  |  | 2,491 |  | (219) |  |  |  | 2,527 |  | (220) |
Corporate |  | 709 |  | (7) |  |  |  | 8,943 |  | (677) |  |  |  | 9,652 |  | (684) |
Foreign govt./govt. agencies |  | 37 |  | — |  |  |  | 250 |  | (13) |  |  |  | 287 |  | (13) |
Municipal |  | 251 |  | (1) |  |  |  | 2,907 |  | (248) |  |  |  | 3,158 |  | (249) |
RMBS |  | 237 |  | (1) |  |  |  | 2,876 |  | (281) |  |  |  | 3,113 |  | (282) |
U.S. Treasuries |  | 205 |  | (1) |  |  |  | 502 |  | (81) |  |  |  | 707 |  | (82) |
Total fixed maturities, AFS in an unrealized loss position |  | $ | 1,917 |  | $ | (11) |  |  |  | $ | 18,438 |  | $ | (1,538) |  |  |  | $ | 20,355 |  | $ | (1,549) |
Unrealized Loss Aging for Fixed Maturities, AFS by Type and Length of Time as of December 31, 2023
|  | Less Than 12 Months |  |  | 12 Months or More |  |  | Total
|  | Fair Value | Unrealized Losses |  |  | Fair Value | Unrealized Losses |  |  | Fair Value | Unrealized Losses
ABS |  | $ | 604 |  | $ | (6) |  |  |  | $ | 1,043 |  | $ | (39) |  |  |  | $ | 1,647 |  | $ | (45) |
CLOs |  | 209 |  | (1) |  |  |  | 2,249 |  | (16) |  |  |  | 2,458 |  | (17) |
CMBS |  | 117 |  | (7) |  |  |  | 2,837 |  | (341) |  |  |  | 2,954 |  | (348) |
Corporate |  | 810 |  | (10) |  |  |  | 11,149 |  | (1,003) |  |  |  | 11,959 |  | (1,013) |
Foreign govt./govt. agencies |  | 27 |  | — |  |  |  | 368 |  | (27) |  |  |  | 395 |  | (27) |
Municipal |  | 329 |  | (3) |  |  |  | 3,196 |  | (296) |  |  |  | 3,525 |  | (299) |
RMBS |  | 181 |  | (3) |  |  |  | 3,207 |  | (403) |  |  |  | 3,388 |  | (406) |
U.S. Treasuries |  | 120 |  | (11) |  |  |  | 1,121 |  | (139) |  |  |  | 1,241 |  | (150) |
Total fixed maturities, AFS in an unrealized loss position |  | $ | 2,397 |  | $ | (41) |  |  |  | $ | 25,170 |  | $ | (2,264) |  |  |  | $ | 27,567 |  | $ | (2,305) |
Financing Receivable, Allowance for Credit Loss [Table Text Block] |
ACL on Mortgage Loans
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2024 | 2023 |  | 2024 | 2023 |
ACL as of beginning of period | $ | 48 |  | $ | 41 |  |  | $ | 51 |  | $ | 36 |  |
Current period provision (release) | — |  | 5 |  |  | (3) |  | 10 |  |
Current period gross write-offs | (4) |  | — |  |  | (4) |  | — |  |
ACL as of September 30, | $ | 44 |  | $ | 46 |  |  | $ | 44 |  | $ | 46 |  |
Loans Credit Quality |
Mortgage Loans LTV & DSCR by Origination Year as of September 30, 2024
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 & Prior | Total
Loan-to-value | Amortized Cost | Avg. DSCR | Amortized Cost | Avg. DSCR | Amortized Cost | Avg. DSCR | Amortized Cost | Avg. DSCR | Amortized Cost | Avg. DSCR | Amortized Cost | Avg. DSCR | Amortized Cost [1] | Avg. DSCR
Greater than 80% | $ | 25 |  | 0.37x | $ | — |  | —x | $ | 16 |  | 1.14x | $ | 37 |  | 1.03x | $ | — |  | —x | $ | 81 |  | 1.07x | $ | 159 |  | 0.94x
65% - 80% | 60 |  | 1.29x | — |  | —x | 198 |  | 2.01x | 497 |  | 2.30x | 89 |  | 3.60x | 429 |  | 1.94x | 1,273 |  | 2.18x
Less than 65% | 276 |  | 1.68x | 491 |  | 1.41x | 744 |  | 2.77x | 1,034 |  | 3.07x | 530 |  | 2.94x | 1,952 |  | 2.83x | 5,027 |  | 2.68x
Total mortgage loans | $ | 361 |  | 1.51x | $ | 491 |  | 1.41x | $ | 958 |  | 2.59x | $ | 1,568 |  | 2.78x | $ | 619 |  | 3.03x | $ | 2,462 |  | 2.61x | $ | 6,459 |  | 2.53x
[1]Amortized cost of mortgage loans excludes ACL of $44.
Mortgage Loans LTV & DSCR by Origination Year as of December 31, 2023 |  |  |  |  |  |  |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 & Prior | Total |  |  |  |  |  |  |
Loan-to-value | Amortized Cost | Avg. DSCR | Amortized Cost | Avg. DSCR | Amortized Cost | Avg. DSCR | Amortized Cost | Avg. DSCR | Amortized Cost | Avg. DSCR | Amortized Cost | Avg. DSCR | Amortized Cost [1] | Avg. DSCR |  |  |  |  |  |  |
Greater than 80% | $ | — |  | —x | $ | 16 |  | 1.09x | $ | 38 |  | 1.05x | $ | — |  | —x | $ | — |  | —x | $ | 105 |  | 1.41x | $ | 159 |  | 1.29x |  |  |  |  |  |  |
65% - 80% | — |  | —x | 189 |  | 2.13x | 457 |  | 2.42x | 95 |  | 3.47x | 98 |  | 1.77x | 252 |  | 1.77x | 1,091 |  | 2.25x |  |  |  |  |  |  |
Less than 65% | 400 |  | 1.47x | 724 |  | 2.75x | 1,105 |  | 2.99x | 527 |  | 2.92x | 679 |  | 2.90x | 1,453 |  | 2.67x | 4,888 |  | 2.72x |  |  |  |  |  |  |
Total mortgage loans | $ | 400 |  | 1.47x | $ | 929 |  | 2.60x | $ | 1,600 |  | 2.78x | $ | 622 |  | 3.00x | $ | 777 |  | 2.76x | $ | 1,810 |  | 2.47x | $ | 6,138 |  | 2.60x |  |  |  |  |  |  |
[1]Amortized cost of mortgage loans excludes ACL of $51.
Mortgage Loans by Region
| September 30, 2024 |  | December 31, 2023
| Amortized Cost | Percent of Total |  | Amortized Cost | Percent of Total
East North Central | $ | 378 |  | 5.8 | % |  | $ | 368 |  | 6.0 | %
Middle Atlantic | 256 |  | 4.0 | % |  | 238 |  | 3.9 | %
Mountain | 740 |  | 11.5 | % |  | 699 |  | 11.4 | %
New England | 358 |  | 5.5 | % |  | 351 |  | 5.7 | %
Pacific | 1,375 |  | 21.3 | % |  | 1,326 |  | 21.6 | %
South Atlantic | 1,810 |  | 28.0 | % |  | 1,776 |  | 28.9 | %
West North Central | 96 |  | 1.5 | % |  | 103 |  | 1.7 | %
West South Central | 602 |  | 9.3 | % |  | 445 |  | 7.2 | %
Other [1] | 844 |  | 13.1 | % |  | 832 |  | 13.6 | %
Total mortgage loans | 6,459 |  | 100.0 | % |  | 6,138 |  | 100.0 | %
ACL | (44) |  |  |  | (51) |  |
Total mortgage loans, net of ACL | $ | 6,415 |  |  |  | $ | 6,087 |  |
[1]Primarily represents loans collateralized by multiple properties in various regions.
Mortgage Loans by Property Type
| September 30, 2024 |  | December 31, 2023
| Amortized Cost | Percent of Total |  | Amortized Cost | Percent of Total
Commercial |  |  |  |  |
Industrial | $ | 2,712 |  | 42.0 | % |  | $ | 2,363 |  | 38.5 | %
Multifamily | 2,188 |  | 33.9 | % |  | 2,200 |  | 35.9 | %
Office | 546 |  | 8.4 | % |  | 578 |  | 9.4 | %
Retail [1] | 934 |  | 14.5 | % |  | 917 |  | 14.9 | %
Single Family | 79 |  | 1.2 | % |  | 80 |  | 1.3 | %
Total mortgage loans | 6,459 |  | 100.0 | % |  | 6,138 |  | 100.0 | %
ACL | (44) |  |  |  | (51) |  |
Total mortgage loans, net of ACL | $ | 6,415 |  |  |  | $ | 6,087 |  |
[1]Primarily comprised of grocery-anchored retail centers, with no exposure to regional shopping malls.
Schedule of Financial Instruments Owned and Pledged as Collateral |
| September 30, 2024 | December 31, 2023
| Fair Value | Fair Value
Securities on deposit with government agencies | $ | 2,434 |  | $ | 2,339 |
Fixed maturities in trust for benefit of Lloyd's Syndicate policyholders | 1,026 |  | 890 |
Short-term investments in trust for benefit of Lloyd's Syndicate policyholders | 32 |  | 30 |
Fixed maturities in Lloyd's trust account | 47 |  | 154 |
Other investments | 60 |  | 75 |
Total Other Restricted Investments | $ | 3,599 |  | $ | 3,488 |

X
- Definition Tabular disclosure of allowance for credit loss on financing receivable. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-11B Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss on investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479106/326-30-50-9 + Details
Name: | us-gaap_DebtSecuritiesAvailableForSaleAllowanceForCreditLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-29 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-5 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_InvestmentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturities of an entity's investments as well as any other information pertinent to the investments. + References No definition available. + Details
Name: | us-gaap_InvestmentsClassifiedByContractualMaturityDateTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of realized gains and losses on investments reported in the statement of income. + References No definition available. + Details
Name: | us-gaap_RealizedGainLossOnInvestmentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of available-for-sale securities from cost basis to fair value. + References No definition available. + Details
Name: | us-gaap_ScheduleOfAvailableForSaleSecuritiesReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financial instruments held by the entity for its own account for trading or investment purposes that are carried at fair value and pledged to counterparties as collateral for financing transactions. Description may include equity, fixed income, debt or other securities. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 860 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481444/860-30-45-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 860 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147481420/860-30-50-1A + Details
Name: | us-gaap_ScheduleOfFinancialInstrumentsOwnedAndPledgedAsCollateralTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of unrealized gains and losses on investments. + References No definition available. + Details
Name: | us-gaap_UnrealizedGainLossOnInvestmentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration