XML 146 R85.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments - Commercial Mortgage Loans LTV & DSCR (Details)
$ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Schedule of Investments [Line Items]        
Number of loans held-for-sale 0 0    
Financing Receivable, Modifications, Number of Contracts 1 0    
LTV ratio 56.00%      
LTV ratio at origination 59.00%      
Commercial Loan [Member]        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.47 2.60    
Financing Receivable, before Allowance for Credit Loss $ 6,440 $ 6,138    
Financing Receivable, Allowance for Credit Loss $ 44 $ 51 $ 36 $ 29
Commercial Loan [Member] | LTV Greater Than 80 Percent        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 1.34 1.29    
Commercial Loan [Member] | 65% - 80%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.26 2.25    
Commercial Loan [Member] | Less than 65%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.57 2.72    
Amortized Cost [Member] | Commercial Loan [Member]        
Schedule of Investments [Line Items]        
Financing Receivable, Year One, Originated, Current Fiscal Year $ 471 $ 400    
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year 496 929    
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year 916 1,600    
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year 1,566 622    
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year 618 777    
Financing Receivable, Originated, More than Five Years before Current Fiscal Year 2,373 1,810    
Financing Receivable, before Allowance for Credit Loss 6,440 6,138    
Amortized Cost [Member] | Commercial Loan [Member] | LTV Greater Than 80 Percent        
Schedule of Investments [Line Items]        
Financing Receivable, Year One, Originated, Current Fiscal Year 25 0    
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year 0 16    
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year 16 38    
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year 37 0    
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year 0 0    
Financing Receivable, Originated, More than Five Years before Current Fiscal Year 110 105    
Financing Receivable, before Allowance for Credit Loss 188 159    
Amortized Cost [Member] | Commercial Loan [Member] | 65% - 80%        
Schedule of Investments [Line Items]        
Financing Receivable, Year One, Originated, Current Fiscal Year 89 0    
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year 7 189    
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year 204 457    
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year 421 95    
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year 100 98    
Financing Receivable, Originated, More than Five Years before Current Fiscal Year 439 252    
Financing Receivable, before Allowance for Credit Loss 1,260 1,091    
Amortized Cost [Member] | Commercial Loan [Member] | Less than 65%        
Schedule of Investments [Line Items]        
Financing Receivable, Year One, Originated, Current Fiscal Year 357 400    
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year 489 724    
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year 696 1,105    
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year 1,108 527    
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year 518 679    
Financing Receivable, Originated, More than Five Years before Current Fiscal Year 1,824 1,453    
Financing Receivable, before Allowance for Credit Loss $ 4,992 $ 4,888    
Originated in Current Fiscal Year [Member] | Commercial Loan [Member]        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 1.52 1.47    
Originated in Current Fiscal Year [Member] | Commercial Loan [Member] | LTV Greater Than 80 Percent        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 0.63 0    
Originated in Current Fiscal Year [Member] | Commercial Loan [Member] | 65% - 80%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 1.42 0    
Originated in Current Fiscal Year [Member] | Commercial Loan [Member] | Less than 65%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 1.62 1.47    
Originated in Fiscal Year before Latest Fiscal Year [Member] | Commercial Loan [Member]        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 1.39 2.60    
Originated in Fiscal Year before Latest Fiscal Year [Member] | Commercial Loan [Member] | LTV Greater Than 80 Percent        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 0 1.09    
Originated in Fiscal Year before Latest Fiscal Year [Member] | Commercial Loan [Member] | 65% - 80%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 1.35 2.13    
Originated in Fiscal Year before Latest Fiscal Year [Member] | Commercial Loan [Member] | Less than 65%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 1.39 2.75    
Originated Two Years before Latest Fiscal Year [Member] | Commercial Loan [Member]        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.61 2.78    
Originated Two Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | LTV Greater Than 80 Percent        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 1.05 1.05    
Originated Two Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | 65% - 80%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 1.89 2.42    
Originated Two Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | Less than 65%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.85 2.99    
Originated Three Years before Latest Fiscal Year [Member] | Commercial Loan [Member]        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.79 3.00    
Originated Three Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | LTV Greater Than 80 Percent        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 1.03 0    
Originated Three Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | 65% - 80%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.55 3.47    
Originated Three Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | Less than 65%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.93 2.92    
Originated Four Years before Latest Fiscal Year [Member] | Commercial Loan [Member]        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.82 2.76    
Originated Four Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | LTV Greater Than 80 Percent        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 0 0    
Originated Four Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | 65% - 80%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 3.60 1.77    
Originated Four Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | Less than 65%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.67 2.90    
Originated Five or More Years before Latest Fiscal Year [Member] | Commercial Loan [Member]        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.53 2.47    
Originated Five or More Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | LTV Greater Than 80 Percent        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 1.68 1.41    
Originated Five or More Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | 65% - 80%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.01 1.77    
Originated Five or More Years before Latest Fiscal Year [Member] | Commercial Loan [Member] | Less than 65%        
Schedule of Investments [Line Items]        
Avg. Debt-Service Coverage Ratio 2.71 2.67