XML 61 R17.htm IDEA: XBRL DOCUMENT
v3.25.1

Reserve for Future Policy Benefits | 3 Months Ended
--- | ---
Mar. 31, 2025
Insurance Loss Reserves [Abstract] |
Reserve for Future Policy Benefits | Property & Casualty Insurance Product Reserves, Net of Reinsurance Rollforward of Liabilities for Unpaid Losses and Loss Adjustment Expenses
| For the three months ended March 31,
| 2025 | 2024 |
Beginning liabilities for unpaid losses and loss adjustment expenses, gross | $ | 36,404 |  | $ | 34,044 |  |
Reinsurance and other recoverables | 6,753 |  | 6,696 |  |
Beginning liabilities for unpaid losses and loss adjustment expenses, net | 29,651 |  | 27,348 |  |
Provision for unpaid losses and loss adjustment expenses |  |  |
Current accident year | 2,921 |  | 2,461 |  |
Prior accident year development [1] | (122) |  | (56) |  |
Total provision for unpaid losses and loss adjustment expenses | 2,799 |  | 2,405 |  |
Change in deferred gain on retroactive reinsurance included in other liabilities [1] | 32 |  | 24 |  |
Payments |  |  |
Current accident year | (458) |  | (349) |  |
Prior accident years | (1,696) |  | (1,591) |  |
Total payments | (2,154) |  | (1,940) |  |
Foreign currency adjustment | 13 |  | (5) |  |
Ending liabilities for unpaid losses and loss adjustment expenses, net | 30,341 |  | 27,832 |  |
Reinsurance and other recoverables | 6,764 |  | 6,705 |  |
Ending liabilities for unpaid losses and loss adjustment expenses, gross | $ | 37,105 |  | $ | 34,537 |  |
[1] Prior accident year development for the three months ended March 31, 2025 and 2024 included a $32 and $24 benefit for amortization of a deferred gain under retroactive reinsurance accounting, respectively, related to the Navigators Adverse Development Cover (the "Navigator's ADC"). For additional information regarding the ADC reinsurance agreement, refer to "Change in Deferred Gain on Retroactive Reinsurance" discussion below. Unfavorable (Favorable) Prior Accident Year Development
|  | For the three months ended March 31,
|  |  | 2025 | 2024
Workers’ compensation |  |  | $ | (65) |  | $ | (67) |
Workers’ compensation discount accretion |  |  | 12 |  | 12 |
General liability |  |  | — |  | 17 |
Marine |  |  | — |  | 7 |
Package business |  |  | — |  | — |
Commercial property |  |  | (3) |  | (3) |
Professional liability |  |  | — |  | (5) |
Bond |  |  | — |  | — |
Assumed reinsurance |  |  | — |  | 9 |
Commercial automobile liability |  |  | — |  | — |
Personal automobile liability |  |  | (12) |  | — |
Homeowners |  |  | (18) |  | — |
Net asbestos and environmental ("A&E") reserves |  |  | — |  | — |
Catastrophes |  |  | — |  | — |
Uncollectible reinsurance |  |  | — |  | — |
Other reserve re-estimates, net |  |  | (4) |  | (2) |
Prior accident year development before change in deferred gain |  |  | (90) |  | (32) |
Change in deferred gain on retroactive reinsurance included in other liabilities [1] |  |  | (32) |  | (24) |
Total prior accident year development |  |  | $ | (122) |  | $ | (56) |
[1]The $32 and $24 change in deferred gain on retroactive reinsurance for the three months ended March 31, 2025 and 2024, respectively, is related to amortization of the Navigators ADC deferred gain. For additional information regarding the ADC reinsurance agreement, refer to "Change in Deferred Gain on Retroactive Reinsurance" discussion below. Re-estimates of prior accident year reserves for the three months ended March 31, 2025 Workers’ compensation reserves were decreased within the 2016 to 2020 accident years primarily in small business, driven by lower than previously estimated claim severity. Personal automobile liability reserves were decreased primarily within accident years 2020 to 2023 as a result of lower than expected severity. Homeowners reserves were decreased primarily due to favorable severity impacting accident year 2024. Other reserve re-estimates, net, were decreased due to lower than expected severity on Personal Insurance automobile physical damage for accident year 2024, partially offset by unfavorable development from participation in involuntary market pools. Re-estimates of prior accident year reserves for the three months ended March 31, 2024 Workers’ compensation reserves were decreased within the 2016 to 2020 accident years primarily in small business, driven by lower than previously estimated claim severity. In addition, the 2020 accident year includes a $20 reduction of COVID-19 related reserves driven by favorable claim count emergence. General liability reserves were increased within the 2016 to 2019 accident years driven by higher frequency of large losses on individual claims of excess and umbrella coverages within middle & large business and deterioration in global specialty primary construction business. Marine reserves increased related to higher frequency of large losses on individual U.S. cargo claims for the 2023 accident year. Professional liability reserves decreased modestly due to favorable development on directors' and officers' ("D&O") claims driven by the 2020 accident year. Assumed reinsurance reserves were increased due to higher reserve estimates in the Latin America surety business related to the 2021 to 2023 accident years. Other reserve re-estimates, net, were decreased due to lower severity than expected on Personal Insurance automobile physical damage for accident year 2023, partially offset by unfavorable development from participation in involuntary market pools. Settlement Agreement with Boy Scouts of America On February 14, 2022, the Company executed a final settlement agreement (the “Settlement”) with the Boy Scouts of America ("BSA"), the Local Councils, and the attorneys representing a majority of the alleged victims, pursuant to which The Hartford agreed to pay $787 for sexual molestation and sexual abuse claims associated with liability policies issued by various Hartford Writing Companies in the 1970s and early 1980s. In exchange for its payment, the Company receives a complete release of its policies issued to BSA and the Local Councils, as well as an injunction against further abuse claims involving BSA. All conditions precedent to the Settlement have been satisfied, including approval by the bankruptcy court and the district court, and on April 20, 2023, The Hartford paid the Settlement amount of $787. Certain objecting parties have appealed the district court’s ruling and that appeal is pending before the Third Circuit. If the court approvals for the BSA’s plan of reorganization are not affirmed on appeal, it is possible that adverse outcomes, if any, could have a material adverse effect on the Company’s operating results. Change in Deferred Gain on Retroactive Reinsurance The Company has in place an ADC reinsurance agreement that covered substantially all reserve development of Navigators Insurance Company and certain of its affiliates for 2018 and prior accident years (the “Navigators ADC”) up to an aggregate limit of $300, for which the Company had previously ceded the available limit. During the three months ended March 31, 2025 and 2024, the Company collected recoveries from National Indemnity Company ("NICO"), a subsidiary of Berkshire Hathaway Inc., and as a result amortized $32 and $24 of the deferred gain within benefits, losses and loss adjustment expenses, respectively. As of March 31, 2025 and December 31, 2024, the deferred gain on the Navigators ADC was $32 and $64, respectively, and is included in other liabilities on the Condensed Consolidated Balance Sheets. Rollforward of Liabilities for Unpaid Losses and Loss Adjustment Expenses
| For the three months ended March 31,
| 2025 | 2024
Beginning liabilities for unpaid losses and loss adjustment expenses, gross | $ | 8,206 |  | $ | 8,274 |
Reinsurance recoverables | 282 |  | 254 |
Beginning liabilities for unpaid losses and loss adjustment expenses, net | 7,924 |  | 8,020 |
Provision for unpaid losses and loss adjustment expenses |  |
Current incurral year | 1,376 |  | 1,376 |
Prior year's discount accretion | 55 |  | 53 |
Prior incurral year development [1] | (197) |  | (189) |
Total provision for unpaid losses and loss adjustment expenses [2] | 1,234 |  | 1,240 |
Payments |  |
Current incurral year | (382) |  | (357) |
Prior incurral years | (903) |  | (924) |
Total payments | (1,285) |  | (1,281) |
Ending liabilities for unpaid losses and loss adjustment expenses, net | 7,873 |  | 7,979 |
Reinsurance recoverables | 288 |  | 255 |
Ending liabilities for unpaid losses and loss adjustment expenses, gross | $ | 8,161 |  | $ | 8,234 |
[1]Prior incurral year development represents the change in estimated ultimate incurred losses and loss adjustment expenses for prior incurral years on a discounted basis. [2]Includes unallocated loss adjustment expenses ("ULAE") of $44 and $45 for the three months ended March 31, 2025 and 2024, respectively, that are recorded in insurance operating costs and other expenses in the Condensed Consolidated Statements of Operations. Re-estimates of prior incurral years reserves for the three months ended March 31, 2025 Group disability - Prior period reserve estimates decreased by approximately $156 largely driven by strong long-term disability claim recoveries. Group life and accident (including group life premium waiver) - Prior period reserve estimates decreased by approximately $39 largely driven by favorable mortality emergence and continued low incidence in group life premium waiver. Re-estimates of prior incurral years reserves for the three months ended March 31, 2024 Group disability- Prior period reserve estimates decreased by approximately $149 largely driven by group long-term disability claim incidence lower than prior assumptions and strong recoveries on prior incurral year claims. Group life and accident (including group life premium waiver)- Prior period reserve estimates decreased by approximately $37 largely driven by favorable mortality emergence and continued low incidence in group life premium waiver. Supplemental Accident & Health- Prior period reserve estimates decreased by approximately $3 driven by lower than previously expected claim incidence. 10. Reserve for Future Policy Benefits
Rollforward of Reserve for Future Policy Benefits
| For the three months ended March 31,
| 2025 |  | 2024
| Payout Annuities | Life Conversions | Paid-up Life |  | Payout Annuities | Life Conversions | Paid-up Life
Present Value of Expected Net Premiums |  |  |  |  |  |  |
Balance, beginning of the period |  | $ | 45 |  |  |  |  | $ | 49 |  |
Balance, ending of the period |  | $ | 43 |  |  |  |  | $ | 47 |  |
Present Value of Expected Future Policy Benefits |  |  |  |  |  |  |
Beginning balance at single-A rate | $ | 128 |  | $ | 106 |  | $ | 168 |  |  | $ | 137 |  | $ | 113 |  | $ | 185 |
Beginning adjustment for changes in single-A rate | — |  | (15) |  | (33) |  |  | 7 |  | (11) |  | (32) |
Beginning balance at original discount rate | 128 |  | 121 |  | 201 |  |  | 130 |  | 124 |  | 217 |
Effect of changes in cash flow assumptions | — |  | — |  | — |  |  | — |  | — |  | — |
Effect of actual variances from expected experience | 1 |  | 2 |  | (1) |  |  | 1 |  | 1 |  | — |
Adjusted beginning balance | 129 |  | 123 |  | 200 |  |  | 131 |  | 125 |  | 217 |
Interest accrual and other | 1 |  | 5 |  | 1 |  |  | 2 |  | 4 |  | 2 |
Benefit Payments | (3) |  | (10) |  | (4) |  |  | (3) |  | (8) |  | (7) |
Ending balance at original discount rate | 127 |  | 118 |  | 197 |  |  | 130 |  | 121 |  | 212 |
Ending adjustment for changes in single-A rate | 2 |  | (14) |  | (30) |  |  | 5 |  | (12) |  | (35) |
Ending balance at single-A rate | $ | 129 |  | $ | 104 |  | $ | 167 |  |  | $ | 135 |  | $ | 109 |  | $ | 177 |
Net reserve for future policy benefits | $ | 129 |  | $ | 61 |  | $ | 167 |  |  | $ | 135 |  | $ | 62 |  | $ | 177 |
Weighted-average duration of the reserve for future policy benefits (years) | 9.5 | 11.0 | 6.4 |  | 9.0 | 11.9 | 6.3
Net Reserve for Future Policy Benefits
| As of March 31,
| 2025 | 2024
Payout Annuities | $ | 129 |  | $ | 135 |
Life Conversions | 61 |  | 62 |
Paid-up Life | 167 |  | 177 |
Deferred Profit Liability | 16 |  | 20 |
Other | 76 |  | 85 |
Total | $ | 449 |  | $ | 479 |
Undiscounted Expected Future Gross Premiums and Benefit Payments
| As of March 31, |  |  |  |
| 2025 | 2024 |  |  |  |  |
Payout Annuities [1] |  |  |  |  |  |  |
Expected future benefit payments | $ | 254 |  | $ | 255 |  |  |  |  |  |
Life Conversions |  |  |  |  |  |  |
Expected future gross premiums | $ | 103 |  | $ | 111 |  |  |  |  |  |
Expected future benefit payments | $ | 194 |  | $ | 201 |  |  |  |  |  |
Paid-up Life [1] |  |  |  |  |  |  |
Expected future benefit payments | $ | 256 |  | $ | 274 |  |  |  |  |  |
[1]Payout Annuities and Paid-up Life have no expected future gross premiums.
Weighted-Average Interest Rates |
| As of March 31, |
| 2025 | 2024 |
Payout Annuities |  |  |
Interest accretion rate | 5.6 | % | 5.6 | % |
Current discount rate | 5.4 | % | 5.1 | % |
Life Conversions |  |  |
Interest accretion rate | 4.3 | % | 4.2 | % |
Current discount rate | 5.5 | % | 5.3 | % |
Paid-up Life |  |  |
Interest accretion rate | 2.9 | % | 2.9 | % |
Current discount rate | 5.1 | % | 5.2 | % |
Gross premiums and interest accretion recognized on long-duration insurance policies for the three months ended March 31, 2025 and 2024 were immaterial.

X
- References No definition available. + Details
Name: | us-gaap_InsuranceLossReservesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for liabilities related to future policy benefits and unpaid claims and claim adjustments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480081/944-40-50-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/944-40/tableOfContent + Details
Name: | us-gaap_LiabilityForFuturePolicyBenefitsAndUnpaidClaimsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration