XML 73 R29.htm IDEA: XBRL DOCUMENT
v3.25.1

Fair Value Measurements (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Fair Value Disclosures [Abstract] |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of March 31, 2025
| Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3)
Assets accounted for at fair value on a recurring basis |  |  |  |
Fixed maturities, AFS |  |  |  |
Asset-backed securities ("ABS") | $ | 4,333 |  | $ | — |  | $ | 4,277 |  | $ | 56 |
Collateralized loan obligations ("CLOs") | 3,396 |  | — |  | 3,163 |  | 233 |
Commercial mortgage-backed securities ("CMBS") | 2,754 |  | — |  | 2,604 |  | 150 |
Corporate | 21,646 |  | — |  | 19,245 |  | 2,401 |
Foreign government/government agencies | 481 |  | — |  | 481 |  | — |
Municipal | 5,030 |  | — |  | 5,030 |  | — |
Residential mortgage-backed securities ("RMBS") | 5,558 |  | — |  | 5,519 |  | 39 |
U.S. Treasuries | 1,006 |  | — |  | 1,006 |  | — |
Total fixed maturities, AFS | 44,204 |  | — |  | 41,325 |  | 2,879 |
FVO securities | 280 |  | — |  | 85 |  | 195 |
Equity securities, at fair value [1] | 512 |  | 362 |  | 59 |  | 91 |
Derivative assets |  |  |  |
Credit derivatives | 23 |  | — |  | 23 |  | — |
Foreign exchange derivatives | 13 |  | — |  | 13 |  | — |
Total derivative assets [2] | 36 |  | — |  | 36 |  | — |
Short-term investments | 3,366 |  | 661 |  | 2,646 |  | 59 |
Total assets accounted for at fair value on a recurring basis | $ | 48,398 |  | $ | 1,023 |  | $ | 44,151 |  | $ | 3,224 |
Liabilities accounted for at fair value on a recurring basis |  |  |  |
Derivative liabilities |  |  |  |
Credit derivatives | $ | (23) |  | $ | — |  | $ | (23) |  | $ | — |
Foreign exchange derivatives | 20 |  | — |  | 20 |  | — |
Interest rate derivatives | (2) |  | — |  | (2) |  | — |
Total derivative liabilities [3] | (5) |  | — |  | (5) |  | — |
Total liabilities accounted for at fair value on a recurring basis | $ | (5) |  | $ | — |  | $ | (5) |  | $ | — |
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2024
| Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3)
Assets accounted for at fair value on a recurring basis |  |  |  |
Fixed maturities, AFS |  |  |  |
ABS | $ | 3,937 |  | $ | — |  | $ | 3,915 |  | $ | 22 |
CLOs | 3,250 |  | — |  | 3,134 |  | 116 |
CMBS | 2,736 |  | — |  | 2,569 |  | 167 |
Corporate | 20,636 |  | — |  | 18,355 |  | 2,281 |
Foreign government/government agencies | 480 |  | — |  | 480 |  | — |
Municipal | 5,304 |  | — |  | 5,304 |  | — |
RMBS | 5,230 |  | — |  | 5,206 |  | 24 |
U.S. Treasuries | 994 |  | 57 |  | 937 |  | — |
Total fixed maturities, AFS | 42,567 |  | 57 |  | 39,900 |  | 2,610 |
FVO securities | 308 |  | — |  | 111 |  | 197 |
Equity securities, at fair value [1] | 603 |  | 372 |  | 144 |  | 87 |
Derivative assets |  |  |  |
Credit derivatives | 30 |  | — |  | 30 |  | — |
Equity derivatives | 4 |  | — |  | 4 |  | — |
Foreign exchange derivatives | 23 |  | — |  | 23 |  | — |
Total derivative assets [2] | 57 |  | — |  | 57 |  | — |
Short-term investments | 4,068 |  | 1,271 |  | 2,699 |  | 98 |
Total assets accounted for at fair value on a recurring basis | $ | 47,603 |  | $ | 1,700 |  | $ | 42,911 |  | $ | 2,992 |
Liabilities accounted for at fair value on a recurring basis |  |  |  |
Derivative liabilities |  |  |  |
Credit derivatives | $ | (30) |  | $ | — |  | $ | (30) |  | $ | — |
Foreign exchange derivatives | 18 |  | — |  | 18 |  | — |
Total derivative liabilities [3] | (12) |  | — |  | (12) |  | — |
Total liabilities accounted for at fair value on a recurring basis | $ | (12) |  | $ | — |  | $ | (12) |  | $ | — |
[1]Level 3 includes investments that have contractual sales restrictions that require consent to sell and are in place for the duration that the securities are held by the Company. [2]Includes derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law. See footnote 3 to this table for derivative liabilities. [3]Includes derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
Fair Value Inputs, Assets, Quantitative Information |
Significant Unobservable Inputs for Level 3 - Securities |  |
Assets accounted for at fair value on a recurring basis | Fair Value | Predominant Valuation Technique | Significant Unobservable Input | Minimum | Maximum | Weighted Average [1] | Impact of Increase in Input on Fair Value [2] |  |
As of March 31, 2025 |  |
ABS [3] | $ | 48 |  | Discounted cash flows | Spread | 481 bps | 808 bps | 503 bps | Decrease |  |
CLOs [3] | $ | 98 |  | Discounted cash flows | Spread | 458 bps | 1,023 bps | 788 bps | Decrease |  |
CMBS [3] | $ | 149 |  | Discounted cash flows | Spread (encompasses prepayment, default risk and loss severity) | 200 bps | 1,874 bps | 567 bps | Decrease |  |
Corporate [4] | $ | 2,287 |  | Discounted cash flows | Spread | 10 bps | 700 bps | 281 bps | Decrease |  |
RMBS | $ | 39 |  | Discounted cash flows | Spread [6] | 63 bps | 568 bps | 178 bps | Decrease |  |
|  |  | Constant prepayment rate [6] | 2% | 5% | 3% | Decrease [5] |  |
|  |  | Constant default rate [6] | 1% | 5% | 2% | Decrease |  |
|  |  | Loss severity [6] | 33% | 50% | 42% | Decrease |  |
Short-term investments | $ | 59 |  | Discounted cash flows | Spread | 278 bps | 278 bps | 278 bps | Decrease |  |
As of December 31, 2024 |  |
CMBS [3] | $ | 166 |  | Discounted cash flows | Spread (encompasses prepayment, default risk and loss severity) | 200 bps | 1,221 bps | 418 bps | Decrease |  |
Corporate [4] | $ | 2,166 |  | Discounted cash flows | Spread | 81 bps | 794 bps | 286 bps | Decrease |  |
RMBS [3] | $ | 19 |  | Discounted cash flows | Spread [6] | 100 bps | 372 bps | 181 bps | Decrease |  |
|  |  | Constant prepayment rate [6] | 1% | 6% | 4% | Decrease [5] |  |
|  |  | Constant default rate [6] | 1% | 4% | 2% | Decrease |  |
|  |  | Loss severity [6] | 30% | 50% | 41% | Decrease |  |
Short-term investments | $ | 98 |  | Discounted cash flows | Spread | 266 bps | 266 bps | 266 bps | Decrease |  |
[1]The weighted average is determined based on the fair value of the securities. [2]Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. [3]Excludes securities for which the Company bases fair value on broker quotations. [4]Excludes securities for which the Company bases fair value on broker quotations; however, included are broker priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value. [5]Decrease for above market rate coupons and increase for below market rate coupons. [6]Generally, a change in the assumption used for the constant default rate would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for constant prepayment rate and would have resulted in wider spreads
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation |
Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended March 31, 2025
| Total realized/unrealized gains (losses) |  |  |  |  |  |
|  | Fair value as of January 1, 2025 | Included in net income [1] | Included in OCI [2] | Purchases | Settlements | Sales | Transfers into Level 3 [3] | Transfers out of Level 3 [3] | Fair value as of March 31, 2025
Assets |  |  |  |  |  |  |  |  |
Fixed maturities, AFS |  |  |  |  |  |  |  |  |
| ABS | $ | 22 |  | $ | — |  | $ | 1 |  | $ | 34 |  | $ | (1) |  | $ | — |  | $ | — |  | $ | — |  | $ | 56 |
| CLOs | 116 |  | — |  | — |  | 208 |  | (1) |  | — |  | — |  | (90) |  | 233 |
| CMBS | 167 |  | — |  | 3 |  | — |  | — |  | (2) |  | 35 |  | (53) |  | 150 |
| Corporate | 2,281 |  | 1 |  | 15 |  | 164 |  | (89) |  | (9) |  | 38 |  | — |  | 2,401 |
| RMBS | 24 |  | — |  | — |  | 24 |  | (4) |  | — |  | — |  | (5) |  | 39 |
Total fixed maturities, AFS | 2,610 |  | 1 |  | 19 |  | 430 |  | (95) |  | (11) |  | 73 |  | (148) |  | 2,879 |
FVO securities | 197 |  | (4) |  | — |  | 6 |  | (4) |  | — |  | — |  | — |  | 195 |
Equity securities, at fair value | 87 |  | (1) |  | — |  | 8 |  | (3) |  | — |  | — |  | — |  | 91 |
Short-term investments | 98 |  | — |  | — |  | 10 |  | (49) |  | — |  | — |  | — |  | 59 |
Total Assets | $ | 2,992 |  | $ | (4) |  | $ | 19 |  | $ | 454 |  | $ | (151) |  | $ | (11) |  | $ | 73 |  | $ | (148) |  | $ | 3,224 |
Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended March 31, 2024
| Total realized/unrealized gains (losses) |  |  |  |  |  |
|  | Fair value as of January 1, 2024 | Included in net income [1] | Included in OCI [2] | Purchases | Settlements | Sales | Transfers into Level 3 [3] | Transfers out of Level 3 [3] | Fair value as of March 31, 2024
Assets |  |  |  |  |  |  |  |  |
Fixed maturities, AFS |  |  |  |  |  |  |  |  |
| ABS | $ | — |  | $ | — |  | $ | — |  | $ | 16 |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | 16 |
| CLOs | 113 |  | — |  | — |  | 130 |  | (12) |  | — |  | — |  | (47) |  | 184 |
| CMBS | 227 |  | — |  | 10 |  | — |  | (2) |  | — |  | 6 |  | — |  | 241 |
| Corporate | 1,861 |  | — |  | (15) |  | 106 |  | (27) |  | (2) |  | — |  | — |  | 1,923 |
| RMBS | 36 |  | — |  | — |  | 38 |  | (5) |  | — |  | — |  | — |  | 69 |
Total fixed maturities, AFS | 2,237 |  | — |  | (5) |  | 290 |  | (46) |  | (2) |  | 6 |  | (47) |  | 2,433 |
FVO securities | 167 |  | 3 |  | — |  | — |  | (3) |  | — |  | — |  | — |  | 167 |
Equity securities, at fair value | 58 |  | — |  | — |  | — |  | — |  | — |  | — |  | — |  | 58 |
Short-term investments | 25 |  | — |  | — |  | 1 |  | — |  | — |  | — |  | — |  | 26 |
Total Assets | $ | 2,487 |  | $ | 3 |  | $ | (5) |  | $ | 291 |  | $ | (49) |  | $ | (2) |  | $ | 6 |  | $ | (47) |  | $ | 2,684 |
[1]Amounts in these columns are generally reported in net realized gains (losses). All amounts are before income taxes. [2]All amounts are before income taxes. [3]Transfers into and/or (out of) Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] |
Changes in Unrealized Gains (Losses) for Financial Instruments Classified as Level 3 Still Held at End of Period
|  | Three Months Ended March 31, |  |
|  | 2025 | 2024 | 2025 | 2024 |  |  |  |  |
|  | Changes in Unrealized Gain/(Loss) included in Net Income [1] [2] | Changes in Unrealized Gain/(Loss) included in OCI [3] |  |  |
Assets |  |  |  |  |  |  |  |  |
Fixed maturities, AFS |  |  |  |  |  |  |  |  |
| ABS | $ | — |  | $ | — |  | $ | 1 |  | $ | — |  |  |  |  |  |
| CMBS | — |  | — |  | 3 |  | 10 |  |  |  |  |  |
| Corporate | 3 |  | — |  | 13 |  | (15) |  |  |  |  |  |
Total fixed maturities, AFS | 3 |  | — |  | 17 |  | (5) |  |  |  |  |  |
FVO securities | (4) |  | 3 |  | — |  | — |  |  |  |  |  |
Total Assets | $ | (1) |  | $ | 3 |  | $ | 17 |  | $ | (5) |  |  |  |  |  |
[1]All amounts in these rows are reported in net realized gains (losses). All amounts are before income taxes. [2]Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein. [3]Changes in unrealized gains (losses) on fixed maturities, AFS are reported in changes in net unrealized gain (loss) on fixed maturities in the Condensed Consolidated Statements of Comprehensive Income (Loss).
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments |
Financial Assets and Liabilities Not Carried at Fair Value
| March 31, 2025 |  | December 31, 2024
| Fair Value Hierarchy Level | Carrying Amount [1] | Fair Value |  | Fair Value Hierarchy Level | Carrying Amount [1] | Fair Value
Assets |  |  |  |  |  |  |
Mortgage loans | Level 3 | $ | 6,356 |  | $ | 6,002 |  |  | Level 3 | $ | 6,396 |  | $ | 5,901 |
Liabilities |  |  |  |  |  |  |
Other policyholder funds and benefits payable | Level 3 | $ | 611 |  | $ | 611 |  |  | Level 3 | $ | 614 |  | $ | 614 |
Senior notes [2] | Level 2 | $ | 3,869 |  | $ | 3,437 |  |  | Level 2 | $ | 3,867 |  | $ | 3,406 |
Junior subordinated debentures [2] | Level 2 | $ | 499 |  | $ | 461 |  |  | Level 2 | $ | 499 |  | $ | 460 |
[1]As of March 31, 2025 and December 31, 2024, the carrying amount of mortgage loans is net of ACL of $43 and $44, respectively. [2]Included in long-term debt in the Condensed Consolidated Balance Sheets, except for any current maturities, which are included in short-term debt when applicable.

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 101 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-101 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financial instrument classified as a derivative asset (liability) after deduction of derivative liability (asset) using recurring unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration