XML 175 R130.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Results and Assets (Detail) (USD $)
In Millions, unless otherwise specified
6 Months Ended 12 Months Ended
Dec. 31, 2010
Dec. 31, 2012
Dec. 31, 2011
Jun. 30, 2010
Statement of operations        
Revenue $ 2,564.2 $ 5,551.8 $ 5,800.1 $ 4,164.3
Operating costs (1,526.6) [1] (3,301.2) [1] (3,161.4) [1] (2,684.2) [1]
Gold inventory change 5.6 [2] 22.2 [2] 77.2 [2] 29.4 [2]
Operating profit 1,043.2 2,272.8 2,715.9 1,509.5
Amortization and depreciation (389.4) (729.9) (745.3) (631.3)
Net operating profit/(loss) 653.8 1,542.9 1,970.6 878.2
Exploration expenditure (53.2) (135.3) (125.4) (86.6)
Feasibility and evaluation (9.3) (103.5) (95.2)  
Other items as detailed in statement of operations (353.1) (156.8) (92.5) 59.8
Royalty (43.3) (151.2) (149.7)  
Current taxation (159.5) (411.8) (436.5) (234.0)
Deferred taxation 25.7 119.9 (115.5) (124.4)
Profit/(loss) after taxation 61.1 704.2 955.8 493.0
Balance sheet        
Total assets (excluding deferred tax assets) 10,710.0 10,624.2 10,077.4 9,181.4
Total liabilities excluding deferred tax 2,562.5 3,687.9 3,197.3 2,052.8
Deferred tax liability/(asset) 1,065.3 895.6 1,027.8 990.2
Capital expenditure 593.6 1,322.8 1,153.0 913.1
Corporate and Other
       
Statement of operations        
Operating costs (51.5) [1],[2] (93.1) [1],[3] (83.1) [1],[2] (36.6) [1],[3]
Operating profit (51.5) [2] (93.1) [3] (83.1) [2] (36.6) [3]
Amortization and depreciation (10.9) [2] 11.8 [3] (20.4) [2] (19.1) [3]
Net operating profit/(loss) (62.4) [2] (81.3) [3] (103.5) [2] (55.7) [3]
Exploration expenditure (51.4) [2] (168.0) [3] (106.5) [2] (85.0) [3]
Feasibility and evaluation (9.3) [2] (44.1) [3] (17.4) [2]  
Other items as detailed in statement of operations (96.9) [2] 98.2 [3] 41.6 [2] 185.9 [3]
Current taxation (18.1) [2] (10.6) [3] (55.5) [2] (29.9) [3]
Deferred taxation (0.6) [2] (13.2) [3] 43.9 [2] 3.5 [3]
Profit/(loss) after taxation (238.7) [2] (219.0) [3] (197.4) [2] 18.8 [3]
Balance sheet        
Total assets (excluding deferred tax assets) 4,370.8 [3] 3,610.0 [3] 3,643.0 [3] 3,812.6 [3]
Total liabilities excluding deferred tax 1,427.7 [3] 1,849.7 [3] 1,949.5 [3] 1,109.2 [3]
Deferred tax liability/(asset) (33.1) [3] (65.3) [3] (77.3) [3] (33.0) [3]
Capital expenditure 4.7 [3] 86.2 [3] 102.5 [3] 4.5 [3]
Reconciling items
       
Statement of operations        
Operating costs (43.6) [1] (195.4) [1] (126.5) [1] (118.5) [1]
Gold inventory change (4.7) [2] 0.1 [2] 1.4 [2] 5.9 [2]
Operating profit (48.3) (195.3) (125.1) (112.6)
Amortization and depreciation (0.4) 38.6 38.1 6.9
Net operating profit/(loss) (48.7) (156.7) (87.0) (105.7)
Exploration expenditure (1.8) 54.3 (5.3) (1.6)
Feasibility and evaluation   (59.4) (77.8)  
Other items as detailed in statement of operations (1.4) (10.0) 0.6 4.4
Current taxation   (17.2)    
Deferred taxation 33.2 131.9 48.4 21.7
Profit/(loss) after taxation (18.7) (57.1) (121.1) (81.2)
Balance sheet        
Total assets (excluding deferred tax assets) 182.4 (418.3) (174.9) 153.6
Total liabilities excluding deferred tax (12.0) 77.9 (55.2) (27.6)
Deferred tax liability/(asset) 19.4 (181.8) (60.3) 46.6
Capital expenditure (56.4) (296.8) (260.2) (108.2)
South Africa | Driefontein Kloof Complex
       
Statement of operations        
Revenue 814.3 1,543.4 1,745.5  
Operating costs (533.6) [1] (1,005.7) [1] (1,032.2) [1]  
Operating profit 280.7 537.7 713.4  
Amortization and depreciation (122.5) (209.1) (230.4)  
Net operating profit/(loss) 158.2 328.5 483.0  
Other items as detailed in statement of operations (148.9) (49.8) (56.3)  
Royalty (11.8) (25.8) (35.5)  
Current taxation (20.5) (40.2) (88.5)  
Deferred taxation 33.7 71.4 (39.7)  
Profit/(loss) after taxation 10.7 284.1 263.2  
Balance sheet        
Total assets (excluding deferred tax assets) 1,937.9 2,126.3 1,714.5 1,076.5
Total liabilities excluding deferred tax 437.1 740.8 414.2 307.2
Deferred tax liability/(asset) 525.6 379.2 471.6 263.6
Capital expenditure 177.3 296.2 318.6 150.3
South Africa | Beatrix
       
Statement of operations        
Revenue 259.1 477.8 555.4 424.7
Operating costs (172.8) [1] (321.9) [1] (333.6) [1] (299.9) [1]
Operating profit 86.3 155.8 221.8 124.8
Amortization and depreciation (36.9) (77.1) (71.2) (71.5)
Net operating profit/(loss) 49.4 78.7 150.6 53.3
Other items as detailed in statement of operations (47.7) (9.4) (11.2) (6.4)
Royalty (1.3) (8.6) (4.6)  
Current taxation (0.4) (14.8) (0.3) (1.0)
Deferred taxation (7.9) 29.1 (43.4) (18.6)
Profit/(loss) after taxation (7.9) 74.9 91.1 27.3
Balance sheet        
Total assets (excluding deferred tax assets) 237.5 313.1 225.0 140.5
Total liabilities excluding deferred tax (93.0) (26.8) (103.5) (114.9)
Deferred tax liability/(asset) 128.9 110.3 145.6 107.5
Capital expenditure 42.7 80.4 84.6 85.8
South Africa | South Deep Gold Mine
       
Statement of operations        
Revenue 188.2 450.8 427.5 288.7
Operating costs (139.5) [1] (302.9) [1] (296.2) [1] (220.9) [1]
Operating profit 48.7 147.9 131.3 67.8
Amortization and depreciation (37.8) (82.4) (76.7) (59.7)
Net operating profit/(loss) 10.9 65.6 54.6 8.1
Other items as detailed in statement of operations (22.9) (44.0) (15.1) (24.8)
Royalty (0.9) (2.3) (2.1)  
Current taxation       (0.5)
Deferred taxation (0.6) [4] (4.5) [4] (17.1) [4]  
Profit/(loss) after taxation (13.5) 14.9 20.3 (10.7)
Balance sheet        
Total assets (excluding deferred tax assets) 126.6 208.3 153.0 132.0
Total liabilities excluding deferred tax 67.5 104.0 66.9 78.9
Deferred tax liability/(asset) 0.6 19.2 15.8  
Capital expenditure 140.5 314.5 274.6 212.8
South Africa | Driefontein
       
Statement of operations        
Revenue       770.9
Operating costs       (505.6) [1]
Operating profit       265.3
Amortization and depreciation       (82.0)
Net operating profit/(loss)       183.3
Other items as detailed in statement of operations       (12.0)
Current taxation       (32.6)
Deferred taxation       (26.5)
Profit/(loss) after taxation       112.2
South Africa | Kloof
       
Statement of operations        
Revenue       613.2
Operating costs       (451.8) [1]
Operating profit       161.4
Amortization and depreciation       (105.6)
Net operating profit/(loss)       55.8
Other items as detailed in statement of operations       (14.1)
Current taxation       (3.7)
Deferred taxation       (15.4)
Profit/(loss) after taxation       22.6
Balance sheet        
Total assets (excluding deferred tax assets)       661.2
Total liabilities excluding deferred tax       142.8
Deferred tax liability/(asset)       236.9
Capital expenditure       145.7
Ghana | Tarkwa Mine
       
Statement of operations        
Revenue 468.1 1,198.9 1,122.9 790.1
Operating costs (205.4) [1] (494.4) [1] (436.4) [1] (387.0) [1]
Gold inventory change (2.8) [2] 24.8 [2] 65.0 [2] 11.4 [2]
Operating profit 259.9 729.3 751.6 414.5
Amortization and depreciation (43.5) (125.4) (104.9) (111.0)
Net operating profit/(loss) 216.4 603.8 646.6 303.5
Other items as detailed in statement of operations (11.6) (24.6) (21.5) (10.9)
Royalty (8.7) (59.9) (51.0)  
Current taxation (54.8) (163.1) (150.7) (70.3)
Deferred taxation (5.7) (92.5) (22.0) (34.4)
Profit/(loss) after taxation 135.6 263.7 401.4 187.9
Balance sheet        
Total assets (excluding deferred tax assets) 1,193.3 1,775.6 1,435.9 1,059.0
Total liabilities excluding deferred tax 189.4 377.2 323.9 144.6
Deferred tax liability/(asset) 185.7 300.2 207.7 180.0
Capital expenditure 116.6 259.9 218.9 148.6
Ghana | Damang
       
Statement of operations        
Revenue 152.1 277.8 340.8 226.9
Operating costs (73.9) [1] (156.8) [1] (142.1) [1] (130.7) [1]
Gold inventory change 0.5 [2] 3.6 [2] 1.9 [2] (2.1) [2]
Operating profit 78.7 124.6 200.6 94.1
Amortization and depreciation (12.7) (27.0) (26.7) (17.2)
Net operating profit/(loss) 66.0 97.6 173.9 76.9
Other items as detailed in statement of operations (6.0) (12.0) (15.0) (3.3)
Royalty (3.1) (13.9) (15.5)  
Current taxation (18.6) (7.6) (29.8) (28.3)
Deferred taxation 1.2 (27.9) (13.2) 0.5
Profit/(loss) after taxation 39.5 36.3 100.5 45.8
Balance sheet        
Total assets (excluding deferred tax assets) 250.0 404.3 344.2 177.4
Total liabilities excluding deferred tax 70.5 93.2 99.2 36.7
Deferred tax liability/(asset) 15.8 56.9 29.1 17.1
Capital expenditure 56.3 114.4 87.8 29.8
Australia
       
Statement of operations        
Revenue 415.8 1,046.6 1,047.3 638.4
Operating costs (228.9) [1] (559.6) [1] (553.9) [1] (398.2) [1]
Gold inventory change 11.0 [2] (17.3) [2] 9.0 [2] 12.9 [2]
Operating profit 197.9 469.6 502.4 253.1
Amortization and depreciation (95.6) (210.6) (194.5) (116.8)
Net operating profit/(loss) 102.3 259.0 307.9 136.3
Exploration expenditure   (19.4) (9.4)  
Other items as detailed in statement of operations (5.6) (84.5) 0.1 (5.8)
Royalty (10.2) (26.0) (26.3)  
Current taxation   (53.6)   (16.5)
Deferred taxation (25.7) 13.2 (82.8) (34.7)
Profit/(loss) after taxation 60.8 88.9 189.6 79.3
Balance sheet        
Total assets (excluding deferred tax assets) 1,348.3 1,439.1 1,667.2 1,082.6
Total liabilities excluding deferred tax 186.8 237.5 219.5 157.9
Deferred tax liability/(asset) 187.2 264.5 270.8 138.2
Capital expenditure 80.5 374.2 256.8 158.2
Australia | St Ives
       
Statement of operations        
Revenue 313.4 752.2 734.2 460.6
Operating costs (178.2) [1] (411.5) [1] (415.4) [1] (308.9) [1]
Gold inventory change 10.3 [2] (14.7) [2] 3.0 [2] 13.4 [2]
Operating profit 145.5 325.9 321.8 165.1
Amortization and depreciation (81.5) (156.9) (149.9) (98.6)
Net operating profit/(loss) 64.0 169.0 171.9 66.5
Exploration expenditure   (9.8) (5.0)  
Other items as detailed in statement of operations (4.2) (62.8) 0.2 (4.5)
Royalty       [5]    [5]  
Current taxation       [5]    [5]    [5]
Deferred taxation       [5]    [5]    [5]
Profit/(loss) after taxation       [5]    [5]    [5]
Balance sheet        
Total assets (excluding deferred tax assets) 862.7 1,066.7 1,058.2 701.8
Total liabilities excluding deferred tax 140.9 189.7 174.9 125.4
Deferred tax liability/(asset)    [5]    [5]    [5]    [5]
Capital expenditure 55.5 311.9 182.7 103.0
Australia | Agnew
       
Statement of operations        
Revenue 102.4 294.4 313.1 177.8
Operating costs (50.7) [1] (148.1) [1] (138.5) [1] (89.3) [1]
Gold inventory change 0.7 [2] (2.6) [2] 6.0 [2] (0.5) [2]
Operating profit 52.4 143.7 180.6 88.0
Amortization and depreciation (14.1) (53.7) (44.6) (18.2)
Net operating profit/(loss) 38.3 90.0 136.0 69.8
Exploration expenditure   (9.6) (4.4)  
Other items as detailed in statement of operations (1.4) (21.7) (0.1) (1.3)
Royalty       [5]    [5]  
Current taxation       [5]    [5]    [5]
Deferred taxation       [5]    [5]    [5]
Profit/(loss) after taxation       [5]    [5]    [5]
Balance sheet        
Total assets (excluding deferred tax assets) 485.6 372.4 609.0 380.8
Total liabilities excluding deferred tax 45.9 47.8 44.6 32.5
Deferred tax liability/(asset)    [5]    [5]    [5]    [5]
Capital expenditure 25.0 62.3 74.1 55.2
Peru | Cerro Corona
       
Statement of operations        
Revenue 266.6 556.6 560.5 411.4
Operating costs (77.4) [1] (171.4) [1] (157.4) [1] (135.0) [1]
Gold inventory change 1.6 [2] 11.0 [2] (0.1) [2] 1.3 [2]
Operating profit 190.8 396.2 403.0 277.7
Amortization and depreciation (29.1) (48.8) (58.6) (55.3)
Net operating profit/(loss) 161.7 347.4 344.4 222.4
Exploration expenditure   (2.2) (4.2)  
Other items as detailed in statement of operations (12.1) (20.7) (15.7) (53.2)
Royalty (7.3) (14.7) (14.7)  
Current taxation (47.1) (104.7) (111.7) (51.2)
Deferred taxation (1.9) 12.4 10.4 (27.0)
Profit/(loss) after taxation 93.3 217.6 208.5 91.0
Balance sheet        
Total assets (excluding deferred tax assets) 1,063.2 1,165.8 1,069.5 886.0
Total liabilities excluding deferred tax 288.5 234.4 282.8 218.0
Deferred tax liability/(asset) 35.2 12.4 24.9 33.3
Capital expenditure $ 31.4 $ 93.8 $ 69.4 $ 85.6
[1] Operating costs for management reporting purposes includes: Corporate expenditure - $46.6 million, Environmental rehabilitation - $28.2 million and Employee termination costs - $13.8 million, which are not included in production costs under U.S. GAAP. In addition, gold inventory change is included in production costs under U.S. GAAP.
[2] Reflects the change in quantity and value of broken ore and ore on the heap leach pad during the fiscal year.
[3] Corporate and other represents items to reconcile segment data to consolidated financial statement totals. Included in Corporate and other is goodwill relating to the acquisition of South Deep.
[4] Indicative as tax is provided in the holding companies of South Deep.
[5] As a significant portion of the acquisition price was allocated to tenements of St Ives and Agnew based on endowment ounces and also as these two Australian operations are entitled to transfer and off-set losses from one company to another, it is not meaningful to split the royalties, current or deferred taxation.