XML 53 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Short-Term And Long-Term Loans (Tables)
12 Months Ended
Dec. 31, 2012
Long Term Loans
      December 31,
2012
    December 31,
2011
 

Collateralized

    

- Split-tenor revolving credit facility (a)

     —          500.0   

- $500 million syndicated revolving credit facility (b)

     104.0        —     

- Preference shares (c)

     —          —     

- Scrip loan (d)

     —          —     

- Non-revolving Senior Secured Term Loan (e)

     110.0        150.0   

- $1 Billion Notes Issue (f)

     988.8        987.7   

- $1 Billion syndicated revolving credit facility (g)

     666.0        220.0   

- $60 million senior secured revolving credit facility (h)

     —          50.0   

Uncollateralized

    

- Domestic Medium Term Notes Program (i)

     —          —     

- Other loans (j)

     492.4        —     
  

 

 

   

 

 

 
     2,361.2        1,907.7   

Short-term loans and current portion of long-term loans *

     (40.0     (547.0
  

 

 

   

 

 

 

Total long-term loans

     2,321.2        1,360.7   
  

 

 

   

 

 

 

 

  * - The maturity of the loans has been updated to reflect post year end refinancing terms.
Combined Aggregate Maturities of Short- and Long-Terms Loans

The combined aggregate maturities of short and long-term loans for each of the next five years at December 31, 2012 is tabulated below:

 

Maturity

   December 31,
2012
     December 31,
2011
 

1 year

     40.0         547.0   

2 years

     532.4         48.0   

3 years

     750.0         75.0   

4 years

     50.0         30.0   

5 years and thereafter

     1,000.0         1,207.7   
  

 

 

    

 

 

 
     2,372.4         1,907.7   
  

 

 

    

 

 

 
Split tenor revolving credit facility
 
Long Term Loans
     December 31,
2012
    December 31,
2011
 

Opening balance

     500.0        —     

Loans advanced, net of transaction costs

     —          540.0   

Loan repayments

     (500.0     (40.0
  

 

 

   

 

 

 

Closing balance

     —          500.0   
  

 

 

   

 

 

 
$500 million Syndicated Revolving Credit Facility
 
Long Term Loans
     December 31,
2012
    December 31,
2011
 

Opening balance

     —          —    

Loans advanced

     244.0        —    

Loan repayments

     (140.0     —    
  

 

 

   

 

 

 

Closing balance

     104.0        —    
  

 

 

   

 

 

 
Preference shares
 
Long Term Loans
     December 31,
2012
     December 31,
2011
 

Opening balance

     —           91.4   

Preference share dividend

     —           1.3   

Redemptions

     —           (90.0

Other

     —           (2.3

Translation

     —           (0.4
  

 

 

    

 

 

 

Closing balance

     —           —     
  

 

 

    

 

 

 
Scrip Loan
 
Long Term Loans
     December 31,
2012
     December 31,
2011
 

Opening balance

     —           21.4   

Interest

     —           0.3   

Loans advanced

     —           18.2   

Loans repaid

     —           (39.6

Translation

     —           (0.3
  

 

 

    

 

 

 

Closing balance

     —           —     
  

 

 

    

 

 

 
Non-revolving Senior Secured Term Loan
 
Long Term Loans
     December 31,
2012
    December 31,
2011
 

Opening balance

     150.0        190.0   

Loans repaid

     (40.0     (40.0
  

 

 

   

 

 

 

Closing balance

     110.0        150.0   
  

 

 

   

 

 

 
$1 Billion Notes Issue
 
Long Term Loans
     December 31,
2012
     December 31,
2011
 

Opening balance

     987.7         986.6   

Unwinding of transaction costs

     1.1         1.1   
  

 

 

    

 

 

 

Closing balance

     988.8         987.7   
  

 

 

    

 

 

 
R1 billion syndicated revolving credit facility
 
Long Term Loans
     December 31,
2012
    December 31,
2011
 

Opening balance

     220.0        —     

Loans advanced

     666.0        483.0   

Repayments

     (220.0     (263.0

Translation

     —          —     
  

 

 

   

 

 

 

Closing balance

     666.0        220.0   
  

 

 

   

 

 

 
$60 million senior secured revolving credit facility
 
Long Term Loans
     December 31,
2012
    December 31,
2011
 

Opening balance

     50.0        —     

Loans advanced

     23.0        70.0   

Repayments

     (73.0     (20.0
  

 

 

   

 

 

 

Balance at close

     —          50.0   
  

 

 

   

 

 

 
Domestic Medium Term Notes Program
 
Long Term Loans
     December 31,
2012
     December 31,
2011
 

Opening balance

     —           108.9   

Settlements

     —           (105.3

Translation

     —           ( 3.6
  

 

 

    

 

 

 

Balance at close

     —           —     
  

 

 

    

 

 

 
Other loans
 
Long Term Loans
     December 31,
2012
    December 31,
2011
 
    

Opening balance

     —          —     

Loans advanced

     518.0        56.7   

Loans repaid

     ( 2.9     (56.7

Translation

     (22.7     —     
  

 

 

   

 

 

 

Closing balance

     492.4        —