XML 161 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2012
Assumptions used to Value Options

The Group used the Black Scholes Model to value the SARS under the Gold Fields 2005 Share Plan. The inputs to the model for awards granted during the period were as follows:

 

    Fiscal Year Ended
December 31,
    Fiscal Year Ended
December 31,
    Six Months Ended
December 31,
    Fiscal Year Ended
June 30,
 
    2012     2011     2010     2010  

Weighted average exercise price - Rand

    —          119.17        93.89        90.84   

Weighted average expected volatility (based on a statistical analysis of the share price on a weighted moving average basis for the expected term of the option)

    —          46.4     50.2     52.0

Expected term (years)

    —          5.90        3.0 - 4.2        3.0 - 4.2   

Long-term expected dividend yield

    —          1.70     1.00     1.00

Weighted average risk free interest rate

    —          6.90     6.90     7.90

Weighted average fair value - Rand

    —          51.66        55.06        43.82   

The Group used the Monte-Carlo Simulation to value the PVRS under the Gold Fields 2005 Share Plan and the Gold Fields Limited 2005 Non-executive Director Share Plan. The inputs to the model for awards granted during the year were as follows:

 

    Fiscal Year Ended
December 31,
    Fiscal Year Ended
December 31,
    Six Months Ended
December 31,
    Fiscal Year Ended
June 30,
 
    2012     2011     2010     2010  

Weighted average expected volatility (based on a statistical analysis of the share price on a weighted moving average basis for the expected term of the option)

    —          64.1     50.1     50.4

Expected term (years)

    —          3.0        3.0        3.0   

Historical dividend yield

    —          1.70     1.90     1.40

Weighted average risk free interest rate (based on U.S. interest rate)

    —          0.20     0.20     0.20

Weighted average fair value - Rand

    —          206.27        191.38        155.78   
Details of Performance Vesting Restricted Shares and Share Appreciation Rights Granted under Share Plan

Details of the PVRS and SARS granted under this Plan are as follows:

 

     Number of PVRS     Number of SARS     Average price  
         Rand      $  

Outstanding at June 30, 2009

     6,831,964        4,609,626        111.50         13.83   

Granted during the year

     3,177,552        1,564,217        90.84         11.98   

Exercised and released

     (341,309     —          —           —     

Forfeited

     (619,793     (513,571     109.40         14.43   

Conditions for vesting not met

     (609,751     —          —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Outstanding at June 30, 2010

     8,438,663        5,660,272        106.00         14.00   

Granted during the period

     381,115        307,070        103.66         14.52   

Exercised and released

     (355,779     (13,329     103.07         14.44   

Forfeited

     (753,918     (683,416     104.01         14.57   

Conditions for vesting not met

     (60,000     —          —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Outstanding at December 31, 2010

     7,650,081        5,270,597        105.53         15.63   

Granted during the period

     3,165,342        1,638,484        119.17         16.51   

Exercised and released

     (2,559,552     (1,247,317     111.06         15.38   

Forfeited

     (886,759     (631,621     110.69         15.33   
  

 

 

   

 

 

   

 

 

    

 

 

 

Outstanding at December 31, 2011

     7,369,112        5,030,143        107.91         13.27   

Exercised and released

     (1,798,082     (259,455     106.36         12.99   

Forfeited

     (584,814     (451,779     117.14         14.30   
  

 

 

   

 

 

   

 

 

    

 

 

 

Outstanding at December 31, 2012

     4,986,216        4,318,909        107.37         12.53   
  

 

 

   

 

 

   

 

 

    

 

 

 
Directors Affected by Gold Fields Management Scheme Modification

The following executive directors were affected by the modification:

 

     Number of
options
     Average
instrument price
(cps) R
     Average
instrument
price (cps) $
     Contractual
life extended
by (years)
 

NJ Holland

     49,000         109.66         12.80         0.06   

PA Schmidt

     43,310         108.67         12.68         0.06   
Summarize Information relating to Options Outstanding

The following tables summarize information relating to the options outstanding at December 31, 2012.

 

     Outstanding options  
     Price range      Number of
options
     Contractual
life
     Weighted average
exercise price
 
     Rand      $         (in years)      Rand      $  

Range of prices

     60.00 - 84.99         7.00 - 9.92         3,400         1.95         69.48         8.11   
     85.00 - 109.99         9.93 - 12.83         2,625,234         2.52         99.45         11.60   
     110.00 - 134.99         12.84 - 15.75         1,652,471         3.72         119.65         13.96   
     135.00 - 159.99         15.76 - 18.67         37,804         5.01         136.29         15.90   
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           4,318,909         3.00         107.48         12.53   
        

 

 

    

 

 

    

 

 

    

 

 

 
Options Granted under Gold Fields Management Incentive Scheme

Details of the options granted under the GF Management Incentive Scheme are as follows:

 

     Number of
Options
    Average option price  
       Rand      $  

Outstanding at June 30, 2009

     2,304,421        77.20         9.58   

Exercised and released

     (778,172     74.62         9.84   

Forfeited

     (173,616     97.01         12.80   
  

 

 

   

 

 

    

 

 

 

Outstanding at June 30, 2010

     1,352,633        76.15         10.06   

Exercised and released

     (348,430     75.40         10.56   

Forfeited

     (27,670     96.06         13.45   
  

 

 

   

 

 

    

 

 

 

Outstanding at December 31, 2010

     976,533        75.85         11.24   

Exercised and released

     (614,340     72.33         10.02   

Forfeited

     (50,968     118.63         16.43   
  

 

 

   

 

 

    

 

 

 

Outstanding at December 31, 2011

     311,225        73.48         9.04   

Exercised and released

     (204,570     68.60         8.38   

Forfeited

     (31,155     73.91         9.02   
  

 

 

   

 

 

    

 

 

 

Outstanding at December 31, 2012

     75,500        86.51         10.09   
  

 

 

   

 

 

    

 

 

 
Gold Fields Management Scheme Options Outstanding

The following tables summarize information relating to the options outstanding at December 31, 2012:

 

                   Outstanding and exercisable options  
                   Number of
options
     Contractual life
(in years)
     Weighted average
exercise price
 
     Rand      $            Rand      $  

Range of prices

     60.00 - 84.99         7.00 - 9.92         34,500         0.36         66.07         7.71   
     85.00 - 109.99         9.93 - 12.83         21,800         0.53         89.80         10.48   
     110.00 - 134.99         12.84 - 15.75         14,000         0.04         111.66         13.03   
     135.00 - 159.99         15.76 - 18.67         5,200         0.17         140.66         16.41   
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           75,500         0.33         86.51         10.09   
        

 

 

    

 

 

    

 

 

    

 

 

 
Restricted Shares Granted

Details of the restricted shares granted under this Plan are as follows:

 

     No. of restricted
shares
 

Outstanding at June 30, 2009

     100,200   

Granted during the year

     47,300   

Exercised and released

     (11,622
  

 

 

 

Outstanding at June 30, 2010

     135,878   

Exercised and released

     (37,000
  

 

 

 

Outstanding at December 31, 2010

     98,878   

Exercised and released

     (56,978
  

 

 

 

Outstanding at December 31, 2011

     41,900   

Exercised and released

     (29,600
  

 

 

 

Outstanding at December 31, 2012

     12,300   
  

 

 

 
Valuation Technique Monte Carlo
 
Assumptions used to Value Options

The Group uses the Monte-Carlo Simulation to value the Performance Shares. The inputs to the model for awards granted during the period were as follows:

 

     2012  

Weighted average historical volatility (based on a statistical analysis of the share price on a weighted moving average basis for the expected term of the option)

     36.4

Expected term (years)

     3.00   

Historical dividend yield

     1.60

Weighted average three year risk free interest rate (based on US interest rates)

     0.70

Weighted average fair value - Rand

     R 162.14   

A future trading model is used to estimate the loss in value to the holders of Bonus Shares due to trading restrictions. The actual valuation is developed using a Monte-Carlo analysis of the future share price of Gold Fields:

 

Weighted average historical volatility (based on a statistical analysis of the share price on a weighted moving average basis for the expected term of the option)

     29.4

Expected term (months)

     9 - 18   

Historical dividend yield

     2.70

Weighted average three year risk free interest rate (based on SA interest rates)

     5.50

Marketability discount

     1.6

Weighted average fair value - Rand

     R 115.61   
Gf Non Executive Director Share Plan
 
Details of Performance Shares and Bonus Shares Granted Under Share Plan

Details of the Performance shares and Bonus shares granted under this Plan are as follows:

 

     Number of
Performance
shares
    Number of
Bonus
shares
 

Outstanding at December 31, 2011

     —          —     

Granted during the year

     4,511,700        1,368,423   

Exercised and released

     —          (528,392

Forfeited

     (249,530     (47,655
  

 

 

   

 

 

 

Outstanding at December 31, 2012

     4,262,170        792,376   
  

 

 

   

 

 

 
GF Non-Executive Director Share Plan
 
Details of Gold Fields Non-Executive Director Share Plan

Details of the Plan are as follows:

 

     Number of
Options
    Average option price  
       Rand      $  

Outstanding as of June 30, 2009

     81,700        88.54         10.99   
  

 

 

   

 

 

    

 

 

 

Outstanding as of June 30, 2010

     81,700        88.54         11.70   

Exercised and released

     (20,000     78.49         10.99   

Forfeited

     (25,000     110.03         15.41   
  

 

 

   

 

 

    

 

 

 

Outstanding as of December 31, 2010

     36,700        79.37         11.76   

Exercised and released

     (36,700     79.37         10.99   
  

 

 

   

 

 

    

 

 

 

Outstanding as of December 31, 2011 and 2012

     —          —           —