XML 77 R145.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Results and Assets (Detail) (USD $)
In Millions, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Statement of operations - continuing operations      
Revenue $ 2,906.3 $ 3,530.6 $ 3,499.1
Operating costs (1,678.7) [1] (1,673.8) [2] (1,586.0) [3]
Gold inventory change 11.8 [4] 22.0 [4] 75.7 [4]
Operating profit 1,239.4 1,878.8 1,988.8
Amortization and depreciation (610.9) (499.2) (467.7)
Net operating profit/(loss) 628.5 1,379.6 1,521.1
Exploration expenditure (65.9) (128.5) (115.2)
Feasibility and evaluation (47.7) (44.1) (17.4)
Finance expense (69.5) (55.3) (57.8)
Investment income 8.5 16.3 11.7
Other items as detailed in statement of operations (960.2) [5] (199.3) (69.1)
Royalty (90.5) (116.7) (109.6)
Current taxation (161.3) (336.6) (344.5)
Deferred taxation 181.4 (120.0) (85.0)
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations (576.7) 395.4 734.2
Balance sheet      
Total assets (excluding deferred tax assets) 7,244.3 11,028.3 10,252.3
Total liabilities excluding deferred tax 2,851.5 3,766.2 3,252.5
Deferred tax liability/(asset) 347.5 1,071.1 1,088.2
Capital expenditure 739.2 1,600.6 1,413.2
Operating Segments [Member] | South Africa | South Deep Gold Mine
      
Statement of operations - continuing operations      
Revenue 425.7 450.8 427.5
Operating costs (321.8) [1] (302.9) [2] (296.2) [3]
Gold inventory change    [4]    [4]    [4]
Operating profit 103.9 147.9 131.3
Amortization and depreciation (98.9) (82.4) (76.7)
Net operating profit/(loss) 5.0 65.6 54.6
Exploration expenditure         
Feasibility and evaluation         
Finance expense (8.8) (0.9) (1.4)
Investment income 0.6 0.6 1.1
Other items as detailed in statement of operations (22.9) [5] (43.7) (14.8)
Royalty (2.1) (2.3) (2.1)
Current taxation         
Deferred taxation 6.6 [6] (4.5) [6] (17.1)
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations (21.6) 14.9 20.3
Balance sheet      
Total assets (excluding deferred tax assets) 192.9 208.3 153.0
Total liabilities excluding deferred tax 128.4 104.0 66.9
Deferred tax liability/(asset) 9.8 19.2 15.8
Capital expenditure 202.4 314.5 274.6
Operating Segments [Member] | South Africa | KDC
      
Balance sheet      
Total assets (excluding deferred tax assets)    [7] 2,126.3 1,714.5
Total liabilities excluding deferred tax    [7] 740.8 414.2
Deferred tax liability/(asset)    [7] 379.2 471.6
Capital expenditure 37.5 296.2 318.6
Operating Segments [Member] | South Africa | Beatrix
      
Balance sheet      
Total assets (excluding deferred tax assets)    [7] 313.1 225.0
Total liabilities excluding deferred tax    [7] (26.8) (103.5)
Deferred tax liability/(asset)    [7] 110.3 145.6
Capital expenditure 10.3 80.4 84.6
Operating Segments [Member] | Ghana | Tarkwa Mine
      
Statement of operations - continuing operations      
Revenue 893.1 1,198.9 1,122.9
Operating costs (473.7) [1] (494.4) [2] (436.4) [3]
Gold inventory change (30.8) [4] 24.8 [4] 65.0 [4]
Operating profit 388.7 729.3 751.6
Amortization and depreciation (137.6) (125.4) (104.9)
Net operating profit/(loss) 251.1 603.8 646.6
Exploration expenditure         
Feasibility and evaluation         
Finance expense (1.2) (2.3) (1.2)
Investment income 0.4 0.4 0.6
Other items as detailed in statement of operations (216.2) [5] (22.7) (20.9)
Royalty (44.7) (59.9) (51.0)
Current taxation (39.7) (163.1) (150.7)
Deferred taxation 33.9 (92.5) (22.0)
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations (16.2) 263.7 401.4
Balance sheet      
Total assets (excluding deferred tax assets) 1,528.3 1,775.6 1,435.9
Total liabilities excluding deferred tax 174.8 377.2 323.9
Deferred tax liability/(asset) 266.2 300.2 207.7
Capital expenditure 207.0 259.9 218.9
Operating Segments [Member] | Ghana | Damang
      
Statement of operations - continuing operations      
Revenue 216.4 277.8 340.8
Operating costs (171.1) [1] (179.1) [2] (142.1) [3]
Gold inventory change 11.1 [4] 3.6 [4] 1.9 [4]
Operating profit 56.4 102.3 200.6
Amortization and depreciation (30.6) (22.8) (26.7)
Net operating profit/(loss) 25.8 79.5 173.9
Exploration expenditure         
Feasibility and evaluation         
Finance expense (4.7) (2.5) (0.8)
Investment income    0.1 0.2
Other items as detailed in statement of operations (191.1) [5] (9.6) (14.4)
Royalty (10.8) (13.9) (15.5)
Current taxation (0.9) (7.6) (29.8)
Deferred taxation 63.4 (21.5) (13.2) [6]
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations (118.3) 24.6 100.5
Balance sheet      
Total assets (excluding deferred tax assets) 197.8 386.2 344.2
Total liabilities excluding deferred tax 85.2 93.2 99.2
Deferred tax liability/(asset) (12.8) 50.6 29.1
Capital expenditure 50.1 92.1 87.8
Operating Segments [Member] | Australia
      
Statement of operations - continuing operations      
Revenue 980.1 1,046.6 1,047.3
Operating costs (550.8) [1] (526.1) [2] (553.9) [3]
Gold inventory change 12.7 [4] (17.4) [4] 9.0 [4]
Operating profit 442.0 503.0 502.4
Amortization and depreciation (290.0) (214.1) (194.5)
Net operating profit/(loss) 152.1 288.9 307.9
Exploration expenditure (6.5) (19.4) (9.4)
Feasibility and evaluation         
Finance expense (1.4) (1.5) (2.7)
Investment income 7.6 12.7 8.2
Other items as detailed in statement of operations (301.8) [5] (95.7) (5.4)
Royalty (24.1) (26.0) (26.3)
Current taxation (49.7) (53.6)   
Deferred taxation 106.9 4.2 (82.8)
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations (116.8) 109.9 189.6
Balance sheet      
Total assets (excluding deferred tax assets) 1,146.2 1,439.1 1,667.2
Total liabilities excluding deferred tax 337.5 237.5 219.5
Deferred tax liability/(asset) 128.2 264.5 270.8
Capital expenditure 193.9 377.7 256.8
Operating Segments [Member] | Australia | St Ives
      
Statement of operations - continuing operations      
Revenue 569.0 752.2 734.2
Operating costs (345.5) [1] (378.0) [2] (415.4) [3]
Gold inventory change 8.8 [4] (14.7) [4] 3.0 [4]
Operating profit 232.3 359.4 321.8
Amortization and depreciation (194.3) (160.4) (149.9)
Net operating profit/(loss) 38.0 199.0 171.9
Exploration expenditure (5.1) (9.8) (5.0)
Feasibility and evaluation         
Finance expense    (1.2) (2.2)
Investment income 3.8 6.4 5.4
Other items as detailed in statement of operations (266.9) [5] (68.0) (3.0)
Royalty    [8]    [9]    [9]
Current taxation    [8]    [9]    [9]
Deferred taxation    [8]    [9]    [9]
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations    [8]    [9]    [9]
Balance sheet      
Total assets (excluding deferred tax assets) 650.9 1,066.7 1,058.2
Total liabilities excluding deferred tax 167.1 189.7 174.9
Deferred tax liability/(asset)    [8]    [10]    [10]
Capital expenditure 132.3 315.3 182.7
Operating Segments [Member] | Australia | Agnew/Lawlers
      
Statement of operations - continuing operations      
Revenue 302.8    
Operating costs (135.0) [1]    
Gold inventory change (1.2) [4]    
Operating profit 166.7    
Amortization and depreciation (71.1)    
Net operating profit/(loss) 95.6    
Exploration expenditure (1.4)    
Feasibility and evaluation       
Finance expense       
Investment income 3.8    
Other items as detailed in statement of operations (14.6) [5]    
Royalty    [8]    
Current taxation    [8]    
Deferred taxation    [8]    
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations    [8]    
Operating Segments [Member] | Australia | Darlot
      
Statement of operations - continuing operations      
Revenue 26.0    
Operating costs (21.6) [1]    
Gold inventory change 1.3 [4]    
Operating profit 5.7    
Amortization and depreciation (3.6)    
Net operating profit/(loss) 2.1    
Exploration expenditure       
Feasibility and evaluation       
Finance expense (0.2)    
Investment income       
Other items as detailed in statement of operations (3.2) [5]    
Royalty    [8]    
Current taxation    [8]    
Deferred taxation    [8]    
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations    [8]    
Balance sheet      
Total assets (excluding deferred tax assets) 25.0    
Total liabilities excluding deferred tax 26.7    
Deferred tax liability/(asset)    [8]    
Capital expenditure 1.5    
Operating Segments [Member] | Australia | Granny Smith
      
Statement of operations - continuing operations      
Revenue 82.3    
Operating costs (48.8) [1]    
Gold inventory change 3.7 [4]    
Operating profit 37.3    
Amortization and depreciation (21.0)    
Net operating profit/(loss) 16.3    
Exploration expenditure       
Feasibility and evaluation       
Finance expense (1.2)    
Investment income       
Other items as detailed in statement of operations (17.1) [5]    
Royalty    [8]    
Current taxation    [8]    
Deferred taxation    [8]    
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations    [8]    
Balance sheet      
Total assets (excluding deferred tax assets) 69.6    
Total liabilities excluding deferred tax 73.2    
Deferred tax liability/(asset)    [8]    
Capital expenditure 7.8    
Operating Segments [Member] | Australia | Agnew
      
Statement of operations - continuing operations      
Revenue   294.4 313.1
Operating costs   (148.1) [2] (138.5) [3]
Gold inventory change   (2.6) [4] 6.0 [4]
Operating profit   143.7 180.6
Amortization and depreciation   (53.7) (44.6)
Net operating profit/(loss)   90.0 136.0
Exploration expenditure   (9.6) (4.4)
Feasibility and evaluation        
Finance expense   (0.3) (0.5)
Investment income   6.3 2.8
Other items as detailed in statement of operations   (27.7) (2.4)
Royalty      [9]    [9]
Current taxation      [9]    [9]
Deferred taxation      [9]    [9]
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations      [9]    [9]
Balance sheet      
Total assets (excluding deferred tax assets) 400.7 372.4 609.0
Total liabilities excluding deferred tax 70.4 47.8 44.6
Deferred tax liability/(asset)    [8]    [10]    [10]
Capital expenditure 52.3 62.3 74.1
Operating Segments [Member] | Peru | Cerro Corona
      
Statement of operations - continuing operations      
Revenue 390.9 556.6 560.5
Operating costs (161.3) [1] (171.4) [2] (157.4) [3]
Gold inventory change 18.8 [4] 11.0 [4] (0.1) [4]
Operating profit 248.4 396.2 403.0
Amortization and depreciation (48.8) (48.8) (58.6)
Net operating profit/(loss) 199.7 347.4 344.4
Exploration expenditure (0.2) (2.2) (4.2)
Feasibility and evaluation         
Finance expense (2.2) (3.9) (4.3)
Investment income 0.4 1.8   
Other items as detailed in statement of operations (22.5) [5] (18.6) (11.4)
Royalty (8.9) (14.7) (14.7)
Current taxation (66.3) (104.7) (111.7)
Deferred taxation (19.6) 12.4 10.4
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations 80.5 217.6 208.5
Balance sheet      
Total assets (excluding deferred tax assets) 1,054.1 1,165.8 1,069.5
Total liabilities excluding deferred tax 145.8 234.4 282.8
Deferred tax liability/(asset) 32.1 12.4 24.9
Capital expenditure 56.3 93.8 69.4
Corporate and Other
      
Statement of operations - continuing operations      
Revenue        
Operating costs    [1]      [3]
Gold inventory change    [4]      [4]
Operating profit        
Amortization and depreciation (5.0)   (6.3)
Net operating profit/(loss) (5.0)   (6.3)
Exploration expenditure (59.1)   (101.6)
Feasibility and evaluation (47.7)   (17.4)
Finance expense (51.2)   (47.4)
Investment income (0.6)   1.6
Other items as detailed in statement of operations (205.7) [5]   (2.2)
Royalty        
Current taxation (4.8)   (52.4)
Deferred taxation (9.9)   39.9
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations (383.9)   (185.8)
Balance sheet      
Total assets (excluding deferred tax assets) 3,125.0 [11] 3,613.9 [11] 3,643.0 [12]
Total liabilities excluding deferred tax 1,979.9 [11] 2,005.9 [11] 1,949.5 [12]
Deferred tax liability/(asset) (76.2) [11] (65.3) [11] (77.3) [12]
Capital expenditure 29.6 [11] 86.2 [11] 102.5 [12]
Corporate and Other | Peru
      
Statement of operations - continuing operations      
Revenue       
Operating costs      [2]  
Gold inventory change      [4]  
Operating profit       
Amortization and depreciation   (5.7)  
Net operating profit/(loss)   (5.7)  
Exploration expenditure   (106.9)  
Feasibility and evaluation   (44.1)  
Finance expense   (44.2)  
Investment income   0.7  
Other items as detailed in statement of operations   (9.0)  
Royalty       
Current taxation   (7.6)  
Deferred taxation   (18.1)  
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations   (234.9)  
Reclassifications
      
Statement of operations - continuing operations      
Revenue         
Operating costs (74.7) [1] (69.8) [2] (37.1) [3]
Gold inventory change    [4]    [4]    [4]
Operating profit (74.7) (69.8) (37.1)
Amortization and depreciation         
Net operating profit/(loss) (74.7) (69.8) (37.1)
Exploration expenditure (7.2) (61.1) (4.9)
Feasibility and evaluation         
Finance expense 2.4 2.8 5.5
Investment income         
Other items as detailed in statement of operations 79.5 [5] 128.1 36.5
Royalty         
Current taxation         
Deferred taxation         
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations         
Balance sheet      
Total assets (excluding deferred tax assets)       
Total liabilities excluding deferred tax (5.0)    
Deferred tax liability/(asset) 5.0    
Capital expenditure       
Reconciling Items [Member]
      
Statement of operations - continuing operations      
Revenue         
Operating costs (162.4) [1] (199.2) [2] (124.7) [3]
Gold inventory change (1.2) [4] 0.1 [4] 1.4 [4]
Operating profit (163.6) (199.1) (123.3)
Amortization and depreciation 42.4 73.4 46.3
Net operating profit/(loss) (121.2) (125.7) (77.0)
Exploration expenditure (4.8) 54.3 (5.3)
Feasibility and evaluation (20.3) (59.4) (77.8)
Finance expense (5.3) (3.1)   
Investment income         
Other items as detailed in statement of operations 585.7 [5] (5.2) 0.6
Royalty         
Current taxation (3.8) (17.3)   
Deferred taxation (122.0) 114.5 45.0
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations 308.4 (41.9) (114.5)
Balance sheet      
Total assets (excluding deferred tax assets) (40.6) (418.3) (174.9)
Total liabilities excluding deferred tax (14.3) (77.9) (55.2)
Deferred tax liability/(asset) (73.6) (175.5) (60.3)
Capital expenditure (195.5) (277.8) (260.2)
Continuing Operations [Member]
      
Statement of operations - continuing operations      
Revenue 2,906.3 3,530.6 3,499.1
Operating costs (1,915.8) [1] (1,942.9) [2] (1,747.7) [3]
Gold inventory change 10.6 [4] 22.1 [4] 77.2 [4]
Operating profit 1,001.1 1,609.8 1,828.6
Amortization and depreciation (568.5) (425.8) (421.4)
Net operating profit/(loss) 432.6 1,184.0 1,407.2
Exploration expenditure (77.9) (135.3) (125.4)
Feasibility and evaluation (68.0) (103.5) (95.2)
Finance expense (72.4) (55.6) (52.3)
Investment income 8.5 16.3 11.7
Other items as detailed in statement of operations (294.9) [5] (76.4) (32.0)
Royalty (90.5) (116.7) (109.6)
Current taxation (165.1) (353.9) (344.5)
Deferred taxation 59.4 (5.5) (40.0)
(Loss)/income before impairment of investment in equity investee, share of equity investees' losses and discontinued operations (268.2) 353.3 619.9
Balance sheet      
Total assets (excluding deferred tax assets) 7,203.7 10,624.2 10,077.4
Total liabilities excluding deferred tax 2,832.2 3,687.9 3,197.3
Deferred tax liability/(asset) 273.7 895.6 1,027.8
Capital expenditure $ 543.7 $ 1,322.8 $ 1,153.0
[1] Operating costs for continuing operations for management reporting purposes includes: Corporate expenditure - $39.4 million, Accretion expense on provision for environmental rehabilitation - $10.4 million and Employee termination costs - $35.5 million, which are not included in production costs under U.S. GAAP. In addition, gold inventory change is included in production costs under U.S. GAAP.
[2] Operating costs for continuing operations for management reporting purposes includes: Corporate expenditure - $38.2 million, Accretion expense on provision for environmental rehabilitation - $13.9 million and Employee termination costs - $6.1 million, which are not included in production costs under U.S. GAAP. In addition, gold inventory change is included in production costs under U.S. GAAP.
[3] Operating costs for continuing operations for management reporting purposes includes: Corporate expenditure - $30.8 million, Accretion expense on provision for environmental rehabilitation - $11.1 million and Employee termination costs - $0.8 million, which are not included in production costs under U.S. GAAP. In addition, gold inventory change is included in production costs under U.S. GAAP.
[4] Reflects the change in quantity and value of broken ore and ore on the heap leach pad during the fiscal year.
[5] Included in this line item and in the Total per IFRS column are impairments of investments and assets recognized in accordance with IFRS amounting to $204.6 million at Tarkwa, $188.9 million at Damang, $264.9 million at St Ives, $10.4 million at Cerro Corona and $140.7 million at Corporate and other.
[6] Indicative as tax is provided in the holding companies of South Deep.
[7] Sibanye Gold, which includes the KDC and Beatrix reporting segments, was spun off in February 2013 (refer note 9.1).
[8] As all Australian operations are entitled to transfer and off-set losses from one company to another, it is not meaningful to split the royalties, current or deferred taxation.
[9] As these two Australian operations are entitled to transfer and off-set losses from one company to another, it is not meaningful to split the royalties, current or deferred taxation.
[10] As a significant portion of the acquisition price was allocated to tenements of St Ives and Agnew based on endowment ounces and also as these two Australian operations are entitled to transfer and off-set losses from one company to another, it is not meaningful to split the royalties, current or deferred taxation.
[11] Corporate and other represents items to reconcile segment data to consolidated financial statement totals. Included in Corporate and other is goodwill and other fair value adjustments relating to the acquisition of South Deep.
[12] Corporate and other represents items to reconcile segment data to consolidated financial statement totals. Included in Corporate and other is goodwill relating to the acquisition of South Deep.