XML 167 R132.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Results and Assets (Detail) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Statement of operations - continuing operations      
Revenue $ 2,545.4 $ 2,868.8 $ 2,906.3
Operating costs (excluding amortization and depreciation) [2] (1,431.4) [1] (1,684.9) [1] (1,678.7) [3]
Gold inventory change [2],[4] (24.9) [1] 7.2 [1] 11.8 [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] 1,089.2 [5] 1,191.1 [5] 1,239.4 [6]
Amortization and depreciation [2] (609.9) (656.7) (610.9)
Adjusted operating profit/(loss) [2] 479.3 [7] 534.4 [7] 628.5 [8]
Exploration expenditure (53.5) (47.2) (65.9)
Feasibility and evaluation     (47.7)
Finance expense (82.9) (99.2) (69.5)
Investment income 6.3 4.2 8.5
Asset impairments and write-offs (111.6) (12.5) (799.2)
(Loss)/profit on disposal of property, plant and equipment (0.1) (1.3) 1.6
Other items as detailed in statement of operations (41.7) (144.0) (162.6)
Royalty (76.0) (86.1) (90.5)
Current taxation (142.9) (134.2) (161.3)
Deferred taxation (104.2) 16.1 181.4
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9] (127.4) 30.2 (576.7)
Balance sheet      
Total assets (excluding deferred tax assets) 5,823.6 6,795.3 7,244.3
Total liabilities (excluding deferred tax liabilities) 2,622.4 2,807.4 2,851.5
Deferred tax liabilities/(assets) 433.2 324.6 347.5
Capital expenditure 634.1 608.9 739.2
Operating Segments [Member] | South Africa | South Deep Gold Mine      
Statement of operations - continuing operations      
Revenue 232.3 254.8 425.7
Operating costs (excluding amortization and depreciation) [2] (236.6) [1] (245.5) [1] (321.8) [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] (4.3) [5] 9.3 [5] 103.9 [6]
Amortization and depreciation [2] (67.9) (74.5) (98.9)
Adjusted operating profit/(loss) [2] (72.2) [7] (65.2) [7] 5.0 [8]
Finance expense (4.1) (19.6) (8.8)
Investment income 0.9 0.9 0.6
Asset impairments and write-offs   (8.4)  
(Loss)/profit on disposal of property, plant and equipment   (0.3) 0.2
Other items as detailed in statement of operations (0.6) (22.6) (23.1)
Royalty (1.2) (1.3) (2.1)
Deferred taxation [10] 22.1 33.6 6.6
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9] (55.2) (83.0) (21.6)
Balance sheet      
Total assets (excluding deferred tax assets) 976.8 1,267.3 1,433.9
Total liabilities (excluding deferred tax liabilities) 1,078.4 1,316.3 1,369.4
Deferred tax liabilities/(assets) (36.0) (22.7) 9.8
Capital expenditure 66.9 91.9 $ 202.4
Operating Segments [Member] | South Africa | KDC      
Balance sheet      
Total assets (excluding deferred tax assets) [11]    
Total liabilities (excluding deferred tax liabilities) [11]    
Deferred tax liabilities/(assets) [11]    
Capital expenditure     $ 37.5
Operating Segments [Member] | South Africa | Beatrix      
Balance sheet      
Total assets (excluding deferred tax assets) [11]    
Total liabilities (excluding deferred tax liabilities) [11]    
Deferred tax liabilities/(assets) [11]    
Capital expenditure     $ 10.3
Operating Segments [Member] | Ghana      
Statement of operations - continuing operations      
Revenue 875.5 931.3 1,109.6
Operating costs (excluding amortization and depreciation) [2] (518.5) [1] (551.5) [1] (644.8) [3]
Gold inventory change [2],[4] 5.2 [1] 0.2 [1] (19.6) [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] 362.2 [5] 380.1 [5] 445.1 [6]
Amortization and depreciation [2] (188.7) (162.5) (168.3)
Adjusted operating profit/(loss) [2] 173.5 [7] 217.6 [7] 276.9 [8]
Finance expense (6.3) (11.3) (5.9)
Investment income 1.4 1.8 0.4
Asset impairments and write-offs (43.8)   (393.4)
(Loss)/profit on disposal of property, plant and equipment 3.2 (0.1) 0.1
Other items as detailed in statement of operations (15.1) (27.4) (14.0)
Royalty (43.8) (46.5) (55.5)
Current taxation (35.4) (31.1) (40.6)
Deferred taxation (35.7) (16.0) 97.3
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9] (1.8) 87.1 (134.6)
Balance sheet      
Total assets (excluding deferred tax assets) 1,685.7 1,776.9 1,726.1
Total liabilities (excluding deferred tax liabilities) 294.1 305.9 260.0
Deferred tax liabilities/(assets) 305.0 269.4 253.4
Capital expenditure 221.1 190.1 257.1
Operating Segments [Member] | Ghana | Tarkwa Mine      
Statement of operations - continuing operations      
Revenue 680.7 706.7 893.1
Operating costs (excluding amortization and depreciation) [2] (334.2) [1] (373.9) [1] (473.7) [3]
Gold inventory change [2],[4] 7.3 [1] 2.3 [1] (30.8) [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] 353.8 [5] 335.1 [5] 388.7 [6]
Amortization and depreciation [2] (162.3) (141.6) (137.6)
Adjusted operating profit/(loss) [2] 191.5 [7] 193.5 [7] 251.1 [8]
Finance expense (3.4) (7.8) (1.2)
Investment income 1.3 1.7 0.4
Asset impairments and write-offs     (204.5)
(Loss)/profit on disposal of property, plant and equipment 3.2 (0.1) 0.1
Other items as detailed in statement of operations (11.8) (23.1) (11.8)
Royalty (34.0) (35.3) (44.7)
Current taxation (34.6) (31.1) (39.7)
Deferred taxation (24.7) (14.2) 33.9
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9] 87.5 83.7 (16.2)
Balance sheet      
Total assets (excluding deferred tax assets) 1,546.7 1,561.5 1,528.3
Total liabilities (excluding deferred tax liabilities) 195.6 209.0 174.8
Deferred tax liabilities/(assets) 305.0 280.4 266.2
Capital expenditure 204.2 174.1 207.0
Operating Segments [Member] | Ghana | Damang      
Statement of operations - continuing operations      
Revenue 194.8 224.6 216.4
Operating costs (excluding amortization and depreciation) [2] (184.3) [1] (177.6) [1] (171.1) [3]
Gold inventory change [2],[4] (2.1) [1] (2.1) [1] 11.1 [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] 8.5 [5] 45.0 [5] 56.4 [6]
Amortization and depreciation [2] (26.4) (20.9) (30.6)
Adjusted operating profit/(loss) [2] (18.0) [7] 24.1 [7] 25.8 [8]
Finance expense (2.9) (3.5) (4.7)
Investment income 0.1 0.1  
Asset impairments and write-offs (43.8)   (188.9)
Other items as detailed in statement of operations (3.3) (4.3) (2.2)
Royalty (9.7) (11.2) (10.8)
Current taxation (0.7)   (0.9)
Deferred taxation (11.0) (1.8) 63.4
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9] (89.3) 3.4 (118.3)
Balance sheet      
Total assets (excluding deferred tax assets) 139.0 215.4 197.8
Total liabilities (excluding deferred tax liabilities) 98.5 96.9 85.2
Deferred tax liabilities/(assets)   (11.0) (12.8)
Capital expenditure 16.9 16.0 50.1
Operating Segments [Member] | Australia      
Statement of operations - continuing operations      
Revenue 1,145.4 1,307.3 980.1
Operating costs (excluding amortization and depreciation) [2] (533.2) [1] (729.8) [1] (550.8) [3]
Gold inventory change [2],[4] (29.0) [1] 8.4 [1] 12.7 [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] 583.2 [5] 586.0 [5] 442.0 [6]
Amortization and depreciation [2] (251.8) (338.1) (290.0)
Adjusted operating profit/(loss) [2] 331.4 [7] 248.0 [7] 152.1 [8]
Exploration expenditure (30.8) (15.2) (6.5)
Finance expense (5.6) (8.3) (1.4)
Investment income   0.5 7.6
Asset impairments and write-offs (14.2) (5.6) (265.9)
(Loss)/profit on disposal of property, plant and equipment 1.4 1.9 1.3
Other items as detailed in statement of operations (2.3) (51.5) (37.2)
Royalty (28.0) (32.6) (24.1)
Current taxation (66.7) (74.9) (49.7)
Deferred taxation (9.5) 32.1 106.9
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9] 175.7 94.5 (116.8)
Balance sheet      
Total assets (excluding deferred tax assets) 1,179.8 1,119.4 1,146.2
Total liabilities (excluding deferred tax liabilities) 286.8 322.4 337.5
Deferred tax liabilities/(assets) 87.6 87.9 128.2
Capital expenditure 279.9 274.4 193.9
Operating Segments [Member] | Australia | St Ives      
Statement of operations - continuing operations      
Revenue 431.8 458.8 569.0
Operating costs (excluding amortization and depreciation) [2] (195.0) [1] (292.3) [1] (345.5) [3]
Gold inventory change [2],[4] (25.3) [1] 9.9 [1] 8.8 [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] 211.5 [5] 176.4 [5] 232.3 [6]
Amortization and depreciation [2] (109.9) (140.5) (194.3)
Adjusted operating profit/(loss) [2] 101.6 [7] 35.9 [7] 38.0 [8]
Exploration expenditure (21.5) (8.2) (5.1)
Finance expense (2.9) (3.9)  
Investment income   0.3 3.8
Asset impairments and write-offs   (1.3) (265.5)
(Loss)/profit on disposal of property, plant and equipment 2.4 1.1 1.3
Other items as detailed in statement of operations $ (1.9) $ (21.6) $ (2.7)
Royalty [12]
Current taxation [12]
Deferred taxation [12]
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9],[12]
Balance sheet      
Total assets (excluding deferred tax assets) $ 555.3 $ 559.1 $ 650.9
Total liabilities (excluding deferred tax liabilities) $ 135.2 $ 145.4 $ 167.1
Deferred tax liabilities/(assets) [13]
Capital expenditure $ 114.5 $ 117.5 $ 132.3
Operating Segments [Member] | Australia | Agnew/Lawlers      
Statement of operations - continuing operations      
Revenue 273.9 342.5 302.8
Operating costs (excluding amortization and depreciation) [2] (142.6) [1] (173.0) [1] (135.0) [3]
Gold inventory change [2],[4] 1.1 [1] 0.3 [1] (1.2) [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] 132.5 [5] 169.8 [5] 166.7 [6]
Amortization and depreciation [2] (62.0) (96.4) (71.1)
Adjusted operating profit/(loss) [2] 70.5 [7] 73.4 [7] 95.6 [8]
Exploration expenditure (4.0) (3.7) (1.4)
Finance expense (1.3) (1.6)  
Investment income   0.2 3.8
Asset impairments and write-offs   (4.3) (0.4)
(Loss)/profit on disposal of property, plant and equipment (1.0)    
Other items as detailed in statement of operations $ 2.1 $ (15.3) $ (14.2)
Royalty [12]
Current taxation [12]
Deferred taxation [12]
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9],[12]
Balance sheet      
Total assets (excluding deferred tax assets) $ 393.7 $ 394.2 $ 400.7
Total liabilities (excluding deferred tax liabilities) $ 66.9 $ 81.0 $ 70.4
Deferred tax liabilities/(assets) [13]
Capital expenditure $ 73.0 $ 83.4 $ 52.3
Operating Segments [Member] | Australia | Darlot      
Statement of operations - continuing operations      
Revenue 91.3 106.2 26.0
Operating costs (excluding amortization and depreciation) [2] (59.8) [1] (81.9) [1] (21.6) [3]
Gold inventory change [2],[4] 0.6 [1] (1.7) [1] 1.3 [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] 32.1 [5] 22.5 [5] 5.7 [6]
Amortization and depreciation [2] (25.8) (16.6) (3.6)
Adjusted operating profit/(loss) [2] 6.3 [7] 5.9 [7] 2.1 [8]
Exploration expenditure (1.7) (1.8)  
Finance expense (0.3) (1.0) (0.2)
Asset impairments and write-offs (14.2)    
(Loss)/profit on disposal of property, plant and equipment   0.7  
Other items as detailed in statement of operations $ 0.1 $ (3.9) $ (3.2)
Royalty [12]
Current taxation [12]
Deferred taxation [12]
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9],[12]
Balance sheet      
Total assets (excluding deferred tax assets) $ 9.1 $ 24.0 $ 25.0
Total liabilities (excluding deferred tax liabilities) $ 23.2 $ 25.6 $ 26.7
Deferred tax liabilities/(assets) [13]
Capital expenditure $ 20.0 $ 14.7 $ 1.5
Operating Segments [Member] | Australia | Granny Smith      
Statement of operations - continuing operations      
Revenue 348.4 399.8 82.3
Operating costs (excluding amortization and depreciation) [2] (135.9) [1] (182.6) [1] (48.8) [3]
Gold inventory change [2],[4] (5.4) [1]   3.7 [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] 207.1 [5] 217.2 [5] 37.3 [6]
Amortization and depreciation [2] (54.1) (84.6) (21.0)
Adjusted operating profit/(loss) [2] 153.0 [7] 132.6 [7] 16.3 [8]
Exploration expenditure (3.6) (1.5)  
Finance expense (1.1) (1.8) (1.2)
(Loss)/profit on disposal of property, plant and equipment   0.1  
Other items as detailed in statement of operations $ (2.6) $ (10.6) $ (17.1)
Royalty [12]
Current taxation [12]
Deferred taxation [12]
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9],[12]
Balance sheet      
Total assets (excluding deferred tax assets) $ 221.7 $ 142.1 $ 69.6
Total liabilities (excluding deferred tax liabilities) $ 61.5 $ 70.4 $ 73.2
Deferred tax liabilities/(assets) [13]
Capital expenditure $ 72.4 $ 58.9 $ 7.8
Operating Segments [Member] | Peru | Cerro Corona      
Statement of operations - continuing operations      
Revenue 292.2 375.5 390.9
Operating costs (excluding amortization and depreciation) [2] (143.8) [1] (158.2) [1] (161.3) [3]
Gold inventory change [2],[4] (1.0) [1] (1.5) [1] 18.8 [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] 147.4 [5] 215.8 [5] 248.4 [6]
Amortization and depreciation [2] (100.1) (79.6) (48.8)
Adjusted operating profit/(loss) [2] 47.3 [7] 136.1 [7] 199.7 [8]
Exploration expenditure     (0.2)
Finance expense (5.5) (3.6) (2.2)
Investment income     0.4
Asset impairments and write-offs (6.7)   (11.0)
(Loss)/profit on disposal of property, plant and equipment (4.7) (2.6)  
Other items as detailed in statement of operations (11.9) (10.7) (11.5)
Royalty (3.1) (5.8) (8.9)
Current taxation (33.0) (60.7) (66.3)
Deferred taxation (75.7) 13.8 (19.6)
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9] (93.4) 66.5 80.5
Balance sheet      
Total assets (excluding deferred tax assets) 880.5 1,041.9 1,054.1
Total liabilities (excluding deferred tax liabilities) 133.7 158.4 145.8
Deferred tax liabilities/(assets) 94.1 18.3 32.1
Capital expenditure 64.8 51.0 56.3
Corporate and Other [Member]      
Statement of operations - continuing operations      
Operating costs (excluding amortization and depreciation) [1],[2],[14] 0.8    
Adjusted operating profit/(loss) before amortization and depreciation [2],[5],[14] 0.8    
Amortization and depreciation [2],[14] (1.4) (2.0) (5.0)
Adjusted operating profit/(loss) [2],[14] (0.6) [7] (2.0) [7] (5.0) [8]
Exploration expenditure [14] (22.7) (32.0) (59.1)
Feasibility and evaluation [14]     (47.7)
Finance expense [14] (61.4) (56.5) (51.2)
Investment income [14] 4.0 1.1 (0.6)
Asset impairments and write-offs [14] (46.9) 1.5 (128.9)
(Loss)/profit on disposal of property, plant and equipment [14]   (0.2)  
Other items as detailed in statement of operations [14] (11.8) (31.9) (76.8)
Current taxation [14] (7.8) 32.5 (4.8)
Deferred taxation [14] (5.4) (47.4) (9.9)
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9],[14] (152.6) (134.9) (383.9)
Balance sheet      
Total assets (excluding deferred tax assets) [15] 1,100.8 1,589.8 1,884.0
Total liabilities (excluding deferred tax liabilities) [15] 829.4 704.4 738.9
Deferred tax liabilities/(assets) [15] (17.5) (28.3) (76.2)
Capital expenditure [15] 1.4 1.4 29.6
Reclassifications [Member]      
Statement of operations - continuing operations      
Operating costs (excluding amortization and depreciation) [2] (37.6) [1] (97.2) [1] (74.7) [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] (37.6) [5] (97.2) [5] (74.7) [6]
Amortization and depreciation [2]   (0.4)  
Adjusted operating profit/(loss) [2] (37.6) [7] (97.6) [7] (74.7) [8]
Exploration expenditure (2.0) (4.1) (7.2)
Finance expense 11.7 18.4 2.4
Asset impairments and write-offs 37.9 (4.7) 1.5
Other items as detailed in statement of operations (10.0) 88.0 78.0
Balance sheet      
Total liabilities (excluding deferred tax liabilities)     (5.0)
Deferred tax liabilities/(assets)     5.0
Reconciling Items [Member]      
Statement of operations - continuing operations      
Operating costs (excluding amortization and depreciation) [2] (201.7) [1] (125.4) [1] (162.4) [3]
Gold inventory change [2],[4] (8.6) [1] 7.2 [1] (1.2) [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] (210.3) [5] (118.1) [5] (163.6) [6]
Amortization and depreciation [2] 15.5 (20.2) 42.4
Adjusted operating profit/(loss) [2] (194.8) [7] (138.4) [7] (121.2) [8]
Exploration expenditure 30.8 15.1 (4.8)
Feasibility and evaluation     (20.3)
Finance expense     (5.3)
Asset impairments and write-offs (26.7) 3.2 582.4
(Loss)/profit on disposal of property, plant and equipment     8.6
Other items as detailed in statement of operations (8.0) 79.9 (5.3)
Current taxation     (3.8)
Deferred taxation 92.2 (3.5) (122.0)
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9] (106.5) (43.6) 308.4
Balance sheet      
Total assets (excluding deferred tax assets) (311.6) (62.4) (40.6)
Total liabilities (excluding deferred tax liabilities) 0.3 (11.1) (14.3)
Deferred tax liabilities/(assets) (180.9) (79.2) (73.6)
Capital expenditure (199.6) (128.4) (195.5)
Continuing operations      
Statement of operations - continuing operations      
Revenue 2,545.4 2,868.8 2,906.3
Operating costs (excluding amortization and depreciation) [2] (1,670.6) [1] (1,907.4) [1] (1,915.8) [3]
Gold inventory change [2],[4] (33.5) [1] 14.4 [1] 10.6 [3]
Adjusted operating profit/(loss) before amortization and depreciation [2] 841.2 [5] 975.7 [5] 1,001.1 [6]
Amortization and depreciation [2] (594.4) (677.3) (568.5)
Adjusted operating profit/(loss) [2] 246.8 [7] 298.4 [7] 432.6 [8]
Exploration expenditure (24.7) (36.2) (77.9)
Feasibility and evaluation     (68.0)
Finance expense (71.2) (80.8) (72.4)
Investment income 6.3 4.2 8.5
Asset impairments and write-offs (100.1) (14.0) (215.3)
(Loss)/profit on disposal of property, plant and equipment (0.1) (1.3) 10.2
Other items as detailed in statement of operations (60.2) 23.9 (89.8)
Royalty (76.0) (86.1) (90.5)
Current taxation (143.0) (134.2) (165.1)
Deferred taxation (12.0) 12.6 59.4
(Loss)/income before impairment of equity investees, share of equity investees' losses and discontinued operations [9] (234.1) (13.4) (268.2)
Balance sheet      
Total assets (excluding deferred tax assets) 5,512.0 6,733.0 7,203.7
Total liabilities (excluding deferred tax liabilities) 2,622.7 2,796.3 2,832.2
Deferred tax liabilities/(assets) 252.3 245.4 273.7
Capital expenditure $ 434.5 $ 480.5 $ 543.7
[1] Operating costs (excluding amortization and depreciation) for continuing operations for management reporting purposes includes: Corporate expenditure - $27.3 million, Accretion expense on provision for environmental rehabilitation - $15.4 million and Employee termination costs - $42.2 million, which are not included in production costs under U.S. GAAP. In addition, gold inventory change is included in production costs under U.S. GAAP.
[2] This caption is based on captions used in the IFRS financial statements and does not reflect the US GAAP captions per the consolidated statement of operations.
[3] Operating costs (excluding amortization and depreciation) for continuing operations for management reporting purposes includes: Corporate expenditure - $39.4 million, Accretion expense on provision for environmental rehabilitation - $10.4 million and Employee termination costs - $35.5 million, which are not included in production costs under U.S. GAAP. In addition, gold inventory change is included in production costs under U.S. GAAP.
[4] Reflects the change in quantity and value of broken ore and ore on the heap leach pads during the fiscal year.
[5] Adjusted operating profit before amortization and depreciation is stated before amortization and depreciation, exploration expenditure, asset impairments and write-offs, (profit)/loss on disposal of property,plant and equipment and royalty.
[6] Adjusted operating profit before amortization and depreciation is stated before amortization and depreciation, exploration expenditure, feasibility and evaluation, asset impairments and write-offs, (profit)/loss on disposal of property, plant and equipment and royalty.
[7] Adjusted operating profit/(loss) is stated before exploration expenditure, asset impairments and write-offs, (profit)/loss on disposal of property,plant and equipment and royalty.
[8] Adjusted operating profit/(loss) is stated before exploration expenditure, feasibility and evaluation, asset impairments and write-offs, (profit)/loss on disposal of property, plant and equipment and royalty.
[9] This caption is before share of equity investees losses, all of which would relate to the corporate and other segment.
[10] Indicative as tax is provided in the holding companies of South Deep.
[11] Sibanye Gold, which includes the KDC and Beatrix reporting segments, was spun off in February 2013 (refer note 9.1).
[12] As all Australian operations are entitled to transfer and off-set losses from one company to another, it is not meaningful to split the royalties, current or deferred taxation.
[13] As all Australian operations are entitled to transder and off-set losses from one company to another, it is not meaningful to split the royalties, current or deferred taxation.
[14] Corporate and other represents items to reconcile segment data to consolidated financial statement totals.
[15] Corporate and other represents items to reconcile segment data to consolidated financial statement totals. Included in Corporate and other is goodwill relating to the acquisition of South Deep and equity investees.