XML 371 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Correction Of Error Relating To Year-End Cut-Off
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Correction Of Error Relating To Year-End Cut-Off
42.
 
CORRECTION OF ERROR RELATING TO YEAR-END CUT-OFF
During the Group’s most recent financial year, management identified that transactions between cost close (the date the general ledger was closed for reporting purposes) and calendar year-end had not been recorded. This resulted in restatement
s
to a number of financial statement captions within the statements of financial position and statements of cash flows. The error has been corrected by restating each of the affected financial statement line items for prior periods. All unaffected financial statement line items, in the table below, have been grouped together as “other”. No adjustments were made to the consolidated income statement, statement of changes in equity and statement of comprehensive income. There was no impact on the Group’s basic, headline or diluted earnings per share for the year ended 31 December 2018 and 2017. The following tables summarise the impact on the Group’s consolidated financial statements.
(a) Consolidated statement of financial position
   
31 December 2018
   
1 January 2018
 
   
As
previously
reported
   
Adjustments
  
As
restated
   
As
previously
reported
   
Adjustments
  
As
restated
 
Cash and cash equivalents
   399.7    (180.0  219.7    479.0    (85.2  393.8 
Trade and other receivables
   153.2    (14.6  138.6    201.9    (30.1  171.8 
Other
   5,551.4    —     5,551.4    5,939.2    —     5939.2 
  
 
 
   
 
 
  
 
 
   
 
 
   
 
 
  
 
 
 
Total assets
   6,104.3    (194.6  5,909.7    6,260.1    (115.3  6,504.8 
Borrowings
   1,925.3    (111.0  1,814.3    1,587.9    —     1,587.9 
Current portion of borrowings
   86.3    6.2   92.5    193.6    0.9   194.5 
Trade and other payables
   503.0    (85.5  417.5    548.5    (85.4  463.1 
Taxation payable
   5.2    (4.3  0.9    77.5    (30.8  46.7 
Other
   877.6    —     877.6    809.6    —     809.6 
  
 
 
   
 
 
  
 
 
   
 
 
   
 
 
  
 
 
 
Total liabilities
   3,397.4    (19.46  3,202.8    3,217.1    (115.3  3,101.8 
Total equity
   2,706.9    —     2,706.9    3,403.0    —     3,403.0 
Net debt
   1,611.9    75.2   1,687.1    1,302.5    86.1   1,388.6 
Adjusted EBITDA
   1,111.6    —     1,111.6    1,263.7    —     1,263.7 
  
 
 
   
 
 
  
 
 
   
 
 
   
 
 
  
 
 
 
Net debt to adjusted EBITDA
   1.45     1.52    1.03     1.10 
  
 
 
   
 
 
  
 
 
   
 
 
   
 
 
  
 
 
 
 
(b) Consolidated statement of cash flows
   
31 December 2018
  
1 January 2018
 
   
As
previously
reported
  
Adjustments
  
As
restated
  
As
previously
reported
  
Adjustments
  
As
restated
 
Change in working capital
   (16.3  (15.6  (31.9  (69.4  (20.5  (89.9
Taxation paid
   (217.2  26.5   (190.7  (239.5  (8.9  (249.4
Other
   791.3   —     791.3   1,071.3   —     1,071.3 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Cash flows from operating activities
   557.8   10.9   568.7   762.4   (30.4  732.0 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Cash flows from investing activities
   (886.8  —     (886.8  (908.6  —     (908.6
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Loans raised
   691.7   (1.7  690.0   779.7   7.9   787.6 
Loans repaid
   (431.9  (104.0  (535.9  (695.5  (7.0  (702.5
Other
   (2.5  —     (2.5  —     —     —   
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Cash flows from financing activities
   257.3   (105.7  151.6   84.2   0.9   85.1 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net cash utilised
   (71.7  (94.8  (166.5  (62.0  (29.5  (91.5
Effect of exchange rate fluctuation on cash held
   (7.6  —     (7.6  14.3   —     14.3 
Cash and cash equivalents at beginning of the year
   479.0   (85.2  393.8   526.7   (55.7  471.0 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Cash and cash equivalents at end of the year
   399.7   (180.0  219.7   479.0   (85.2  393.8