XML 539 R136.htm IDEA: XBRL DOCUMENT v3.24.1
Equity Accounted Investees - Windfall Project (Details)
$ in Millions, $ in Millions
5 Months Ended 8 Months Ended 12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CAD ($)
Jul. 31, 2023
USD ($)
Jul. 31, 2023
CAD ($)
May 02, 2023
USD ($)
May 02, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2023
CAD ($)
May 02, 2023
CAD ($)
Dec. 31, 2022
CAD ($)
Dec. 31, 2020
USD ($)
Disclosure of equity-accounted investees [Line Items]                                        
Purchase of equity-accounted investee                         $ 247.1   $ 0.0 $ 0.0        
Investment in joint ventures $ 538.6           $ 538.6   $ 538.6   $ 538.6   538.6   72.5          
Statement of financial position – Windfall Project                                        
Non-current assets 6,338.6           6,338.6   6,338.6   6,338.6   6,338.6   5,535.7          
Current liabilities (1,505.8)           (1,505.8)   (1,505.8)   (1,505.8)   (1,505.8)   (785.4)          
Total equity 4,619.8           4,619.8   4,619.8   4,619.8   4,619.8   4,339.5 4,130.1       $ 3,828.2
Cash and cash equivalents 648.7           648.7   648.7   648.7   648.7   769.4 $ 524.7       $ 886.8
Windfall Project                                        
Statement of financial position – Windfall Project                                        
Non-current assets 963.8           963.8   963.8   963.8   963.8       $ 1,277.1      
Current assets 141.2           141.2   141.2   141.2   141.2       187.1      
Current liabilities (27.8)           (27.8)   (27.8)   (27.8)   (27.8)       (36.9)      
Total equity 1,077.2           1,077.2   1,077.2   1,077.2   1,077.2       1,427.3      
Windfall Project                                        
Disclosure of equity-accounted investees [Line Items]                                        
Purchase of equity-accounted investee 12.8 $ 16.9 $ 12.8 $ 16.9 $ 221.5 $ 300.0 25.6 $ 33.8     247.1 $ 333.8                
Cash considerations                 69.1 $ 93.0       $ 93.0            
Net change in fair value                 7.3 9.9                    
Share of loss                 (28.4) (38.3)                    
Translation                 10.7 0.0                    
Investment in joint ventures 538.6           538.6   538.6   538.6   538.6   $ 0.0   713.6   $ 0.0  
Statement of financial position – Windfall Project                                        
Total equity 538.6           538.6   538.6   538.6   538.6       713.6      
Cash and cash equivalents $ 20.4           $ 20.4   20.4   $ 20.4   $ 20.4           $ 27.0  
Windfall Project | C$300.0 million contingent consideration – initial fair value                                        
Disclosure of equity-accounted investees [Line Items]                                        
Contingent and exploration considerations         190.8                       300.0 $ 258.4    
Net change in fair value                 7.3 9.9                    
Windfall Project | C$75.0 million exploration consideration – initial present value                                        
Disclosure of equity-accounted investees [Line Items]                                        
Contingent and exploration considerations         $ 39.1                       $ 75.0 $ 52.9    
Net change in fair value                 $ 2.9 $ 3.9