XML 52 R39.htm IDEA: XBRL DOCUMENT
v3.20.4

Note 10 - Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Notes Tables |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
|  | Franco Signor |  |  | Lead Intelligence |  |  | Total |
Cash and cash equivalents (1) |  | $ | 10.9 |  |  | $ | 5.9 |  |  | $ | 16.8 |
Accounts receivable |  |  | 2.5 |  |  |  | 2.9 |  |  |  | 5.4 |
Other current assets |  |  | 0.4 |  |  |  | 0.6 |  |  |  | 1.0 |
Fixed assets |  |  | 0.4 |  |  |  | 0.7 |  |  |  | 1.1 |
Operating lease right-of-use assets, net |  |  | 1.5 |  |  |  | 1.7 |  |  |  | 3.2 |
Intangible assets |  |  | 59.1 |  |  |  | 64.4 |  |  |  | 123.5 |
Goodwill |  |  | 100.3 |  |  |  | 71.4 |  |  |  | 171.7 |
Other assets |  |  | 8.0 |  |  |  | 1.3 |  |  |  | 9.3 |
Total assets acquired |  |  | 183.1 |  |  |  | 148.9 |  |  |  | 332.0 |
Current liabilities (1) |  |  | (6.4 | ) |  |  | (1.3 | ) |  |  | (7.7 | )
Deferred revenues |  |  | (0.3 | ) |  |  | (2.3 | ) |  |  | (2.6 | )
Operating lease liabilities |  |  | (1.5 | ) |  |  | (1.7 | ) |  |  | (3.2 | )
Deferred income tax, net |  |  | (1.8 | ) |  |  | (11.2 | ) |  |  | (13.0 | )
Other liabilities |  |  | (8.0 | ) |  |  | (1.3 | ) |  |  | (9.3 | )
Total liabilities assumed |  |  | (18.0 | ) |  |  | (17.8 | ) |  |  | (35.8 | )
Net assets acquired |  |  | 165.1 |  |  |  | 131.1 |  |  |  | 296.2 |
Cash and cash equivalents |  |  | (10.9 | ) |  |  | (5.9 | ) |  |  | (16.8 | )
Restricted cash (1) |  |  | 5.7 |  |  |  | — |  |  |  | 5.7 |
Cash acquired |  |  | (5.2 | ) |  |  | (5.9 | ) |  |  | (11.1 | )
Net cash purchase price |  | $ | 159.9 |  |  | $ | 125.2 |  |  | $ | 285.1 |
|  | FAST |  |  | Genscape |  |  | BuildFax |  |  | CaaS |  |  | Others |  |  | Total |
Cash and cash equivalents |  | $ | 2.9 |  |  | $ | 0.2 |  |  | $ | 0.4 |  |  | $ | 3.7 |  |  | $ | 3.1 |  |  | $ | 10.3 |
Accounts receivable |  |  | 4.7 |  |  |  | 13.6 |  |  |  | 1.8 |  |  |  | — |  |  |  | 3.9 |  |  |  | 24.0 |
Other current assets |  |  | 0.4 |  |  |  | 1.4 |  |  |  | 0.1 |  |  |  | 0.7 |  |  |  | 0.6 |  |  |  | 3.2 |
Fixed assets |  |  | 1.8 |  |  |  | 15.9 |  |  |  | 0.9 |  |  |  | 0.2 |  |  |  | 6.3 |  |  |  | 25.1 |
Operating lease right-of-use assets, net |  |  | 1.4 |  |  |  | 7.4 |  |  |  | 0.4 |  |  |  | — |  |  |  | 0.5 |  |  |  | 9.7 |
Intangible assets |  |  | 69.0 |  |  |  | 153.2 |  |  |  | 21.9 |  |  |  | 34.4 |  |  |  | 14.1 |  |  |  | 292.6 |
Goodwill |  |  | 120.7 |  |  |  | 241.4 |  |  |  | 20.2 |  |  |  | 41.2 |  |  |  | 28.2 |  |  |  | 451.7 |
Other assets |  |  | 0.1 |  |  |  | — |  |  |  | — |  |  |  | 0.1 |  |  |  | 4.4 |  |  |  | 4.6 |
Total assets acquired |  |  | 201.0 |  |  |  | 433.1 |  |  |  | 45.7 |  |  |  | 80.3 |  |  |  | 61.1 |  |  |  | 821.2 |
Current liabilities |  |  | 2.4 |  |  |  | 17.4 |  |  |  | 0.9 |  |  |  | 1.3 |  |  |  | 1.3 |  |  |  | 23.3 |
Deferred revenues |  |  | 0.3 |  |  |  | 27.3 |  |  |  | 2.4 |  |  |  | 10.1 |  |  |  | — |  |  |  | 40.1 |
Operating lease liabilities |  |  | 1.4 |  |  |  | 7.4 |  |  |  | 0.4 |  |  |  | — |  |  |  | 0.5 |  |  |  | 9.7 |
Deferred income tax, net |  |  | — |  |  |  | 29.8 |  |  |  | 0.4 |  |  |  | — |  |  |  | 2.6 |  |  |  | 32.8 |
Other liabilities |  |  | — |  |  |  | — |  |  |  | 1.0 |  |  |  | — |  |  |  | 5.3 |  |  |  | 6.3 |
Total liabilities assumed |  |  | 4.1 |  |  |  | 81.9 |  |  |  | 5.1 |  |  |  | 11.4 |  |  |  | 9.7 |  |  |  | 112.2 |
Net assets acquired |  |  | 196.9 |  |  |  | 351.2 |  |  |  | 40.6 |  |  |  | 68.9 |  |  |  | 51.4 |  |  |  | 709.0 |
Cash acquired |  |  | (3.0 | ) |  |  | (0.2 | ) |  |  | (0.4 | ) |  |  | (3.7 | ) |  |  | (3.1 | ) |  |  | (10.4 | )
Net cash purchase price |  | $ | 193.9 |  |  | $ | 351.0 |  |  | $ | 40.2 |  |  | $ | 65.2 |  |  | $ | 48.3 |  |  | $ | 698.6 |
|  | Rulebook |  |  | Validus |  |  | Others |  |  | Total |
Cash and cash equivalents |  | $ | — |  |  | $ | 0.9 |  |  | $ | 2.2 |  |  | $ | 3.1 |
Accounts receivable |  |  | 2.0 |  |  |  | 1.5 |  |  |  | 1.0 |  |  |  | 4.5 |
Current assets |  |  | 0.1 |  |  |  | 6.3 |  |  |  | 0.2 |  |  |  | 6.6 |
Fixed assets |  |  | 1.5 |  |  |  | 0.4 |  |  |  | 0.2 |  |  |  | 2.1 |
Intangible assets |  |  | 25.1 |  |  |  | 20.9 |  |  |  | 8.4 |  |  |  | 54.4 |
Goodwill |  |  | 58.9 |  |  |  | 24.8 |  |  |  | 15.8 |  |  |  | 99.5 |
Other assets |  |  | 8.6 |  |  |  | — |  |  |  | — |  |  |  | 8.6 |
Total assets acquired |  |  | 96.2 |  |  |  | 54.8 |  |  |  | 27.8 |  |  |  | 178.8 |
Current liabilities |  |  | 0.6 |  |  |  | 3.9 |  |  |  | 1.0 |  |  |  | 5.5 |
Deferred revenues |  |  | 0.4 |  |  |  | 0.1 |  |  |  | 1.1 |  |  |  | 1.6 |
Deferred income taxes, net |  |  | 0.1 |  |  |  | 3.6 |  |  |  | 1.5 |  |  |  | 5.2 |
Other liabilities |  |  | 8.6 |  |  |  | 0.2 |  |  |  | — |  |  |  | 8.8 |
Total liabilities assumed |  |  | 9.7 |  |  |  | 7.8 |  |  |  | 3.6 |  |  |  | 21.1 |
Net assets acquired |  |  | 86.5 |  |  |  | 47.0 |  |  |  | 24.2 |  |  |  | 157.7 |
Less: Cash acquired |  |  | — |  |  |  | (0.9 | ) |  |  | (2.2 | ) |  |  | (3.1 | )
Net cash purchase price |  | $ | 86.5 |  |  | $ | 46.1 |  |  | $ | 22.0 |  |  | $ | 154.6 |
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block] |
|  | Weighted Average Useful Life (in years) |  | Total |
Technology |  | 11 |  | $ | 30.8 |
Marketing |  | 5 |  |  | 2.1 |
Customer |  | 11 |  |  | 90.6 |
Total intangible assets |  |  |  | $ | 123.5 |
|  | Weighted Average Useful Life (in years) |  | Total |
Technology |  | 6 |  | $ | 81.9 |
Marketing |  | 4 |  |  | 3.9 |
Customer |  | 12 |  |  | 185.5 |
Database |  | 10 |  |  | 20.7 |
Total intangible assets |  |  |  | $ | 292.0 |
|  | Weighted Average Useful Life (in years) |  | Total |
Technology |  | 6 |  | $ | 30.3 |
Marketing |  | 9 |  |  | 4.0 |
Customer |  | 10 |  |  | 20.1 |
Total intangible assets |  |  |  | $ | 54.4 |

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121647850&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration