XML 18 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net income $ 168.0 $ 171.7
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of fixed assets 48.5 46.1
Amortization of intangible assets 45.0 41.0
Amortization of debt issuance costs and original issue discount, net of original issue premium 0.4 0.3
Provision for doubtful accounts 3.2 1.5
Gain on sale of assets 0.0 (19.4)
Stock-based compensation expense 25.4 19.6
Realized loss on available-for-sale securities, net 0.0 0.5
Deferred income taxes (0.7) (0.1)
Loss on disposal of fixed assets, net 0.0 0.3
Changes in assets and liabilities, net of effects from acquisitions:    
Accounts receivable (89.5) (96.5)
Prepaid expenses and other assets (4.2) (18.5)
Operating lease right-of-use assets, net 10.4 9.3
Income taxes 38.4 41.0
Accounts payable and accrued liabilities (25.9) (61.8)
Deferred revenues 256.9 237.6
Operating lease liabilities (10.1) (10.5)
Other liabilities (17.1) 0.5
Net cash provided by operating activities 448.7 362.6
Cash flows from investing activities:    
Acquisitions and purchase of controlling interest, net of cash acquired of $3.8 and $0.0, respectively (13.7) 0.0
Proceeds from sale of assets 0.0 23.1
Investments in nonpublic companies 0.0 (63.8)
Capital expenditures (59.2) (52.9)
Payment of contingent liability related to acquisition (1.2) 0.0
Other investing activities, net 0.4 6.1
Net cash used in investing activities (73.7) (87.5)
Cash flows from financing activities:    
Repayments of short-term debt, net (50.0) (75.0)
Proceeds from issuance of short-term debt with original maturities greater than three months 0.0 20.0
Repurchases of common stock (100.0) (173.8)
Proceeds from stock options exercised 7.6 19.2
Net share settlement of taxes from restricted stock and performance share awards (7.8) 0.0
Dividends paid (47.1) (43.9)
Other financing activities, net (1.9) (1.9)
Net cash used in financing activities (199.2) (255.4)
Effect of exchange rate changes (3.7) (0.2)
Net increase in cash and cash equivalents 172.1 19.5
Cash and cash equivalents classified within current assets held for sale, beginning of period 0.0 0.3
Cash and cash equivalents, beginning of period 218.8 184.6
Cash and cash equivalents, end of period 390.9 204.4
Supplemental disclosures:    
Income taxes paid 10.8 4.1
Interest paid 19.5 22.6
Noncash investing and financing activities:    
Deferred tax liability established on date of acquisition 2.2 0.0
Finance lease additions 2.0 1.5
Operating lease additions, net of terminations 6.7 1.6
Fixed assets included in accounts payable and accrued liabilities 0.9 0.7
Dividends included in accrued liabilities and other liabilities 0.4 1.0
Gain on sale of assets included in other current and long-term assets 0.0 3.5
Held for sale assets contributed to a nonpublic company $ 0.0 $ 65.9