XML 76 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 10 - Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 23, 2021
Nov. 02, 2021
Sep. 09, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Goodwill, Ending Balance       $ 4,331.2 $ 4,108.1 $ 3,864.3
Net of cash acquired from acquisitions       9.3 11.1 10.4
Payments to Acquire Businesses, Net of Cash Acquired, Total       289.8 275.8 699.2
Cash acquired       9.3 11.1 10.4
Net cash purchase price       289.8 275.8 699.2
Cash acquired       (9.3) (11.1) (10.4)
Flexible Architecture and Simplified Technology LLC [Member]            
Cash and cash equivalents           2.9
Accounts receivable           4.7
Other current assets           0.4
Fixed assets           1.8
Operating lease right-of-use assets, net           1.4
Intangible assets           69.0
Goodwill, Ending Balance           120.7
Other assets           0.1
Total assets acquired           201.0
Current liabilities           2.4
Deferred revenues           0.3
Operating lease liabilities           1.4
Deferred income tax, net           0.0
Other liabilities           0.0
Total liabilities assumed           4.1
Net assets acquired           196.9
Net of cash acquired from acquisitions           3.0
Payments to Acquire Businesses, Net of Cash Acquired, Total           193.9
Other assets           0.1
Cash acquired           3.0
Net cash purchase price           193.9
Cash acquired           (3.0)
Genscape, Inc. [Member]            
Cash and cash equivalents           0.2
Accounts receivable           13.6
Other current assets           1.4
Fixed assets           15.9
Operating lease right-of-use assets, net           7.4
Intangible assets           153.2
Goodwill, Ending Balance           241.4
Other assets           0.0
Total assets acquired           433.1
Current liabilities           17.4
Deferred revenues           27.3
Operating lease liabilities           7.4
Deferred income tax, net           29.8
Other liabilities           0.0
Total liabilities assumed           81.9
Net assets acquired           351.2
Net of cash acquired from acquisitions           0.2
Payments to Acquire Businesses, Net of Cash Acquired, Total           351.0
Other assets           0.0
Cash acquired           0.2
Net cash purchase price           351.0
Cash acquired           (0.2)
BuildFax Inc. [Member]            
Cash and cash equivalents           0.4
Accounts receivable           1.8
Other current assets           0.1
Fixed assets           0.9
Operating lease right-of-use assets, net           0.4
Intangible assets           21.9
Goodwill, Ending Balance           20.2
Other assets           0.0
Total assets acquired           45.7
Current liabilities           0.9
Deferred revenues           2.4
Operating lease liabilities           0.4
Deferred income tax, net           0.4
Other liabilities           1.0
Total liabilities assumed           5.1
Net assets acquired           40.6
Net of cash acquired from acquisitions           0.4
Payments to Acquire Businesses, Net of Cash Acquired, Total           40.2
Other assets           0.0
Cash acquired           0.4
Net cash purchase price           40.2
Cash acquired           (0.4)
CaaS [Member]            
Cash and cash equivalents           3.7
Accounts receivable           0.0
Other current assets           0.7
Fixed assets           0.2
Operating lease right-of-use assets, net           0.0
Intangible assets           34.4
Goodwill, Ending Balance           41.2
Other assets           0.1
Total assets acquired           80.3
Current liabilities           1.3
Deferred revenues           10.1
Operating lease liabilities           0.0
Deferred income tax, net           0.0
Other liabilities           0.0
Total liabilities assumed           11.4
Net assets acquired           68.9
Net of cash acquired from acquisitions           3.7
Payments to Acquire Businesses, Net of Cash Acquired, Total           65.2
Other assets           0.1
Cash acquired           3.7
Net cash purchase price           65.2
Cash acquired           (3.7)
Acquisition, Others [Member]            
Cash and cash equivalents       5.7   3.1
Accounts receivable       2.1   3.9
Other current assets       1.2   0.6
Fixed assets       0.2   6.3
Operating lease right-of-use assets, net       0.9   0.5
Intangible assets       25.3   14.1
Goodwill, Ending Balance       61.5   28.2
Other assets       4.8   4.4
Total assets acquired       101.7   61.1
Current liabilities       4.0   1.3
Deferred revenues       4.7   0.0
Operating lease liabilities       0.9   0.5
Deferred income tax, net       5.2   2.6
Other liabilities       4.8   5.3
Total liabilities assumed       19.6   9.7
Net assets acquired       82.1   51.4
Less: Noncontrolling interests       19.8    
Net of cash acquired from acquisitions       5.7   3.1
Payments to Acquire Businesses, Net of Cash Acquired, Total       56.6   48.3
Other assets       4.8   4.4
Cash acquired       5.7   3.1
Net cash purchase price       56.6   48.3
Cash acquired       (5.7)   (3.1)
2019 Acquisitions [Member]            
Cash and cash equivalents           10.3
Accounts receivable           24.0
Other current assets           3.2
Fixed assets           25.1
Operating lease right-of-use assets, net           9.7
Intangible assets           292.6
Goodwill, Ending Balance           451.7
Other assets           4.6
Total assets acquired           821.2
Current liabilities           23.3
Deferred revenues           40.1
Operating lease liabilities           9.7
Deferred income tax, net           32.8
Other liabilities           6.3
Total liabilities assumed           112.2
Net assets acquired           709.0
Net of cash acquired from acquisitions           10.4
Payments to Acquire Businesses, Net of Cash Acquired, Total           698.6
Other assets           4.6
Cash acquired           10.4
Net cash purchase price           698.6
Cash acquired           $ (10.4)
ACTINEO [Member]            
Cash and cash equivalents       0.2    
Accounts receivable       1.8    
Other current assets       0.0    
Fixed assets       1.4    
Operating lease right-of-use assets, net       4.2    
Intangible assets       48.3    
Goodwill, Ending Balance       121.9    
Other assets       0.0    
Total assets acquired       177.8    
Current liabilities       2.1    
Deferred revenues       0.0    
Operating lease liabilities       4.2    
Deferred income tax, net       15.8    
Other liabilities       0.0    
Total liabilities assumed       22.1    
Net assets acquired       155.7    
Less: Noncontrolling interests       6.6    
Net of cash acquired from acquisitions       0.2    
Payments to Acquire Businesses, Net of Cash Acquired, Total $ 148.9     148.9    
Other assets       0.0    
Cash acquired       0.2    
Net cash purchase price $ 148.9     148.9    
Cash acquired       (0.2)    
Data Driven Safety, LLC [Member]            
Cash and cash equivalents       3.4    
Accounts receivable       1.1    
Other current assets       2.0    
Fixed assets       0.0    
Operating lease right-of-use assets, net       0.4    
Intangible assets       42.1    
Goodwill, Ending Balance       73.7    
Other assets       0.0    
Total assets acquired       122.7    
Current liabilities       3.3    
Deferred revenues       0.4    
Operating lease liabilities       0.4    
Deferred income tax, net       0.0    
Other liabilities       21.7    
Total liabilities assumed       25.8    
Net assets acquired       96.9    
Less: Noncontrolling interests       0.0    
Net of cash acquired from acquisitions       3.4    
Payments to Acquire Businesses, Net of Cash Acquired, Total   $ 93.5   93.5    
Other assets       0.0    
Cash acquired       3.4    
Net cash purchase price   $ 93.5   93.5    
Cash acquired       (3.4)    
The 2021 Acquisitions [Member]            
Cash and cash equivalents       9.3    
Accounts receivable       5.0    
Other current assets       3.2    
Fixed assets       1.6    
Operating lease right-of-use assets, net       5.5    
Intangible assets       115.7    
Goodwill, Ending Balance       257.1    
Other assets       4.8    
Total assets acquired       402.2    
Current liabilities       9.4    
Deferred revenues       5.1    
Operating lease liabilities       5.5    
Deferred income tax, net       21.0    
Other liabilities       26.5    
Total liabilities assumed       67.5    
Net assets acquired       334.7    
Less: Noncontrolling interests       26.4    
Net of cash acquired from acquisitions       9.3    
Payments to Acquire Businesses, Net of Cash Acquired, Total       299.0    
Other assets       4.8    
Cash acquired       9.3    
Net cash purchase price       299.0    
Cash acquired       $ (9.3)    
Franco Signor [Member]            
Cash and cash equivalents [1]         5.9  
Accounts receivable         2.8  
Other current assets         1.4  
Fixed assets         0.8  
Operating lease right-of-use assets, net         1.6  
Intangible assets         64.3  
Goodwill, Ending Balance         69.9  
Other assets         0.1  
Total assets acquired         146.8  
Current liabilities [1]         2.1  
Deferred revenues         2.6  
Operating lease liabilities         1.6  
Deferred income tax, net         9.7  
Other liabilities         0.0  
Total liabilities assumed         16.0  
Net assets acquired         130.8  
Net of cash acquired from acquisitions         5.9  
Payments to Acquire Businesses, Net of Cash Acquired, Total     $ 159.7   124.9  
Other assets         0.1  
Restricted cash (1)     5.7   0.0  
Cash acquired         5.9  
Net cash purchase price     $ 159.7   124.9  
Cash acquired         (5.9)  
Lead Intelligence [Member]            
Cash and cash equivalents [1]         10.9  
Accounts receivable         2.2  
Other current assets         0.9  
Fixed assets         0.4  
Operating lease right-of-use assets, net         1.5  
Intangible assets         59.1  
Goodwill, Ending Balance         101.5  
Other assets         8.0  
Total assets acquired         184.5  
Current liabilities [1]         8.3  
Deferred revenues         0.3  
Operating lease liabilities         1.5  
Deferred income tax, net         1.5  
Other liabilities         8.0  
Total liabilities assumed         19.6  
Net assets acquired         164.9  
Net of cash acquired from acquisitions         5.2  
Payments to Acquire Businesses, Net of Cash Acquired, Total         159.7  
Other assets         8.0  
Restricted cash (1)         (5.7)  
Cash acquired         5.2  
Net cash purchase price         159.7  
Cash acquired         (5.2)  
2020 Acquisitions [Member]            
Cash and cash equivalents [1]         16.8  
Accounts receivable         5.0  
Other current assets         2.3  
Fixed assets         1.2  
Operating lease right-of-use assets, net         3.1  
Intangible assets         123.4  
Goodwill, Ending Balance         171.4  
Other assets         8.1  
Total assets acquired         331.3  
Current liabilities [1]         10.4  
Deferred revenues         2.9  
Operating lease liabilities         3.1  
Deferred income tax, net         11.2  
Other liabilities         8.0  
Total liabilities assumed         35.6  
Net assets acquired         295.7  
Net of cash acquired from acquisitions         11.1  
Payments to Acquire Businesses, Net of Cash Acquired, Total         284.6  
Other assets         8.1  
Restricted cash (1)         (5.7)  
Cash acquired         11.1  
Net cash purchase price         284.6  
Cash acquired         $ (11.1)  
[1] Within cash and cash equivalents, there is $5.7 million of restricted cash related to Franco Signor's professional administrative services for Medicare Set Asides, with an offsetting liability of $5.7 million included within current liabilities.