XML 47 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 14 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

For the Three Months Ended

 
   

September 30, 2022

   

September 30, 2021

 
   

Insurance

   

Energy and Specialized Markets

   

Financial Services

   

Total

   

Insurance

   

Energy and Specialized Markets

   

Financial Services

   

Total

 

Revenues

  $ 610.1     $ 135.2     $     $ 745.3     $ 557.9     $ 165.9     $ 35.2     $ 759.0  

Expenses:

                                                               

Cost of revenues (exclusive of items shown separately below)

    (192.2 )     (54.5 )           (246.7 )     (176.9 )     (67.3 )     (21.1 )     (265.3 )

Selling, general and administrative

    (89.9 )     (36.0 )           (125.9 )     (69.4 )     (38.3 )     (7.4 )     (115.1 )

Other operating loss

          (6.4 )     (1.4 )     (7.8 )                        

Investment income

    1.3       1.8             3.1       (0.1 )     0.2             0.1  

EBITDA

  $ 329.3     $ 40.1     $ (1.4 )     368.0     $ 311.5     $ 60.5     $ 6.7       378.7  

Depreciation and amortization of fixed assets

                            (51.7 )                             (52.1 )

Amortization of intangible assets

                            (36.6 )                             (37.6 )

Interest expense

                            (34.5 )                             (29.9 )

Income before income taxes

                          $ 245.2                             $ 259.1  
   

For the Nine Months Ended

 
   

September 30, 2022

   

September 30, 2021

 
   

Insurance

   

Energy and Specialized Markets

   

Financial Services

   

Total

   

Insurance

   

Energy and Specialized Markets

   

Financial Services

   

Total

 

Revenues

  $ 1,806.5     $ 423.0     $ 37.6     $ 2,267.1     $ 1,643.5     $ 484.4     $ 104.7     $ 2,232.6  

Expenses:

                                                               

Cost of revenues (exclusive of items shown separately below)

    (576.7 )     (173.0 )     (23.6 )     (773.3 )     (522.9 )     (199.5 )     (70.2 )     (792.6 )

Selling, general and administrative

    (266.8 )     (113.1 )     (7.2 )     (387.1 )     (210.8 )     (113.1 )     (22.4 )     (346.3 )

Other operating income

          447.0       (93.3 )     353.7                          

Investment income

    2.5       5.2       (0.3 )     7.4       1.4             (0.1 )     1.3  

EBITDA

  $ 965.5     $ 589.1     $ (86.8 )     1,467.8     $ 911.2     $ 171.8     $ 12.0       1,095.0  

Depreciation and amortization of fixed assets

                            (151.1 )                             (153.9 )

Amortization of intangible assets

                            (121.0 )                             (133.1 )

Interest expense

                            (97.6 )                             (96.8 )

Income before income taxes

                          $ 1,098.1                             $ 711.2  
Long-Lived Assets by Geographic Areas [Table Text Block]
   

September 30, 2022

   

December 31, 2021

 

Long-lived assets:

               

U.S.

  $ 3,148.5     $ 3,527.6  

U.K.

    2,215.6       2,754.0  

Other countries

    692.1       623.9  

Total long-lived assets

  $ 6,056.2     $ 6,905.5