XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Share-Based Payment Arrangement, Option [Member]
Common Stock [Member]
Share-Based Payment Arrangement, Option [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Option [Member]
Treasury Stock [Member]
Share-Based Payment Arrangement, Option [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Option [Member]
AOCI Attributable to Parent [Member]
Share-Based Payment Arrangement, Option [Member]
Parent [Member]
Share-Based Payment Arrangement, Option [Member]
Noncontrolling Interest [Member]
Share-Based Payment Arrangement, Option [Member]
Performance Shares [Member]
Common Stock [Member]
Performance Shares [Member]
Additional Paid-in Capital [Member]
Performance Shares [Member]
Treasury Stock [Member]
Performance Shares [Member]
Retained Earnings [Member]
Performance Shares [Member]
AOCI Attributable to Parent [Member]
Performance Shares [Member]
Parent [Member]
Performance Shares [Member]
Noncontrolling Interest [Member]
Performance Shares [Member]
Restricted Stock [Member]
Common Stock [Member]
Restricted Stock [Member]
Additional Paid-in Capital [Member]
Restricted Stock [Member]
Treasury Stock [Member]
Restricted Stock [Member]
Retained Earnings [Member]
Restricted Stock [Member]
AOCI Attributable to Parent [Member]
Restricted Stock [Member]
Parent [Member]
Restricted Stock [Member]
Noncontrolling Interest [Member]
Restricted Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2020                                                 544,003,038              
Balance at Dec. 31, 2020                                                 $ 0.1 $ 2,490.9 $ (4,179.3) $ 4,762.2 $ (375.7) $ 2,698.2 $ 0.0 $ 2,698.2
Net income                                                 0.0 0.0 0.0 524.5 0.0 524.5 0.0 524.5
Investment in noncontrolling interests                                                 0.0 0.0 0.0 0.0 0.0 0.0 19.8 19.8
Common stock dividend (1) [1]                                                 0.0 0.0 0.0 (140.8) 0.0 (140.8) 0.0 (140.8)
Treasury stock acquired                                                 0.0 0.0 (400.0) 0.0 0.0 (400.0) 0.0 (400.0)
Stock options exercised                                                 0.0 38.0 6.6 0.0 0.0 44.6 0.0 44.6
Restricted stock lapsed                                 $ 0.0 $ (2.1) $ 2.1 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0                
Stock-based compensation expense                                                 0.0 47.4 0.0 0.0 0.0 47.4 0.0 47.4
Net share settlement                                                 0.0 (11.2) 0.0 0.0 0.0 (11.2) 0.0 (11.2)
Other stock issuances                                                 0.0 4.4 0.4 0.0 0.0 4.8 0.0 4.8
Other comprehensive loss                                                 0.0 0.0 0.0 0.0 (52.9) (52.9) 0.0 (52.9)
Comprehensive loss attributable to noncontrolling interest                                                 $ 0.0 0.0 0.0 (0.2) 0.0 (0.2) (0.4) (0.6)
Balance (in shares) at Sep. 30, 2021                                                 544,003,038              
Balance at Sep. 30, 2021                                                 $ 0.1 2,567.4 (4,570.2) 5,145.7 (428.6) 2,714.4 19.4 2,733.8
Balance (in shares) at Jun. 30, 2021                                                 544,003,038              
Balance at Jun. 30, 2021                                                 $ 0.1 2,534.9 (4,423.6) 4,991.0 (348.9) 2,753.5 16.7 2,770.2
Net income                                                 0.0 0.0 0.0 204.9 0.0 204.9 0.0 204.9
Common stock dividend (1) [1]                                                 0.0 0.0 0.0 (47.0) 0.0 (47.0) 0.0 (47.0)
Treasury stock acquired                                                 0.0 0.0 (150.0) 0.0 0.0 (150.0) 0.0 (150.0)
Stock options exercised                                                 0.0 20.1 3.2 0.0 0.0 23.3 0.0 23.3
Stock-based compensation expense                                                 0.0 11.2 0.0 0.0 0.0 11.2 0.0 11.2
Net share settlement                                                 0.0 (0.2) 0.0 0.0 0.0 (0.2) 0.0 (0.2)
Other stock issuances                                                 0.0 1.4 0.2 0.0 0.0 1.6 0.0 1.6
Other comprehensive loss                                                 0.0 0.0 0.0 0.0 (79.7) (79.7) 0.0 (79.7)
Comprehensive loss attributable to noncontrolling interest                                                 $ 0.0 0.0 0.0 (3.2) 0.0 (3.2) 2.7 (0.5)
Restricted stock and performance share units lapsed                                 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0                
Balance (in shares) at Sep. 30, 2021                                                 544,003,038              
Balance at Sep. 30, 2021                                                 $ 0.1 2,567.4 (4,570.2) 5,145.7 (428.6) 2,714.4 19.4 2,733.8
Balance (in shares) at Dec. 31, 2021                                                 544,003,038              
Balance at Dec. 31, 2021                                                 $ 0.1 2,608.7 (4,638.1) 5,240.4 (394.6) 2,816.5 26.0 2,842.5
Net income                                                 0.0 0.0 0.0 892.8 0.0 892.8 0.3 893.1
Other comprehensive loss                                                 0.0 0.0 0.0 0.0 (520.4) (520.4) (2.7) (523.1)
Common stock dividend (1) [1]                                                 0.0 0.0 0.0 (147.1) 0.0 (147.1) 0.0 (147.1)
Treasury stock acquired                                                 0.0 0.0 (1,196.3) 0.0 0.0 (1,196.3) 0.0 (1,196.3)
Stock options exercised                                                 0.0 94.0 17.1 0.0 0.0 111.1 0.0 111.1
Restricted stock lapsed                                 0.0 (1.6) 1.6 0.0 0.0 0.0 0.0 0.0                
Stock-based compensation expense                                                 0.0 50.2 0.0 0.0 0.0 50.2 0.0 50.2
Net share settlement                                                 0.0 (20.4) 0.0 0.0 0.0 (20.4) 0.0 (20.4)
Other stock issuances                                                 0.0 3.7 0.5 0.0 0.0 4.2 0.0 4.2
Other comprehensive loss                                                               (524.2)
Restricted stock and performance share units lapsed                 $ 0.0 $ (0.6) $ 0.6 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0                                
Investment in noncontrolling interests                                                 $ 0.0 (0.5) 0.0 0.0 (1.1) (1.6) (6.6) (8.2)
Balance (in shares) at Sep. 30, 2022                                                 544,003,038              
Balance at Sep. 30, 2022                                                 $ 0.1 2,733.5 (5,814.6) 5,986.1 (916.1) 1,989.0 17.0 2,006.0
Balance (in shares) at Jun. 30, 2022                                                 544,003,038              
Balance at Jun. 30, 2022                                                 $ 0.1 2,707.1 (5,517.4) 5,845.5 (683.4) 2,351.9 18.1 2,370.0
Net income                                                 0.0 0.0 0.0 189.4 0.0 189.4 0.1 189.5
Other comprehensive loss                                                 0.0 0.0 0.0 0.0 (232.2) (232.2) (1.2) (233.4)
Investment in noncontrolling interests                                                 0.0 0.5 0.0 0.0 (0.5) 0.0 0.0 0.0
Common stock dividend (1) [1]                                                 0.0 0.0 0.0 (48.8) 0.0 (48.8) 0.0 (48.8)
Treasury stock acquired                                                 0.0 0.0 (300.0) 0.0 0.0 (300.0) 0.0 (300.0)
Stock options exercised $ 0.0 $ 13.9 $ 2.6 $ 0.0 $ 0.0 $ 16.5 $ 0.0 $ 16.5                                                
Restricted stock lapsed                                 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0                
Stock-based compensation expense                                                 0.0 11.3 0.0 0.0 0.0 11.3 0.0 11.3
Net share settlement                                                 0.0 (0.4) 0.0 0.0 0.0 (0.4) 0.0 (0.4)
Other stock issuances                                                 $ 0.0 1.1 0.2 0.0 0.0 1.3 0.0 1.3
Other comprehensive loss                                                               (233.9)
Balance (in shares) at Sep. 30, 2022                                                 544,003,038              
Balance at Sep. 30, 2022                                                 $ 0.1 $ 2,733.5 $ (5,814.6) $ 5,986.1 $ (916.1) $ 1,989.0 $ 17.0 $ 2,006.0
[1] Refer to Note 11. Stockholders' Equity for discussion related to quarterly cash dividends declared per share