XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Share-Based Payment Arrangement, Option [Member]
Common Stock [Member]
Share-Based Payment Arrangement, Option [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Option [Member]
Treasury Stock, Common [Member]
Share-Based Payment Arrangement, Option [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Option [Member]
AOCI Attributable to Parent [Member]
Share-Based Payment Arrangement, Option [Member]
Parent [Member]
Share-Based Payment Arrangement, Option [Member]
Noncontrolling Interest [Member]
Share-Based Payment Arrangement, Option [Member]
Restricted Stock [Member]
Common Stock [Member]
Restricted Stock [Member]
Additional Paid-in Capital [Member]
Restricted Stock [Member]
Treasury Stock, Common [Member]
Restricted Stock [Member]
Retained Earnings [Member]
Restricted Stock [Member]
AOCI Attributable to Parent [Member]
Restricted Stock [Member]
Parent [Member]
Restricted Stock [Member]
Noncontrolling Interest [Member]
Restricted Stock [Member]
Performance Shares [Member]
Common Stock [Member]
Performance Shares [Member]
Additional Paid-in Capital [Member]
Performance Shares [Member]
Treasury Stock, Common [Member]
Performance Shares [Member]
Retained Earnings [Member]
Performance Shares [Member]
AOCI Attributable to Parent [Member]
Performance Shares [Member]
Parent [Member]
Performance Shares [Member]
Noncontrolling Interest [Member]
Performance Shares [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2021                                                 544,003,038              
Balance at Dec. 31, 2021                                                 $ 0.1 $ 2,608.7 $ (4,638.1) $ 5,240.4 $ (394.6) $ 2,816.5 $ 26.0 $ 2,842.5
Net income                                                 0.0 0.0 0.0 703.4 0.0 703.4 0.2 703.6
Other comprehensive income                                                 0.0 0.0 0.0 0.0 (288.2) (288.2) (1.5) (289.7)
Investment in noncontrolling interests                                                 0.0 (1.0) 0.0 0.0 (0.6) (1.6) (6.6) (8.2)
Common stock dividend (1) [1]                                                 0.0 0.0 0.0 (98.3) 0.0 (98.3) 0.0 (98.3)
Stock options exercised                                                 0.0 80.1 14.5 0.0 0.0 94.6 0.0 94.6
RSAs lapsed                 $ 0.0 $ (1.6) $ 1.6 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0                                
Stock-based compensation expense                                                 0.0 38.9 0.0 0.0 0.0 38.9 0.0 38.9
Net share settlement from RSA                                                 0.0 (20.0) 0.0 0.0 0.0 (20.0) 0.0 (20.0)
Other stock issuances                                                 0.0 2.6 0.3 0.0 0.0 2.9 0.0 2.9
Treasury stock acquired                                                 $ 0.0 0.0 (896.3) 0.0 0.0 (896.3) 0.0 (896.3)
PSUs lapsed                                 $ 0.0 $ (0.6) $ 0.6 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0                
RSAs lapsed                 0.0 1.6 (1.6) 0.0 0.0 0.0 0.0 0.0                                
Balance (in shares) at Jun. 30, 2022                                                 544,003,038              
Balance at Jun. 30, 2022                                                 $ 0.1 2,707.1 (5,517.4) 5,845.5 (683.4) 2,351.9 18.1 2,370.0
Balance (in shares) at Mar. 31, 2022                                                 544,003,038              
Balance at Mar. 31, 2022                                                 $ 0.1 2,632.5 (5,205.9) 5,696.9 (465.0) 2,658.6 17.3 2,675.9
Net income                                                 0.0 0.0 0.0 197.7 0.0 197.7 0.1 197.8
Other comprehensive income                                                 0.0 0.0 0.0 0.0 (217.8) (217.8) (0.9) (218.7)
Investment in noncontrolling interests                                                 0.0 (1.0) 0.0 0.0 (0.6) (1.6) 1.6 0.0
Common stock dividend (1) [1]                                                 0.0 0.0 0.0 (49.1) 0.0 (49.1) 0.0 (49.1)
Stock options exercised                                                 0.0 65.7 12.3 0.0 0.0 78.0 0.0 78.0
RSAs lapsed                 (0.0) 1.0 (1.0) (0.0) (0.0) (0.0) (0.0) (0.0)                                
Stock-based compensation expense                                                 0.0 18.4 0.0 0.0 0.0 18.4 0.0 18.4
Net share settlement from RSA                                                 0.0 (8.7) 0.0 0.0 0.0 (8.7) 0.0 (8.7)
Other stock issuances                                                 0.0 1.2 0.2 0.0 0.0 1.4 0.0 1.4
Treasury stock acquired                                                 $ 0.0 0.0 (325.0) 0.0 0.0 (325.0) 0.0 (325.0)
PSUs lapsed                                 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0                
RSAs lapsed                 0.0 (1.0) 1.0 0.0 0.0 0.0 0.0 0.0                                
Balance (in shares) at Jun. 30, 2022                                                 544,003,038              
Balance at Jun. 30, 2022                                                 $ 0.1 2,707.1 (5,517.4) 5,845.5 (683.4) 2,351.9 18.1 2,370.0
Balance (in shares) at Dec. 31, 2022                                                 544,003,038              
Balance at Dec. 31, 2022                                                 $ 0.1 2,720.8 (6,239.5) 5,999.1 (731.2) 1,749.3 18.4 1,767.7
Net income                                                 0.0 0.0 0.0 253.2 0.0 253.2 0.0 253.2
Other comprehensive income                                                 0.0 0.0 0.0 0.0 776.8 776.8 (0.1) 776.7
Investment in noncontrolling interests                                                 0.0 (3.9) 0.0 0.0 0.1 (3.8) (6.5) (10.3)
Common stock dividend (1) [1]                                                 0.0 0.0 0.0 (98.5) 0.0 (98.5) 0.0 (98.5)
Excise tax associated with share repurchases                                                   0.0 0.0 (18.1) 0.0 0.0 (18.1) (18.1)
Stock options exercised $ 0.0 $ 93.8 $ 20.4 $ 0.0 $ 0.0 $ 114.2 $ 0.0 $ 114.2                                                
RSAs lapsed                 (0.0) 1.7 (1.7) (0.0) (0.0) (0.0) (0.0) (0.0)                                
Stock-based compensation expense                                                 0.0 33.9 0.0 0.0 0.0 33.9 0.0 33.9
Net share settlement from RSA                                                 0.0 (13.8) 0.0 0.0 0.0 (13.8) 0.0 (13.8)
Other stock issuances                                                 0.0 1.8 0.3 0.0 0.0 2.1 0.0 2.1
Treasury stock acquired                                                 0.0 37.5 (2,538.8) 0.0 0.0 (2,501.3) 0.0 (2,501.3)
PSUs lapsed                                 $ 0.0 $ (0.4) $ 0.4 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0                
RSAs lapsed                 0.0 (1.7) 1.7 0.0 0.0 0.0 0.0 0.0                                
Share repurchases via accelerated share repurchase program not yet settled                                                 $ 0.0 (500.3) 500.3 0.0 0.0 0.0 0.0 0.0
Balance (in shares) at Jun. 30, 2023                                                 544,003,038              
Balance at Jun. 30, 2023                                                 $ 0.1 2,367.7 (8,273.3) 6,153.8 45.7 294.0 11.8 305.8
Balance (in shares) at Mar. 31, 2023                                                 544,003,038              
Balance at Mar. 31, 2023                                                 $ 0.1 2,315.5 (8,283.3) 6,006.7 29.4 68.4 11.2 79.6
Net income                                                 0.0 0.0 0.0 196.9 0.0 196.9 (0.1) 196.8
Other comprehensive income                                                 0.0 0.0 0.0 0.0 16.9 16.9 0.6 17.5
Investment in noncontrolling interests                                                 0.0 0.0 0.0 0.0 (0.6) (0.6) 0.1 (0.5)
Common stock dividend (1) [1]                                                 0.0 0.0 0.0 (49.8) 0.0 (49.8) 0.0 (49.8)
Excise tax associated with share repurchases                                                 0.0 0.0 1.0 0.0 0.0 1.0 0.0 1.0
Stock options exercised $ 0.0 $ 43.1 $ 8.6 $ 0.0 $ 0.0 $ 51.7 $ 0.0 $ 51.7                                                
RSAs lapsed                 0.0 (0.3) 0.3 0.0 0.0 0.0 0.0 0.0                                
Stock-based compensation expense                                                 0.0 10.0 0.0 0.0 0.0 10.0 0.0 10.0
Net share settlement from RSA                                                 0.0 (1.5) 0.0 0.0 0.0 (1.5) 0.0 (1.5)
Other stock issuances                                                 $ 0.0 0.9 0.1 0.0 0.0 1.0 0.0 1.0
RSAs lapsed                 $ 0.0 $ 0.3 $ (0.3) $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0                                
Balance (in shares) at Jun. 30, 2023                                                 544,003,038              
Balance at Jun. 30, 2023                                                 $ 0.1 $ 2,367.7 $ (8,273.3) $ 6,153.8 $ 45.7 $ 294.0 $ 11.8 $ 305.8
[1] Refer to Note 11. Stockholders' Equity for discussion related to quarterly cash dividends declared per share