Revenues

$

2,681.4

$

2,681.4

$

2,437.0

$

22.4

$

37.6

$

2,497.0

$

2,206.9

$

112.8

$

142.8

$

2,462.5

Expenses:

Cost of revenues (exclusive of items shown separately below)

(876.5

)

(876.5

)

(781.9

)

(19.1

)

(23.6

)

(824.6

)

(704.4

)

(58.9

)

(90.4

)

(853.7

)

Selling, general and administrative

(391.8

)

(391.8

)

(347.4

)

(26.7

)

(7.4

)

(381.5

)

(239.1

)

(44.9

)

(29.2

)

(313.2

)

Other operating gain (loss)

-

450.0

(95.8

)

354.2

-

(134.0

)

(134.0

)

Investment income (loss)

11.0

(4.7

)

(0.4

)

(0.2

)

(5.3

)

1.8

0.6

(0.3

)

2.1

EBITDA from discontinued operations of the Energy business

-

(117.9

)

-

(117.9

)

-

222.3

-

222.3

EBITDA

$

1,424.1

$

1,424.1

$

1,303.0

$

308.3

$

(89.4

)

$

1,521.9

$

1,265.2

$

231.9

$

(111.1

)

$

1,386.0

EBITDA from discontinued operations of the Energy business

-

117.9

(222.3

)

Depreciation and amortization of fixed assets

(206.8

)

(164.2

)

(170.3

)

Amortization of intangible assets

(74.6

)

(74.4

)

(79.9

)

Interest expense

(115.5

)

(138.8

)

(127.0

)

Income before income taxes

$

1,027.2

$

1,262.4

$

786.5