XML 81 R67.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 10 - Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 23, 2021
Nov. 02, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Goodwill, Ending Balance     $ 1,760.8 $ 1,676.0 $ 2,047.6
Less: cash acquired     8.0 17.4 9.3
Payments to Acquire Businesses, Net of Cash Acquired, Total     83.3 448.9 289.8
Net cash purchase price     83.3 448.9 289.8
Krug Sachverständigen GmbH [Member]          
Cash and cash equivalents     7.0    
Accounts receivable     1.8    
Other current assets     3.8    
Fixed assets     0.2    
Operating lease right-of-use assets, net     0.0    
Intangible assets     15.1    
Goodwill, Ending Balance     33.1    
Total assets acquired     61.0    
Accounts payable and accrued liabilities     5.8    
Operating lease liabilities     0.0    
Deferred income tax, net     4.8    
Other noncurrent liabilities     0.1    
Total liabilities assumed     10.7    
Net assets acquired     50.3    
Less: cash acquired     7.0    
Payments to Acquire Businesses, Net of Cash Acquired, Total     43.3    
Net cash purchase price     43.3    
Acquisition, Others [Member]          
Cash and cash equivalents     1.0 0.0 [1] 3.7 [1]
Accounts receivable     0.8 0.0 1.4
Other current assets     0.1 0.1 1.0
Fixed assets     0.1 0.3 0.1
Operating lease right-of-use assets, net     0.2 0.0 1.3
Intangible assets     18.4 2.3 19.0
Goodwill, Ending Balance     22.8 3.0 39.6
Total assets acquired     43.4 5.7 66.2
Accounts payable and accrued liabilities     2.1    
Operating lease liabilities     0.1 0.0 1.4
Deferred income tax, net     3.9 0.5 3.7
Other noncurrent liabilities     1.4 0.2 0.0
Total liabilities assumed     7.5 0.9 8.2
Net assets acquired     35.9 4.8 58.0
Less: cash acquired     1.0 0.0 3.7
Payments to Acquire Businesses, Net of Cash Acquired, Total     34.9 4.8 34.5
Other assets       0.0 0.1
Current liabilities [1]       0.1 1.7
Deferred revenues       0.1 1.4
Net cash purchase price     34.9 4.8 34.5
Less: Noncontrolling interests         19.8
Acquisition 2023 [Member]          
Cash and cash equivalents     8.0    
Accounts receivable     2.6    
Other current assets     3.9    
Fixed assets     0.3    
Operating lease right-of-use assets, net     0.2    
Intangible assets     33.5    
Goodwill, Ending Balance     55.9    
Total assets acquired     104.4    
Accounts payable and accrued liabilities     7.9    
Operating lease liabilities     0.1    
Deferred income tax, net     8.7    
Other noncurrent liabilities     1.5    
Total liabilities assumed     18.2    
Net assets acquired     86.2    
Less: cash acquired     8.0    
Payments to Acquire Businesses, Net of Cash Acquired, Total     78.2    
Net cash purchase price     $ 78.2    
Opta Information Intelligence Corp. [Member]          
Cash and cash equivalents [1]       0.4  
Accounts receivable       5.2  
Other current assets       1.3  
Fixed assets       1.5  
Operating lease right-of-use assets, net       1.1  
Intangible assets       87.0  
Goodwill, Ending Balance       141.1  
Total assets acquired       237.6  
Operating lease liabilities       1.1  
Deferred income tax, net       13.5  
Other noncurrent liabilities       0.0  
Total liabilities assumed       19.7  
Net assets acquired       217.9  
Less: cash acquired       0.4  
Payments to Acquire Businesses, Net of Cash Acquired, Total       217.5  
Other assets       0.0  
Current liabilities [1]       4.9  
Deferred revenues       0.2  
Net cash purchase price       217.5  
Infutor Data Solutions, LLC [Member]          
Cash and cash equivalents [1]       17.0  
Accounts receivable       10.7  
Other current assets       3.8  
Fixed assets       0.9  
Operating lease right-of-use assets, net       2.3  
Intangible assets       83.4  
Goodwill, Ending Balance       140.3  
Total assets acquired       258.5  
Operating lease liabilities       3.3  
Deferred income tax, net       0.0  
Other noncurrent liabilities       0.0  
Total liabilities assumed       20.8  
Net assets acquired       237.7  
Less: cash acquired       17.0  
Payments to Acquire Businesses, Net of Cash Acquired, Total       220.7  
Other assets       0.1  
Current liabilities [1]       14.4  
Deferred revenues       3.1  
Net cash purchase price       220.7  
2022 Acquisition [Member]          
Cash and cash equivalents [1]       17.4  
Accounts receivable       15.9  
Other current assets       5.2  
Fixed assets       2.7  
Operating lease right-of-use assets, net       3.4  
Intangible assets       172.7  
Goodwill, Ending Balance       284.4  
Total assets acquired       501.8  
Operating lease liabilities       4.4  
Deferred income tax, net       14.0  
Other noncurrent liabilities       0.2  
Total liabilities assumed       41.4  
Net assets acquired       460.4  
Less: cash acquired       17.4  
Payments to Acquire Businesses, Net of Cash Acquired, Total       443.0  
Other assets       0.1  
Current liabilities [1]       19.4  
Deferred revenues       3.4  
Net cash purchase price       $ 443.0  
ACTINEO [Member]          
Cash and cash equivalents [1]         0.2
Accounts receivable         1.8
Other current assets         0.0
Fixed assets         1.4
Operating lease right-of-use assets, net         4.2
Intangible assets         48.3
Goodwill, Ending Balance         121.9
Total assets acquired         177.8
Operating lease liabilities         4.2
Deferred income tax, net         15.8
Other noncurrent liabilities         0.0
Total liabilities assumed         22.1
Net assets acquired         155.7
Less: cash acquired         0.2
Payments to Acquire Businesses, Net of Cash Acquired, Total $ 148.9       148.9
Other assets         0.0
Current liabilities [1]         2.1
Deferred revenues         0.0
Net cash purchase price $ 148.9       148.9
Less: Noncontrolling interests         6.6
Data Driven Safety, LLC [Member]          
Cash and cash equivalents [1]         2.5
Accounts receivable         1.0
Other current assets         2.0
Fixed assets         0.0
Operating lease right-of-use assets, net         0.4
Intangible assets         42.1
Goodwill, Ending Balance         74.1
Total assets acquired         122.1
Operating lease liabilities         0.4
Deferred income tax, net         0.0
Other noncurrent liabilities         21.7
Total liabilities assumed         25.2
Net assets acquired         96.9
Less: cash acquired         3.4
Payments to Acquire Businesses, Net of Cash Acquired, Total   $ 93.5     93.5
Other assets         0.0
Current liabilities [1]         2.7
Deferred revenues         0.4
Net cash purchase price   $ 93.5     93.5
Less: Noncontrolling interests         0.0
The 2021 Acquisitions [Member]          
Cash and cash equivalents [1]         6.4
Accounts receivable         4.2
Other current assets         3.0
Fixed assets         1.5
Operating lease right-of-use assets, net         5.9
Intangible assets         109.4
Goodwill, Ending Balance         235.6
Total assets acquired         366.1
Operating lease liabilities         6.0
Deferred income tax, net         19.5
Other noncurrent liabilities         21.7
Total liabilities assumed         55.5
Net assets acquired         310.6
Less: cash acquired         7.3
Payments to Acquire Businesses, Net of Cash Acquired, Total         276.9
Other assets         0.1
Current liabilities [1]         6.5
Deferred revenues         1.8
Net cash purchase price         276.9
Less: Noncontrolling interests         $ 26.4
[1] Within cash and cash equivalents, there is $5.7 million of restricted cash related to Franco Signor's professional administrative services for Medicare Set Asides, with an offsetting liability of $5.7 million included within current liabilities.