EX-99.3 4 d253986dex993.htm EXHIBIT 99.3 Exhibit 99.3

Exhibit 99.3

CAMECO CORPORATION

2011 CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(unaudited)

November 4, 2011


Cameco Corporation

Consolidated Statements of Earnings

(Unaudited)

($Cdn Thousands, except per share amounts)

 

            Three Months Ended     Nine Months Ended  
     Note      Sep 30/11     Sep 30/10     Sep 30/11     Sep 30/10  

Revenue from products and services

      $ 526,952      $ 419,475      $ 1,406,917      $ 1,450,245   

Cost of products and services sold

        284,519        203,239        821,301        758,302   

Depreciation, depletion and amortization

        63,420        60,389        162,291        172,641   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

        347,939        263,628        983,592        930,943   
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        179,013        155,847        423,325        519,302   

Administration

        38,089        40,122        106,056        100,011   

Exploration

        35,619        35,430        70,577        68,340   

Research and development

        2,071        1,033        3,797        2,654   

Cigar Lake remediation

        576        6,622        4,113        14,460   

Loss (gain) on sale of assets

        418        (481     1,113        (297
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations

        102,240        73,121        237,669        334,134   

Finance costs

     11         (16,385     (22,808     (55,946     (66,443

Gains (losses) on derivatives

     16         (75,804     39,119        (40,216     22,049   

Finance income

        5,922        5,416        19,037        13,587   

Share of loss from equity-accounted investees

        (1,443     (1,624     (5,573     (4,397

Other income (expense)

        (1,036     (408     3,053        2,159   
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

        13,494        92,816        158,024        301,089   

Income tax recovery

     12         (21,711     (1,045     (18,777     (3,126
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

      $ 35,205      $ 93,861      $ 176,801      $ 304,215   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to:

           

Equity holders

      $ 39,452      $ 97,513      $ 185,590      $ 310,850   

Non-controlling interest

        (4,247     (3,652     (8,789     (6,635
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

      $ 35,205      $ 93,861      $ 176,801      $ 304,215   
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share attributable to equity holders

           

Basic

     17       $ 0.10      $ 0.25      $ 0.47      $ 0.79   
     

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     17       $ 0.10      $ 0.25      $ 0.47      $ 0.79   
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

1


Cameco Corporation

Consolidated Statements of Comprehensive Income

(Unaudited)

($Cdn Thousands)

 

            Three Months Ended     Nine Months Ended  
     Note      Sep 30/11     Sep 30/10     Sep 30/11     Sep 30/10  

Net earnings

      $ 35,205      $ 93,861      $ 176,801      $ 304,215   

Other comprehensive income (loss), net of taxes

     12            

Exchange differences on translation of foreign operations

        51,339        30,572        39,900        22,150   

Gains on derivatives designated as cash flow hedges

        544        1,826        3,666        12,130   

Gains on derivatives designated as cash flow hedges transferred to net earnings

        (4,062     (14,760     (15,294     (51,278

Unrealized gains on available-for-sale securities

        60        139        744        1,072   

Losses (gains) on available-for-sale securities transferred to net earnings

        (8     15        (1,848 )       (2,614

Defined benefit plan actuarial losses

     7         (109,897     (167,536     (109,897     (167,536
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of taxes

        (62,024     (149,744     (82,729     (186,076
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

        ($26,819     ($55,883   $ 94,072      $ 118,139   
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) attributable to:

           

Equity holders

      $ (58,411   $ (166,447   $ (81,757   $ (195,647

Non-controlling interest

        (3,613     16,703        (972     9,571   
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss for the period

      $ (62,024   $ (149,744   $ (82,729   $ (186,076
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) attributable to:

           

Equity holders

      $ (18,959   $ (68,934   $ 103,833      $ 115,203   

Non-controlling interest

        (7,860     13,051        (9,761     2,936   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

        ($26,819     ($55,883   $ 94,072      $ 118,139   
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

2


Cameco Corporation

Consolidated Statements of Financial Position

(Unaudited)

($Cdn Thousands)

 

            As At  
     Note      Sep 30/11      Dec 31/10  

Assets

        

Current assets

        

Cash and cash equivalents

      $ 542,771       $ 376,621   

Short-term investments

        651,177         883,032   

Accounts receivable

        286,547         448,479   

Current tax assets

        37,172         42,190   

Inventories

     5         689,852         533,090   

Supplies and prepaid expenses

        202,802         190,079   

Current portion of long-term receivables and other

     6         39,190         91,447   
     

 

 

    

 

 

 

Total current assets

        2,449,511         2,564,938   
     

 

 

    

 

 

 

Property, plant and equipment

        4,221,914         3,954,647   

Intangible assets

        100,582         94,270   

Long-term receivables, investments and other

     6         309,449         342,675   

Investments in equity-accounted investees

        216,809         220,430   

Deferred tax assets

        78,944         25,594   
     

 

 

    

 

 

 

Total non-current assets

        4,927,698         4,637,616   
     

 

 

    

 

 

 

Total assets

      $ 7,377,209       $ 7,202,554   
     

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

        

Current liabilities

        

Accounts payable and accrued liabilities

      $ 359,189       $ 362,467   

Current tax liabilities

        19,831         35,042   

Short-term debt

        91,049         85,588   

Dividends payable

        39,471         27,605   

Current portion of finance lease obligation

        14,410         13,177   

Current portion of other liabilities

     7         129,999         53,192   

Current portion of provisions

        17,280         19,394   
     

 

 

    

 

 

 

Total current liabilities

        671,229         596,465   
     

 

 

    

 

 

 

Long-term debt

        796,223         794,483   

Finance lease obligation

        134,806         145,834   

Other liabilities

     7         536,997         405,477   

Provisions

        368,122         365,573   

Deferred tax liabilities

        —           26,270   
     

 

 

    

 

 

 

Total non-current liabilities

        1,836,148         1,737,637   
     

 

 

    

 

 

 

Shareholders’ equity

        

Share capital

        1,841,839         1,833,257   

Contributed surplus

        150,892         142,376   

Retained earnings

        2,643,773         2,690,184   

Other components of equity

        52,636         24,496   
     

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        4,689,140         4,690,313   

Non-controlling interest

        180,692         178,139   
     

 

 

    

 

 

 

Total shareholders’ equity

        4,869,832         4,868,452   
     

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 7,377,209       $ 7,202,554   
     

 

 

    

 

 

 

Commitments and contingencies [notes 12,15]

See accompanying notes to condensed consolidated interim financial statements.

 

3


Cameco Corporation

Consolidated Statements of Changes in Equity

(Unaudited)

($Cdn Thousands)

 

    Attributable to equity holders     Non-
Controlling
Interest
    Total
Equity
 
    Share
Capital
    Contributed
Surplus
    Retained
Earnings
    Foreign
Currency
Translation
    Cash Flow
Hedges
    Available-For-
Sale Assets
    Total      

Balance at January 1, 2011

  $ 1,833,257      $ 142,376      $ 2,690,184      $ (7,603   $ 30,306      $ 1,793      $ 4,690,313      $ 178,139      $ 4,868,452   

Net earnings

    —          —          185,590        —          —          —          185,590        (8,789     176,801   

Total other comprehensive income

    —          —          (109,897     40,872        (11,628     (1,104     (81,757     (972     (82,729
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          75,693        40,872        (11,628     (1,104     103,833        (9,761     94,072   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stock-based compensation

    —          14,520        —          —          —          —          14,520        —          14,520   

Share options exercised

    8,582        (6,004     —          —          —          —          2,578        —          2,578   

Dividends

    —          —          (118,413     —          —          —          (118,413     —          (118,413

Change in ownership interests in subsidiaries

    —          —          (3,691     —          —          —          (3,691     3,883        192   

Transactions with owners - contributed equity

    —          —          —          —          —          —          —          8,431        8,431   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2011

  $ 1,841,839      $ 150,892      $ 2,643,773      $ 33,269      $ 18,678      $ 689      $ 4,689,140      $ 180,692      $ 4,869,832   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2010

    1,809,861        131,577        2,392,940        —          89,457        2,225        4,426,060        164,040        4,590,100   

Net earnings

    —          —          310,850        —          —          —          310,850        (6,635     304,215   

Total other comprehensive income

    —          —          (167,536     12,579        (39,148     (1,542     (195,647     9,571        (186,076
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          143,314        12,579        (39,148     (1,542     115,203        2,936        118,139   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stock-based compensation

    —          7,645        —          —          —          —          7,645        —          7,645   

Share options exercised

    6,333        (1,067     —          —          —          —          5,266        —          5,266   

Dividends

    —          —          (82,561     —          —          —          (82,561     —          (82,561

Transactions with owners - contributed equity

    —          —          —          —          —          —          —          7,156        7,156   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2010

  $ 1,816,194      $ 138,155      $ 2,453,693      $ 12,579      $ 50,309      $ 683      $ 4,471,613      $ 174,132      $ 4,645,745   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

4


Cameco Corporation

Consolidated Statements of Cash Flows

(Unaudited)

($Cdn Thousands)

 

            Three Months Ended     Nine Months Ended  
     Note      Sep 30/11     Sep 30/10     Sep 30/11     Sep 30/10  

Operating activities

           

Net earnings

      $ 35,205      $ 93,861      $ 176,801      $ 304,215   

Adjustments for:

           

Depreciation, depletion and amortization

        63,420        60,389        162,291        172,641   

Deferred charges

        (927     (6,534     (9,113     (24,436

Unrealized losses (gains) on derivatives

        91,363        (31,552     101,219        64,640   

Share-based compensation

     14         3,200        1,323        14,520        7,645   

Loss (gain) on sale of assets

        418        (481     1,113        (297

Finance costs

     11         16,385        22,808        55,946        66,443   

Finance income

        (5,922     (5,416     (19,037     (13,587

Share of loss from equity-accounted investees

        1,443        1,624        5,573        4,397   

Other expense (income)

        1,036        408        (3,053     (2,159

Income tax recovery

     12         (21,711     (1,045     (18,777     (3,126

Interest received

        6,658        2,767        16,347        7,387   

Income taxes paid

        (6,101     (841     (54,129     (57,828

Income taxes refunded

        24,706        7,326        24,706        10,245   

Other operating items

     13         (19,512     (149,140     22,462        (123,899
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operations

        189,661        (4,503     476,869        412,281   
     

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

           

Additions to property, plant and equipment

        (179,465     (109,233     (443,342     (303,595

Change in short-term investments

        222,075        53,759        232,821        (714,271

Decrease (increase) in long-term receivables, investments and other

        11,882        (3,079     39,376        (15,312

Proceeds from sale of property, plant and equipment

        29        481        61        5,946   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing

        54,521        (58,072     (171,084     (1,027,232
     

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

           

Increase in debt

        7,883        —          3,459        —     

Decrease in debt

        (3,350     (1,674     (9,796     (11,186

Interest paid

        (24,064     (24,322     (51,152     (51,835

Contributions from non-controlling interest

        3,154        3,008        9,605        7,646   

Proceeds from issuance of shares, stock option plan

        58        2,999        6,996        5,266   

Dividends paid

        (39,472     (27,512     (106,547     (78,590
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing

        (55,791     (47,501     (147,435     (128,699
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash during the period

        188,391        (110,076     158,350        (743,650

Exchange rate changes on foreign currency cash balances

        8,249        (1,327     7,800        (3,942

Cash and cash equivalents at beginning of period

        346,131        465,040        376,621        1,101,229   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

      $ 542,771      $ 353,637      $ 542,771      $ 353,637   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

           

Cash

          $ 59,521      $ 68,798   

Cash equivalents

            483,250        284,839   
         

 

 

   

 

 

 
          $ 542,771      $ 353,637   
         

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

5


Cameco Corporation

Notes to Condensed Consolidated Interim Financial Statements

(Unaudited)

($Cdn thousands except per share amounts and as noted)

 

1. Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The condensed consolidated interim financial statements as at and for the period ended September 30, 2011 comprise Cameco Corporation and its subsidiaries (collectively, the “Company” or “Cameco”) and the Company’s interest in associates and joint ventures. The Company is primarily engaged in the exploration for and the development, mining, refining, conversion and fabrication of uranium for sale as fuel for generating electricity in nuclear power reactors in Canada and other countries. Cameco has a 31.6% interest in Bruce Power L.P. (BPLP), which operates the four Bruce B nuclear reactors in Ontario.

 

2. Significant Accounting Policies

 

  (a) Statement of Compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting. These condensed consolidated interim financial statements are for part of the period covered by the first annual financial statements prepared under International Financial Reporting Standards (“IFRS”) and IFRS 1, First-time Adoption of International Financial Reporting Standards (“IFRS 1”), has been applied. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements. These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies the Company expects to adopt in its December 31, 2011 financial statements. Those accounting policies are based on the IFRS and IFRS Interpretations Committee (“IFRIC”) interpretations that the Company expects to be applicable at that time.

The Company’s consolidated financial statements for the year ended December 31, 2010 were previously prepared in accordance with Canadian generally accepted accounting principles (“GAAP”). Accordingly, the comparative figures for 2010 were recast and an explanation of how the transition from Canadian GAAP to IFRS has affected the financial statements of the Company is provided in note 3. Certain disclosures in addition to the minimum disclosure requirements under IAS 34 were added in order to highlight the changes from the Company’s 2010 annual consolidated financial statements prepared in accordance with Canadian GAAP. In 2012 and beyond, the Company may not provide the same amount of disclosure in the condensed consolidated interim financial statements as the reader will be able to rely on the annual consolidated financial statements which will be prepared in accordance with IFRS.

These condensed consolidated interim financial statements were authorized for issuance by the Company’s Board of Directors on November 4, 2011.

 

  (b) Basis of Presentation

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information presented in Canadian dollars has been rounded to the nearest thousand except where otherwise noted.

The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items in the statement of financial position: derivative financial instruments are measured at fair value, available-for-sale financial assets are measured at fair value, liabilities for cash-settled share-based payment arrangements are measured at fair value and the defined benefit asset is recognized as the net total of the plan assets.

The preparation of the condensed consolidated interim financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may vary from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Company’s accounting policies and key sources of estimation uncertainty are expected to be the same as those to be applied in the first annual IFRS financial statements.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements, are disclosed in note 6 of the March 31, 2011 condensed consolidated interim financial statements.

 

6


Since the Company’s consolidated financial statements for the year ended December 31, 2010 were previously prepared in accordance with GAAP, a summary of significant accounting policies was disclosed in note 2 of the March 31, 2011 condensed consolidated interim financial statements. The summary of accounting policies is a description of the accounting methods and practices that have been used in the preparation of these condensed consolidated interim financial statements and is presented to assist the reader in interpreting the statements contained herein. These accounting policies have been applied consistently to all entities within the consolidated group and to all periods presented in these condensed consolidated interim financial statements.

 

3. Explanation of Transition to IFRS

As stated in note 2(a), these condensed consolidated interim financial statements have been prepared in accordance with IFRS. The accounting policies set out in note 2 of the March 31, 2011 condensed consolidated interim financial statements have been applied for all periods presented in the condensed consolidated interim financial statements for the period ended September 30, 2011.

In preparing its opening IFRS statement of financial position, the Company has adjusted amounts previously reported in financial statements prepared in accordance with Canadian GAAP. An explanation of how the transition from Canadian GAAP to IFRS has affected the Company’s financial statements is set out in the following tables and the notes that accompany the tables.

Elected IFRS 1 exemptions applicable to the presentation of the internal opening IFRS financial position

Cameco has elected and applied the following IFRS 1 exemptions:

 

  (i) Borrowing costs – IFRS 1 provides the option to apply IAS 23, Borrowing Costs (“IAS 23”), prospectively from the transition date to IFRS (January 1, 2010), or from a particular pre-transition date elected by the first time adopter. Borrowing costs may be capitalized on qualifying assets for which the commencement date for capitalization was on or after the date selected. The Company elected to apply IAS 23 prospectively from the date of transition to IFRS. Based on this election, Cameco expensed the borrowing costs capitalized before January 1, 2010 under Canadian GAAP and will capitalize borrowing costs incurred on qualifying assets for which the commencement date for capitalization is subsequent to January 1, 2010.

 

  (ii) Decommissioning liabilities – The application of IFRIC 1, Changes in Existing Decommissioning, Restoration and Similar Liabilities (“IFRIC 1”), would require the Company to recalculate, retrospectively, the effect of each change in its reclamation provision prior to the date of transition, along with the impact on the related assets and depreciation. IFRS 1 provides the option to instead measure the liability and related depreciation effects as at the date of transition to IFRS. Cameco has elected to apply this exemption and calculated the impact on the statement of financial position as of January 1, 2010.

 

  (iii) Employee benefits – IAS 19, Employee Benefits (“IAS 19”), requires extensive disclosures in respect of defined benefit plans. IFRS 1 provides an optional exemption that permits the first-time adopter to elect to provide these disclosures prospectively from the date of transition. The Company has elected to apply this exemption and will provide the full disclosures required by IAS 19 in its first annual consolidated financial statements prepared under IFRS.

 

  (iv) Share-based compensation – IFRS 2, Share-Based Payments (“IFRS 2”), encourages application of its provisions to liabilities arising from cash-settled transactions that were settled before the transition date but only requires application to those transactions that will be settled after the transition date. The Company elected to apply IFRS 2 only to liabilities arising from share-based compensation transactions that existed at January 1, 2010.

 

  (v) Business combinations – The application of IFRS 3, Business Combinations (“IFRS 3”), requires the restatement of all past business combinations in accordance with IFRS 3. IFRS 1 provides the option to apply IFRS 3 prospectively from the transition date, or from a particular pre-transition date elected by the Company. The Company elected to not restate any past business combinations and to apply IFRS 3 prospectively from the transition date.

 

  (vi) Cumulative translation differences – IAS 21, The Effects of Changes in Foreign Exchange Rates, would require the Company to calculate currency translation differences retrospectively, from the date a subsidiary or associate was formed or acquired. IFRS 1 provides the option of resetting cumulative translations gains and losses to zero at the transition date. The Company elected to reset cumulative translations losses to zero through opening retained earnings at the transition date.

 

7


Reconciliation of Equity at September 30, 2010

 

 

     Cdn GAAP      Sep 30, 2010 effect
of transition
    IFRS  

Assets

       

Current assets

       

Cash and cash equivalents

   $ 353,637       $ —        $ 353,637   

Short-term investments

     916,787         —          916,787   

Accounts receivable (a)

     357,570         727        358,297   

Inventories (b),(d)

     514,230         (9,957     504,273   

Supplies and prepaid expenses (a)

     171,249         1,043        172,292   

Current portion of long-term receivables and other

     86,492         —          86,492   
  

 

 

    

 

 

   

 

 

 

Total current assets

     2,399,965         (8,187     2,391,778   
  

 

 

    

 

 

   

 

 

 

Property, plant and equipment (a),(c),(d),(e),(k)

     4,245,743         (383,299     3,862,444   

Intangible assets

     95,218         —          95,218   

Long-term receivables, investments, other (a),(f),(g)

     670,399         (282,651     387,748   

Investments in equity-accounted investees (f),(h)

     —           222,139        222,139   

Deferred tax assets (p),(q),(r)

     34,801         44,175        78,976   
  

 

 

    

 

 

   

 

 

 

Total non-current assets

     5,046,161         (399,636     4,646,525   
  

 

 

    

 

 

   

 

 

 

Total assets

   $ 7,446,126       $ (407,823   $ 7,038,303   
  

 

 

    

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

       

Current liabilities

       

Accounts payable and accrued liabilities (a),(i)

   $ 351,496       $ (22,695   $ 328,801   

Current tax liabilities

     30,765         786        31,551   

Short-term debt

     83,746         —          83,746   

Dividends payable

     27,542         —          27,542   

Current portion of finance lease obligation

     12,766         —          12,766   

Current portion of other liabilities (a)

     46,730         23,479        70,209   

Current portion of provisions (a),(b),(j),(k),(l)

     —           16,859        16,859   

Deferred tax liabilities (p),(q),(r)

     35,418         (35,418     —     
  

 

 

    

 

 

   

 

 

 

Total current liabilities

     588,463         (16,989     571,474   
  

 

 

    

 

 

   

 

 

 

Long-term debt

     791,001         —          791,001   

Finance lease obligation

     152,533         —          152,533   

Provision for reclamation (j)

     261,686         (261,686     —     

Other liabilities (a),(g),(j)

     251,822         247,656        499,478   

Provisions (a),(b),(j),(k),(l)

     —           339,053        339,053   

Deferred tax liabilities (p),(q),(r)

     172,000         (132,981     39,019   
  

 

 

    

 

 

   

 

 

 

Total non-current liabilities

     1,629,042         192,042        1,821,084   
  

 

 

    

 

 

   

 

 

 

Minority interest (o)

     174,132         (174,132     —     

Shareholders’ equity

       

Share capital (m)

     1,518,794         297,400        1,816,194   

Contributed surplus

     138,155         —          138,155   

Retained earnings (s)

     3,384,154         (930,461     2,453,693   

Other components of equity (b),(d),(g),(h),(k),(n),(p),(r)

     13,386         50,185        63,571   
  

 

 

    

 

 

   

 

 

 

Total shareholders’ equity attributable to equity holders

     5,054,489         (582,876     4,471,613   

Non-controlling interest (o)

     —           174,132        174,132   
  

 

 

    

 

 

   

 

 

 

Total shareholders’ equity

     5,054,489         (408,744     4,645,745   
  

 

 

    

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 7,446,126       $ (407,823   $ 7,038,303   
  

 

 

    

 

 

   

 

 

 

 

8


Reconciliation of Total Comprehensive Income for 2010

 

 

     Three Months Ended September 30, 2010     Nine Months Ended September 30, 2010  
     Cdn GAAP     effect of
transition
    IFRS     Cdn GAAP     effect of
transition
    IFRS  

Revenue from products and services

   $ 419,475      $ —        $ 419,475      $ 1,450,245      $ —        $ 1,450,245   

Products and services sold (a),(l)

     203,857        (618     203,239        770,600        (12,298     758,302   

Depreciation, depletion and amortization (a),(b),(c),(d),(e),(k)

     63,338        (2,949     60,389        180,869        (8,228     172,641   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     267,195        (3,567     263,628        951,469        (20,526     930,943   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     152,280        3,567        155,847        498,776        20,526        519,302   

Administration (g),(i)

     40,205        (83     40,122        101,258        (1,247     100,011   

Exploration

     35,430        —          35,430        68,340        —          68,340   

Research and development

     1,033        —          1,033        2,654        —          2,654   

Cigar Lake remediation

     6,622        —          6,622        14,460        —          14,460   

Gain on sale of assets

     (481     —          (481     (297     —          (297
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations

     69,471        3,650        73,121        312,361        21,773        334,134   

Finance costs (b),(c),(l)

     (7,310     (15,498     (22,808     (20,890     (45,553     (66,443

Gains on derivatives

     39,099        20        39,119        22,049        —          22,049   

Finance income

     5,416        —          5,416        13,587        —          13,587   

Share of loss from equity-accounted investees (h)

     (4,483     2,859        (1,624     (12,954     8,557        (4,397

Other income (expense)

     (408     —          (408     2,159        —          2,159   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     101,785        (8,969     92,816        316,312        (15,223     301,089   

Income tax expense (recovery) (p),(q),(r)

     7,824        (8,869     (1,045     14,738        (17,864     (3,126
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 93,961      $ (100   $ 93,861      $ 301,574      $ 2,641      $ 304,215   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to:

            

Equity holders

   $ 97,613      $ (100   $ 97,513      $ 308,209      $ 2,641      $ 310,850   

Non-controlling interest

     (3,652     —          (3,652     (6,635     —          (6,635
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 93,961      $ (100   $ 93,861      $ 301,574      $ 2,641      $ 304,215   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

   $ 0.25      $ —        $ 0.25      $ 0.78      $ —        $ 0.79   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.25      $ —        $ 0.25      $ 0.78      $ —        $ 0.79   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 93,961      $ (100   $ 93,861      $ 301,574      $ 2,641      $ 304,215   

Other comprehensive income (loss), net of taxes

            

Exchange differences on translation of foreign currency operations

     31,078        (506     30,572        22,363        (213     22,150   

Gains (losses) on derivatives designated as cash flow hedges

     1,826        —          1,826        12,130        —          12,130   

Gains on derivatives designated as cash flow hedges transferred to net earnings

     (14,760     —          (14,760     (51,278     —          (51,278

Unrealized gains on available-for-sale securities

     139        —          139        1,072        —          1,072   

Gains on available-for-sale securities transferred to net earnings

     15        —          15        (2,614     —          (2,614

Defined benefit plan actuarial losses (a),(g),(p)

     —          (167,536     (167,536     —          (167,536     (167,536
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of taxes

     18,298        (168,042     (149,744     (18,327     (167,749     (186,076
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss), net of taxes

   $ 112,259      $ (168,142   $ (55,883   $ 283,247      $ (165,108   $ 118,139   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) attributable to:

            

Equity holders

   $ 99,208      $ (168,142   $ (68,934   $ 280,311      $ (165,108   $ 115,203   

Non-controlling interest

     13,051        —          13,051        2,936        —          2,936   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 112,259      $ (168,142   $ (55,883   $ 283,247      $ (165,108   $ 118,139   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


Notes to the reconciliations

The impact on deferred tax of the adjustments described below is set out in note (p).

 

a) As a result of BPLP also transitioning to IFRS, Cameco has recorded its share of BPLP’s IFRS transition adjustments. BPLP’s transition adjustments relate largely to the recognition of previously unrecognized actuarial losses, as well as adjustments for changes in amounts eligible for capitalization, componentization of property, plant and equipment and the recognition of additional provisions as required under IFRS.

 

  (i) BPLP’s policy choice under IFRS for defined benefit plans is to recognize all actuarial gains and losses in other comprehensive income. As a result of this policy choice, for all defined benefit plans existing at January 1, 2010, BPLP has recognized in retained earnings all cumulative actuarial losses. Cameco’s share of this adjustment was a decrease to retained earnings of $136,954,000. During 2010 the actuarial valuations for the pension plans were updated to reflect current market conditions and an actuarial loss was recorded. Cameco’s share of this adjustment was a decrease to other comprehensive income of $223,380,000.

In 2005, BPLP sublet the four Bruce A reactors to a newly-formed partnership (the Bruce A Limited Partnership or “BALP”). BPLP continues to be responsible for the overall management of the site, including employment of the full workforce. BPLP and BALP entered into a services and cost sharing agreement to achieve an equitable allocation of certain operating costs, including employee pension and other post-retirement costs.

As a result of being the employer of record, BPLP has legal liability for the pension and other post-retirement benefit plans and is required to recognize the entire amount of any actuarial gains and losses in other comprehensive income. These costs are shared with BALP through the services and cost sharing agreement with amounts recovered from BALP classified in earnings rather than other comprehensive income.

 

  (ii) Unlike Canadian GAAP, IFRS requires the cost of major inspections and overhauls to be recognized in the carrying amount of property, plant and equipment. It also requires that components of an item of property, plant and equipment with different useful lives be accounted for and depreciated separately.

 

  (iii) Under IFRS, unlike Canadian GAAP, provisions are required to be made when a constructive obligation exists. IFRS also varies from Canadian GAAP in its requirements for certain accruals to be made.

The effects of the IFRS transition adjustments were as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Accounts receivable (iii)

   $ 727   

Supplies and prepaid expenses (iii)

     1,043   

Long-term receivables, investments and other (i)

     (84,214

Property, plant and equipment (ii)

     8,753   

Accounts payable and accrued liabilities (iii)

     23,164   

Current portion of of other liabilities

     (23,479

Provisions (iii)

     (3,318

Other liabilities (i),(iii)

     (275,457

Retained earnings (i),(ii),(iii)

     352,781   

 

Consolidated Statements of Earnings and Comprehensive Income

   Three
Months Ended
Sep 30/10
    Nine
Months Ended
Sep 30/10
 

Products and services sold (i),(ii),(iii)

   $ (618   $ (12,298

Depreciation, depletion and amortization (ii)

     2,368        6,230   

Finance costs

     480        —     

Gains on derivatives

     (20     —     

Defined benefit plan actuarial losses (i)

     223,380        223,380   

 

10


b) Under IFRS, and similar to Canadian GAAP, changes to a decommissioning liability to recognize the passage of time (unwinding of the discount or accretion) are required to be recorded. Under Canadian GAAP, the accretion was recorded as an operating cost and allocated to inventory while under IFRS, the unwinding of the discount is required to be reflected as a finance cost and does not qualify for capitalization. The effect was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Inventories

   $ (10,321

Provisions

     3,209   

Retained earnings

     7,157   

Other components of equity (foreign currency translation)

     (45

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
    Nine
Months Ended
Sep 30/10
 

Depreciation, depletion and amortization

   $ (4,439   $ (10,798

Finance costs

     3,192        9,568   

 

c) Cameco has elected, under IFRS 1, not to apply IAS 23 retrospectively to borrowing costs incurred on the construction of qualifying assets that commenced prior to January 1, 2010. Accordingly, Cameco has derecognized all borrowing costs that had been previously capitalized under Canadian GAAP through a charge to retained earnings. In addition, based on this election, borrowing costs incurred subsequent to the date of transition on qualifying assets where the construction of the asset commenced prior to January 1, 2010 are being expensed as incurred. The effect was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Property, plant and equipment

   $ (366,149

Retained earnings

     366,149   

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
    Nine
Months Ended
Sep 30/10
 

Depreciation, depletion and amortization

   $ (958   $ (2,670

Finance costs

     11,501        35,009   

 

11


d) IFRS requires the reversal of any previously recorded impairment losses where circumstances have changed such that the impairments have been reduced. The reversal of impairment losses was prohibited under Canadian GAAP. In 2000, as a result of depressed uranium prices, Cameco recorded a write-down relating to certain in situ recovery mine assets located in the United States. The amount of the write-down was determined based on estimated future net cash flows and uranium price forecasts. As a result of the strengthening of uranium prices since 2000, Cameco reassessed these previously impaired assets and based on their value in use, determined that a portion of these previous write-downs should be reversed. The reversal of these impairment losses has been recognized in cost of sales in the statements of earnings and the effect was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Property, plant and equipment

   $ 33,033   

Inventory

     364   

Retained earnings

     (33,912

Other components of equity (foreign currency translation)

     515   

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
     Nine
Months Ended
Sep 30/10
 

Depreciation, depletion and amortization

   $ 404       $ 688   

 

e) IFRS specifically precludes the inclusion of general overhead and administration expenses in the cost of an item of property, plant and equipment. Cameco reviewed the composition of its items of property, plant and equipment to assess whether the costs included related specifically to the construction of the asset, or whether they were general in nature and determined that certain costs should be expensed under IFRS. The effect of removing these costs from property, plant and equipment was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Property, plant and equipment

   $ (7,205

Retained earnings

     7,205   

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
    Nine
Months Ended
Sep 30/10
 

Depreciation, depletion and amortization

   $ (109   $ (321

 

f) Under IFRS, investments in equity-accounted investees are presented in the consolidated statements of financial position as a separate line item. Previously under Canadian GAAP, these investments were included in long-term receivables, investments and other. The effect of this reclassification was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Investments in equity-accounted investees

   $ 195,261   

Long-term receivables, investments and other

     (195,261

 

12


g) Cameco’s policy choice under IFRS for defined benefit plans is to recognize all actuarial gains and losses in other comprehensive income. As a result of this policy choice, for all defined benefit plans existing at January 1, 2010, the Company has recognized in retained earnings $14,404,000 of cumulative actuarial losses. The effect was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Long-term receivables, investments and other

   $ (3,176

Other liabilities

     (10,327

Retained earnings

     13,519   

Other components of equity (foreign currency translation)

     (16

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
    Nine
Months Ended
Sep 30/10
 

Administration

   $ (295   $ (885

 

h) Under IFRS, in-process research and development (“IPR&D”) that meets the definition of an intangible asset is capitalized with amortization commencing when the asset is ready for use (i.e., when development is complete). Under Canadian GAAP, amortization of IPR&D capitalized as an intangible asset was commenced immediately, with the amortization period extending from the date of initial recognition to the date the completed asset will be available for use in commercial production. Cameco had been amortizing IPR&D related to the acquisition of its interest in equity-accounted investee GE-Hitachi Global Laser Enrichment LLC, a development-stage entity. Under IFRS, this amortization does not begin until development is complete. The effect of reversing this previously recognized amortization was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Investments in equity-accounted investees

   $ 26,878   

Retained earnings

     (27,248

Other components of equity (foreign currency translation)

     370   

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
    Nine
Months Ended
Sep 30/10
 

Share of loss from equity-accounted investees

   $ (2,859   $ (8,557

 

13


i) Cameco has granted cash-settled phantom stock options to eligible non-North American employees. The Company applied IFRS 2 to its unsettled share-based compensation arrangements at January 1, 2010.

Cameco accounted for these share-based compensation arrangements at intrinsic value under Canadian GAAP. The related liability has been adjusted to reflect the fair value of the outstanding cash-settled phantom stock options to be consistent with the Company’s accounting policies under IFRS. The effect of accounting for cash-settled share-based compensation transactions at fair value was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Accounts payable and accrued liabilities

   $ (469

Retained earnings

     469   

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
     Nine
Months Ended
Sep 30/10
 

Administration

   $ 212       $ (362

 

j) Under IFRS, decommissioning liabilities and waste provisions are presented in the consolidated statements of financial position as part of provisions. Previously under Canadian GAAP, these obligations were presented separately as provision for reclamation and other liabilities. The effect of this reclassification was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Provision for reclamation

   $ 261,686   

Provisions

     (299,814

Other liabilities

     38,128   

 

k) Cameco has elected, under IFRS 1, not to retrospectively recalculate, under IFRIC 1, the effect of each change in its reclamation provision prior to January 1, 2010. Instead, the liability and related assets and depreciation were measured as at the date of transition. Accordingly, Cameco has recalculated the provision and estimated the amount that would have been adjusted to the cost of the related asset by discounting the liability at the date of transition back to the date when the liability first arose, using its best estimate of the historical risk free rate that would have applied over the intervening period. In addition, the Company has calculated the accumulated depreciation on that amount as at the date of transition to IFRS based on the current estimate of the useful life of the asset.

 

14


The effect of the IFRS transition adjustments was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Property, plant and equipment

   $ (51,731

Provisions

     (56,785

Retained earnings

     108,892   

Other components of equity (foreign currency translation)

     (376

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
    Nine
Months Ended
Sep 30/10
 

Depreciation, depletion and amortization

   $ (216   $ (1,358

 

l) IFRS requires that provisions such as those for environmental costs be recognized when it is probable that a restoration expense will be incurred and the associated costs can be reliably estimated. Where the liability will not be settled for a number of years, the amount recognized is the present value of the estimated future expenditure. Under IFRS, provisions for waste removal are measured initially at their present value using risk adjusted cash flows, with changes to the liability due to the passage of time (accretion) recorded as a finance cost. Under Canadian GAAP, discounting to reflect the time value of money is allowed, but not required. In the fuel services conversion processes, a certain amount of waste material is generated. Under Canadian GAAP, provisions for waste removal were measured using undiscounted estimated cash flows and recognized as an expense and a corresponding liability. The effect of discounting the provision upon transition to IFRS was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Provisions

   $ 796   

Retained earnings

     (796

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
     Nine
Months Ended
Sep 30/10
 

Finance costs

   $ 325       $ 977   

 

m) Under IFRS, convertible debentures that contain a cash settlement feature are accounted for as a hybrid instrument with a debt component and a separate derivative representing the conversion option. The debt component is classified as a financial liability and accounted for at amortized cost using the effective interest rate method, while the conversion option is accounted for as a derivative and recorded at fair value with changes in fair value recorded in earnings.

Under Canadian GAAP, certain convertible debentures that contained a cash settlement feature were accounted for as a compound instrument with both a debt and equity component. Consistent with IFRS, the debt component was accounted for at amortized cost using the effective interest rate method; however, the conversion option was accounted for as an equity instrument with any changes in value not recognized.

 

15


The effect of accounting for the conversion option as a derivative at fair value was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Retained earnings

   $ 297,400   

Share capital

     (297,400

 

n) In accordance with IFRS 1, Cameco has elected to deem all foreign currency translation differences that existed at the date of transition to IFRS in respect of all foreign entities to be zero at the date of transition.

The effect was to increase foreign currency translation (other components of equity) and to decrease retained earnings by $50,398,000 at September 30, 2010.

In addition to the above, cash flow hedging reserves of $50,308,000 as at September 30, 2010 and available-for-sale assets reserves of $683,000 at September 30, 2010 have been reclassified from accumulated other comprehensive income under Canadian GAAP to their respective reserve accounts within other components of equity under IFRS.

 

o) Under IFRS, non-controlling interests are presented in the consolidated statement of financial position as equity but are presented separately from the parent shareholders’ equity. Under Canadian GAAP, non-controlling interests were classified between total liabilities and equity and referred to as minority interest.

 

p) The foregoing changes decreased (increased) the deferred tax amounts as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

BPLP transition adjustments (a)

   $ 88,181   

Decommissioning liabilities - discounting (k)

     30,655   

Decommissioning liabilities - accretion (b)

     2,242   

Provision for waste (l)

     (210

Borrowing costs (c)

     96,700   

Impairment reversal (d)

     (11,930

Capitalized overhead (e)

     1,903   

IPR&D (h)

     (9,407

Share-based compensation (i)

     92   

Employee benefits (g)

     3,649   
  

 

 

 
   $ 201,875   
  

 

 

 

In addition, other components of equity of $(172,000) as at September 30, 2010 have been adjusted to reflect the impact of foreign currency translation on the deferred tax balance.

 

16


The adjustments described above impacted income tax expense (recovery) on the consolidated statements of earnings as follows:

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
    Nine
Months Ended
Sep 30/10
 

BPLP transition adjustments (a)

   $ (545   $ 1,525   

Decommissioning liabilities - discounting (k)

     35        289   

Decommissioning liabilities - accretion (b)

     381        280   

Provision for waste (l)

     (86     (258

Borrowing costs (c)

     (2,784     (8,541

Capitalized overhead (e)

     29        85   

IPR&D (h)

     1,001        2,995   

Share-based compensation (i)

     (39     44   

Employee benefits (g)

     80        240   
  

 

 

   

 

 

 

Income tax recovery

   $ (1,928   $ (3,341
  

 

 

   

 

 

 

The adjustment to other comprehensive income relating to actuarial losses in BPLP is net of taxes of $55,844,000

 

q) Under IFRS, a deferred tax liability (asset) is recognized for the difference in tax bases between jurisdictions as a result of an intra-group transfer of assets and consequently, the deferred tax is computed using the tax rate applicable to the purchaser. Under Canadian GAAP, a deferred tax liability (asset) was not recognized for the difference in tax bases between jurisdictions. Any taxes paid or recovered by the transferor were recognized as an asset or liability once the profit or loss was recognized by the consolidated entity. The IFRS adjustment is related to product sold by Cameco to subsidiaries and held in inventory at the transition date. The effect was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Deferred tax liabilities

   $ 13,635   

Retained earnings

     (13,635

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
    Nine
Months Ended
Sep 30/10
 

Income tax recovery

   $ (6,882   $ (14,175

 

17


r) Under IFRS, a deferred tax liability (asset) is recognized for exchange gains and losses related to foreign non-monetary assets and liabilities that are remeasured into the functional currency using historical exchange rates for tax purposes. Under Canadian GAAP, a deferred tax liability (asset) is not recognized for a temporary difference between the historical exchange rate and the current exchange rate translations of non-monetary assets and liabilities. The effect was as follows:

 

Consolidated Statements of Financial Position

   Sep 30/10  

Current tax liability

   $ (786

Deferred tax liabilities

     (2,936

Retained earnings

     3,785   

Other components of equity (foreign currency translation)

     (63

 

Consolidated Statements of Earnings

   Three
Months Ended
Sep 30/10
    Nine
Months Ended
Sep 30/10
 

Income tax recovery

   $ (59   $ (348

 

s) The above changes increased (decreased) retained earnings as follows:

 

     Sep 30/10  

BPLP transition adjustments (a)

   $ (352,781

Decommissioning liabilities - accretion (b)

     (7,157

Borrowing costs (c)

     (366,149

Impairment reversal (d)

     33,912   

Capitalized overhead (e)

     (7,205

Employee benefits (g)

     (13,519

In-process research and development (h)

     27,248   

Share-based compensation (i)

     (469

Decommissioning liabilities - discounting (k)

     (108,892

Provision for waste - discounting (l)

     796   

Convertible debentures (m)

     (297,400

Other components of equity (n)

     (50,398

Deferred tax liability (p)

     201,703   

Deferred tax liabilities - intra-group transfer (q)

     13,635   

Deferred tax liabilities - foreign non-monetary assets (r)

     (3,785
  

 

 

 
   $ (930,461
  

 

 

 

 

18


Explanation of material adjustments to the cash flow statement for 2010

Consistent with the Company’s accounting policy election under IAS 7, Statement of Cash Flows, interest paid has been reclassified as a financing activity. Under Canadian GAAP, it had been capitalized and included with additions to property, plant and equipment as an investing activity. The amounts reclassified were $24,322,000 for the three months ended September 30, 2010 and $51,835,000 for the nine months ended September 30, 2010.

There are no other material differences between the cash flow statement presented under IFRS and the cash flow statement presented under Canadian GAAP.

 

4. Accounting Standards

 

  (a) New Standards and Interpretations not yet Adopted

The following standards and amendments to existing standards have been published but are not effective for the year ended December 31, 2011, and have not been applied in preparing these condensed consolidated interim financial statements:

 

  (i) Financial Instruments

In October 2010, the International Accounting Standards Board (“IASB”) issued IFRS 9, Financial Instruments (“IFRS 9”). This standard is effective for periods beginning on or after January 1, 2013 and is part of a wider project to replace IAS 39, Financial Instruments: Recognition and Measurement. IFRS 9 replaces the current multiple classification and measurement models for financial assets and liabilities with a single model that has only two classification categories: amortized cost and fair value. The basis of classification depends on the entity’s business model and the contractual cash flow characteristics of the financial asset or liability. The guidance in IAS 39 on impairment of financial assets and hedge accounting continues to apply. Cameco is assessing the impact of this new standard on its financial statements.

 

  (ii) Consolidated Financial Statements

In May 2011, the IASB issued IFRS 10, Consolidated Financial Statements (“IFRS 10”). This standard is effective for periods beginning on or after January 1, 2013 and establishes principles for the presentation and preparation of consolidated financial statements when an entity controls one or more other entities. IFRS 10 defines the principle of control and establishes control as the basis for determining which entities are consolidated in the consolidated financial statements. Cameco is assessing the impact of this new standard on its financial statements.

 

  (iii) Joint Arrangements

In May 2011, the IASB issued IFRS 11, Joint Arrangements (“IFRS 11”). This standard is effective for periods beginning on or after January 1, 2013 and establishes principles for financial reporting by parties to a joint arrangement. IFRS 11 requires a party to assess the rights and obligations arising from an arrangement in determining whether an arrangement is either a joint venture or a joint operation. Joint ventures are to be accounted for using the equity method while joint operations will continue to be accounted for using proportionate consolidation. Cameco is assessing the impact of this new standard on its financial statements.

 

  (iv) Disclosure of Interests in Other Entities

In May 2011, the IASB issued IFRS 12, Disclosure of Interests in Other Entities (“IFRS 12”). This standard is effective for periods beginning on or after January 1, 2013 and applies to entities that have an interest in a subsidiary, a joint arrangement, an associate or an unconsolidated structured entity. IFRS 12 integrates and makes consistent the disclosure requirements for a reporting entity’s interest in other entities and presents those requirements in a single standard. Cameco is assessing the impact of this new standard on its financial statements.

 

  (v) Fair Value Measurement

In May 2011, the IASB issued IFRS 13, Fair Value Measurement (“IFRS 13”). This standard is effective for periods beginning on or after January 1, 2013 and provides additional guidance where IFRS requires fair value to be used. IFRS 13 defines fair value, sets out in a single standard a framework for measuring fair value and establishes the required disclosures about fair value measurements. Cameco is assessing the impact of this new standard on its financial statements.

 

19


  (vi) Employee Benefits

In June 2011, the IASB issued an amended version of IAS 19, Employee Benefits (“IAS 19”). This amendment is effective for periods beginning on or after January 1, 2013 and eliminates the ‘corridor method’ of accounting for defined benefit plans. Revised IAS 19 also streamlines the presentation of changes in assets and liabilities arising from defined benefit plans, and enhances the disclosure requirements for defined benefit plans. Cameco is assessing the impact of this revised standard on its financial statements.

 

  (vii) Presentation of Other Comprehensive Income

In June 2011, the IASB issued an amended version of IAS 1, Presentation of Financial Statements (“IAS 1”). This amendment is effective for periods beginning on or after January 1, 2012 and requires companies preparing financial statements in accordance with IFRS to group together items within OCI that may be reclassified to the profit or loss section of the statement of earnings. Revised IAS 1 also reaffirms existing requirements that items in OCI and profit or loss should be presented as either a single statement or two consecutive statements. Cameco is assessing the impact of this revised standard on its financial statements.

 

5. Inventories

 

     Sep 30/11      Dec 31/10  

Uranium

     

Concentrate

   $ 500,962       $ 385,242   

Broken ore

     41,028         12,138   
  

 

 

    

 

 

 
     541,990         397,380   

Fuel Services

     147,862         135,710   
  

 

 

    

 

 

 

Total

   $ 689,852       $ 533,090   
  

 

 

    

 

 

 

 

6. Long-Term Receivables, Investments and Other

 

     Sep 30/11     Dec 31/10  

BPLP

    

Capital lease receivable from BALP (a)

   $ 88,764      $ 91,608   

Derivatives [note 16]

     52,194        77,831   

Available-for-sale securities

    

Western Uranium Corporation

     —          6,033   

GoviEx Uranium (privately held)

     22,040        23,017   

Derivatives [note 16]

     10,961        50,011   

Advances receivable from Inkai JV LLP [note 21]

     90,103        125,072   

Other

     84,577        60,550   
  

 

 

   

 

 

 
     348,639        434,122   

Less current portion

     (39,190     (91,447
  

 

 

   

 

 

 

Net

   $ 309,449      $ 342,675   
  

 

 

   

 

 

 

 

(a) 

BPLP leases the Bruce A nuclear generating plants and other property, plant and equipment to BALP under a sublease agreement. Future minimum base rent sublease payments under the capital lease receivable are imputed using a 7.5% discount rate.

 

20


7. Other Liabilities

 

     Sep 30/11     Dec 31/10  

Deferred sales

   $ 38,011      $ 17,004   

Derivatives [note 16]

     62,952        5,273   

Accrued pension and post-retirement benefit liability

     22,215        21,738   

BPLP

    

Accrued pension and post-retirement benefit liability (a)

     518,505        375,430   

Derivatives [note 16]

     18,443        29,954   

Other

     6,870        9,270   
  

 

 

   

 

 

 
     666,996        458,669   

Less current portion

     (129,999     (53,192
  

 

 

   

 

 

 

Total

   $ 536,997      $ 405,477   
  

 

 

   

 

 

 

 

(a) 

During the quarter the actuarial valuations for our pension plans were updated to reflect current market conditions. As a result, for the three and nine months ended September 30, 2011, Cameco has recorded an actuarial loss of $146,529,000 (2010 – $223,380,000), on a pre-tax basis (Note 12).

 

8. Long-Term Debt

At September 30, 2011, Cameco had a $500,000,000 unsecured revolving credit facility that was available until November 30, 2012. In addition to direct borowings under the facility, up to $100,000,000 could have been used for the issuance of letters of credit and, to the extent necessary, up to $400,000,000 could have been allocated to provide liquidity support for the company’s commercial paper program. The facility ranked equally with all of Cameco’s other senior debt. At September 30, 2011, there were no amounts outstanding under this credit facility (2010 – nil).

On November 1, 2011, Cameco amended and extended the term of our $500,000,000 unsecured revolving credit facility that was maturing November 30, 2012. This credit facility was increased to $1,250,000,000 and now matures on November 1, 2016. Upon mutual agreement, the facility can be extended for an additional year on the anniversary date. In addition to direct borrowings under the facility, up to $100,000,000 can be used for the issuance of letters of credit and, to the extent necessary, it may be used to provide liquidity support for the company’s commercial paper program. The facility ranks equally with all of our other senior debt. As of November 4, 2011 there were no amounts outstanding under this facility. The agreement provides the ability to increase the revolving credit facility above $1,250,000,000 by no less than increments of $50,000,000, up to a total of $1,750,000,000.

On November 1, 2011, Cameco cancelled our $100 million unsecured revolving credit facility that was maturing February 4, 2012.

 

9. Share Capital

 

  (a) At September 30, 2011, there were 394,714,883 common shares outstanding.

 

  (b) Options in respect of 8,647,291 shares are outstanding under the stock option plan and are exercisable up to 2019. For the quarter ended September 30, 2011, 3,800 options were exercised resulting in the issuance of shares (2010 – 432,652). For the nine months ended September 30, 2011, 363,840 options were exercised resulting in the issuance of shares (2010 – 619,844).

 

21


10. Employee Benefit Expense

The following employee benefit expenses are included in cost of products and services sold, administration, exploration and research and development.

 

     Three Months Ended      Nine Months Ended  
     Sep 30/11     Sep 30/10      Sep 30/11     Sep 30/10  

Wages and salaries

   $ 127,199      $ 112,637       $ 366,044      $ 335,727   

Statutory and company benefits

     17,352        17,273         63,847        60,690   

Equity-settled share-based compensation

     4,179        3,752         11,848        10,593   

Expenses related to defined benefit plans

     6,722        4,945         18,642        14,834   

Contributions to defined contribution plans

     4,550        4,428         18,250        13,306   

Cash-settled share-based compensation

     (2,740     2,516         (9,985     (3,099
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 157,262      $ 145,551       $ 468,646      $ 432,051   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

11. Finance Costs

 

     Three Months Ended      Nine Months Ended  
      Sep 30/11       Sep 30/10        Sep 30/11       Sep 30/10   

Interest on long-term debt

   $ 14,463      $ 14,874       $ 42,793      $ 43,035   

Unwinding of discount on provisions

     3,240        3,517         9,978        10,544   

Other charges

     83        2,071         2,223        6,729   

Foreign exchange losses (gains)

     (1,844     1,792         (527     4,677   

Interest on short-term debt

     443        554         1,479        1,458   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 16,385      $ 22,808       $ 55,946      $ 66,443   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

22


12. Income Taxes

 

     Three Months Ended     Nine Months Ended  
     Sep 30/11     Sep 30/10     Sep 30/11     Sep 30/10  

Earnings (loss) before income taxes

        

Canada

   $ (185,682   $ (6,789   $ (260,300   $ (64,818

Foreign

     199,176        99,605        418,324        365,907   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 13,494      $ 92,816      $ 158,024      $ 301,089   
  

 

 

   

 

 

   

 

 

   

 

 

 

Current income taxes (recovery)

        

Canada

   $ (10,422   $ 3,219      $ (10,847   $ 29,382   

Foreign

     9,866        5,698        27,002        19,437   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (556   $ 8,917      $ 16,155      $ 48,819   

Deferred income taxes (recovery)

        

Canada

   $ (25,676   $ (10,999   $ (42,433   $ (57,879

Foreign

     4,521        1,037        7,501        5,934   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (21,155   $ (9,962   $ (34,932   $ (51,945
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax recovery

   $ (21,711   $ (1,045   $ (18,777   $ (3,126
  

 

 

   

 

 

   

 

 

   

 

 

 

In 2008, as part of the ongoing annual audits of Cameco’s Canadian tax returns, Canada Revenue Agency (CRA) disputed the transfer pricing methodology used by Cameco and its wholly owned Swiss subsidiary, Cameco Europe Ltd. (CEL), in respect of sale and purchase agreements for uranium products. From December 2008 to date, CRA issued notices of reassessment for the taxation years 2003, 2004 and 2005, which have increased Cameco’s income for Canadian income tax purposes by approximately $43,000,000, $108,000,000 and $197,000,000 respectively. No reassessment received to date has resulted in more than a nominal amount of cash taxes becoming payable due to the availability of elective deductions and tax loss carrybacks. Cameco believes it is likely that CRA will reassess Cameco’s tax returns for subsequent years on a similar basis.

CRA’s Transfer Pricing Review Committee has not imposed a transfer pricing penalty for any year reassessed to date.

Having regard to advice from its external advisors, Cameco’s opinion is that CRA’s position is incorrect, and Cameco is contesting CRA’s position. However, to reflect the uncertainties of CRA’s appeals process and litigation, Cameco has recorded a cumulative tax provision related to this matter for the years 2003 through the current period in the amount of $31,000,000. No provisions for penalties or interest have been recorded. Cameco does not expect more than a nominal amount of cash taxes to be payable due to the availability of elective deductions and tax loss carryovers. While the resolution of this matter may result in liabilities that are higher or lower than the cumulative tax provision recorded, management believes that the ultimate resolution will not be material to Cameco’s financial position, results of operations or liquidity over the period. However, an unfavourable outcome for the years 2003 to 2010 could be material to Cameco’s financial position, results of operations or cash flows in the year(s) of resolution.

Further to Cameco’s decision to contest CRA’s reassessments, Cameco is pursuing its appeal rights under the Income Tax Act.

 

23


Other comprehensive income included on the consolidated statements of comprehensive income and the consolidated statements of changes in equity is presented net of income taxes. The following income tax amounts are included in each component of other comprehensive income:

For the three months ended September 30, 2011

 

     Before tax     Income tax
recovery
(expense)
    Net of tax  

Exchange differences on translation of foreign operations

   $ 51,339      $ —        $ 51,339   

Gains on derivatives designated as cash flow hedges

     725        (181     544   

Gains on derivatives designated as cash flow hedges transferred to net earnings

     (5,531     1,469        (4,062

Unrealized gains on assets available-for-sale

     69        (9     60   

Gains on assets available-for-sale transferred to net earnings

     (9     1        (8

Defined benefit plan actuarial losses

     (146,529     36,632        (109,897
  

 

 

   

 

 

   

 

 

 
   $ (99,936   $ 37,912      $ (62,024
  

 

 

   

 

 

   

 

 

 

For the three months ended September 30, 2010

 

     Before tax     Income tax
recovery
(expense)
    Net of tax  

Exchange differences on translation of foreign operations

   $ 30,572      $ —        $ 30,572   

Gains on derivatives designated as cash flow hedges

     2,485        (659     1,826   

Gains on derivatives designated as cash flow hedges transferred to net earnings

     (20,768     6,008        (14,760

Unrealized gains on assets available-for-sale

     168        (29     139   

Losses on assets available-for-sale transferred to net earnings

     18        (3     15   

Defined benefit plan actuarial losses

     (223,380     55,844        (167,536
  

 

 

   

 

 

   

 

 

 
   $ (210,905   $ 61,161      $ (149,744
  

 

 

   

 

 

   

 

 

 

For the nine months ended September 30, 2011

 

000000000 000000000 000000000
     Before tax     Income tax
recovery
(expense)
    Net of tax  

Exchange differences on translation of foreign operations

   $ 39,900      $ —        $ 39,900   

Gains on derivatives designated as cash flow hedges

     4,998        (1,332     3,666   

Gains on derivatives designated as cash flow hedges transferred to net earnings

     (20,872     5,578        (15,294

Unrealized gains on assets available-for-sale

     860        (116     744   

Gains on assets available-for-sale transferred to net earnings

     (2,129     281        (1,848

Defined benefit plan actuarial losses

     (146,529     36,632        (109,897
  

 

 

   

 

 

   

 

 

 
   $ (123,772   $ 41,043      $ (82,729
  

 

 

   

 

 

   

 

 

 

 

24


For the nine months ended September 30, 2010

 

     Before tax     Income tax
recovery
(expense)
    Net of tax  

Exchange differences on translation of foreign operations

   $ 22,150      $ —        $ 22,150   

Gains on derivatives designated as cash flow hedges

     14,925        (2,795     12,130   

Gains on derivatives designated as cash flow hedges transferred to net earnings

     (72,430     21,152        (51,278

Unrealized gains on assets available-for-sale

     1,233        (161     1,072   

Gains on assets available-for-sale transferred to net earnings

     (3,023     409        (2,614

Defined benefit plan actuarial losses

     (223,380     55,844        (167,536
  

 

 

   

 

 

   

 

 

 
   $ (260,525   $ 74,449      $ (186,076
  

 

 

   

 

 

   

 

 

 

 

13. Statements of Cash Flows

Other Operating Items

 

     Three Months Ended     Nine Months Ended  
     Sep 30/11     Sep 30/10     Sep 30/11     Sep 30/10  

Changes in non-cash working capital:

        

Accounts receivable

   $ (61,100   $ (87,975   $ 169,059      $ 97,509   

Inventories

     (548     (65,884     (117,127     (50,914

Supplies and prepaid expenses

     (8,509     (10,818     (12,540     (3,329

Accounts payable and accrued liabilities

     40,241        29,096        1,574        (146,198

Other

     10,404        (13,559     (18,504     (20,967
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (19,512   $ (149,140   $ 22,462      $ (123,899
  

 

 

   

 

 

   

 

 

   

 

 

 

 

14. Stock Option Plan

The Company has established a stock option plan under which options to purchase common shares may be granted to officers and other employees of Cameco. Options granted under the stock option plan have an exercise price of not less than the closing price quoted on the TSX for the common shares of Cameco on the trading day prior to the date on which the option is granted. The options vest over three years and expire eight years from the date granted. Options have not been awarded to directors since 2003 and the plan has been amended to preclude the issue of options to directors.

The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198, of which 26,456,279 shares have been issued.

Cameco records compensation expense with an offsetting credit to contributed surplus to reflect the estimated fair value of stock options granted to employees. For the quarter ended September 30, 2011, the amount recorded was $2,349,000 (2010 – $1,324,000). For the nine months ended September 30, 2011, the amount recorded was $11,970,000 (2010 – $7,645,000).

The fair value of the options granted each year was determined using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

25


     Nine Months Ended  
     Sep 30/11     Sep 30/10  

Number of options granted

     1,630,069        1,515,945   

Average strike price

   $ 39.10      $ 28.90   

Expected dividend

   $ 0.40      $ 0.28   

Expected volatility

     39     36

Risk-free interest rate

     2.5     2.1

Expected life of option

     4.5 years        4.2 years   

Expected forfeitures

     15     15

Weighted average grant date fair values

   $ 12.57      $ 8.46   

 

15. Commitments and Contingencies

 

  (a) On February 12, 2004, Cameco, Cameco Bruce Holdings II Inc., BPC Generation Infrastructure Trust (“BPC”) and TransCanada Pipelines Limited (“TransCanada”) (collectively, the “Consortium”), sent a notice of claim to British Energy Limited and British Energy International Holdings Limited (collectively, “BE”) requesting, amongst other things, indemnification for breach of a representation and warranty contained in the February 14, 2003, Amended and Restated Master Purchase Agreement. The alleged breach is that the Unit 8 steam generators were not “in good condition, repair and proper working order, having regard to their use and age.” This defect was discovered during a planned outage conducted just after closing. As a result of this defect, the planned outage had to be significantly extended. The Consortium has claimed damages in the amount of $64,558,200 being 79.8% of the $80,900,000 of damages actually incurred, plus an unspecified amount to take into account the reduced operating life of the steam generators. By agreement of the parties, an arbitrator has been appointed to arbitrate the claims.

The Consortium served its claim on October 21, 2008, and has amended it as required, most recently on August 7, 2009. BE served its answer and counter-statement on December 22, 2008, most recently amended on March 25, 2010, and the Consortium served its reply and answer to counter-statement on January 22, 2009, most recently amended on August 7, 2009.

The Unit 8 steam generators require on-going monitoring and maintenance as a result of the defect. In addition to the $64,558,200 in damages sought in the notice of claim, the claim seeks an additional $4,900,000 spent on inspection, monitoring and maintenance of Unit 8, and $31,900,000 in costs for future monitoring and maintenance, as well as repair costs and lost revenue due to anticipated unplanned outages as a consequence of the defect in Unit 8. The initial claim had also sought damages for the early replacement of the Unit 8 steam generators due to the defect shortening their useful operating lives. However, subsequent inspection data and analysis of the condition of the Unit 8 steam generators indicates that they will continue to function until the end of the Consortium’s lease of the Bruce Power facility in 2018, as was expected at the time the MPA was entered into. The claim for early replacement was thus abandoned via an amendment to the claim on August 7, 2009. The arbitration hearing was completed on November 23, 2010 and final oral arguments were heard July 19 through 21, 2011 and a decision is pending.

In anticipation of this claim, BE issued on February 10, 2006, and then served on Ontario Power Generation Inc. (“OPG”) and BPLP a Statement of Claim. This Statement of Claim seeks damages for any amounts that BE is found liable to pay to the Consortium in connection with the Unit 8 steam generator arbitration described above, damages in the amount of $500,000,000, costs and pre and post judgment interest amongst other things. Further proceedings in this action are on hold pending completion of the arbitration hearing.

 

  (b) Annual supplemental rents of $30,000,000 (subject to CPI) per operating reactor are payable by BPLP to OPG. Should the hourly annual average price of electricity in Ontario fall below $30 per megawatt hour for any calendar year, the supplemental rent reduces to $12,000,000 per operating reactor. In accordance with the Sublease Agreement, BALP will participate in its share of any adjustments to the supplemental rent.

 

26


  (c) Cameco, TransCanada and BPC have assumed the obligations to provide financial guarantees on behalf of BPLP. Cameco has provided the following financial assurances, with varying terms that range from 2011 to 2018:

 

  i) Guarantees to customers under power sales agreements of up to $19,000,000. At September 30, 2011, Cameco’s actual exposure under these agreements was $13,300,000.

 

  ii) Termination payments to OPG pursuant to the lease agreement of $58,300,000. The fair value of these guarantees is nominal.

 

  (d) Under a supply contract with the Ontario Power Authority (“OPA”), BPLP is entitled to receive payments from the OPA during periods when the market price for electricity in Ontario is lower than the floor price defined under the agreement during a calendar year. On July 6, 2009, BPLP and the OPA amended the supply contract such that beginning in 2009, the annual payments received will not be subject to repayment in future years. Previously, the payments received under the agreement were subject to repayment during the entire term of the contract, dependent on the spot price in future periods. BPLP’s entitlement to receive these payments remains in effect until December 31, 2019 but the generation that is subject to these payments starts to decrease in 2016, reflecting the original estimated lives for the Bruce B units. During 2011, BPLP recorded $351,000,000 under this agreement which was recognized as revenue with Cameco’s share being $110,900,000.

 

16. Derivatives

The following tables summarize the fair value of derivatives and classification on the statements of financial position:

As at September 30, 2011

 

     Cameco     BPLP     Total  

Non-hedge derivatives:

      

Embedded derivatives - sales contracts

   $ (2,057   $ 9,794      $ 7,737   

Foreign currency contracts

     (56,983     —          (56,983

Interest rate contracts

     7,049        —          7,049   

Cash flow hedges:

      

Energy and sales contracts

     —          23,957        23,957   
  

 

 

   

 

 

   

 

 

 

Net

   $ (51,991   $ 33,751      $ (18,240
  

 

 

   

 

 

   

 

 

 

Classification:

      

Current portion of long-term receivables, investments and other [note 6]

   $ 2,587      $ 36,602      $ 39,189   

Long-term receivables, investments and other [note 6]

     8,374        15,592        23,966   

Current portion of other liabilities [note 7]

     (59,569     (14,198     (73,767

Other liabilities [note 7]

     (3,383     (4,245     (7,628
  

 

 

   

 

 

   

 

 

 

Net

   $ (51,991   $ 33,751      $ (18,240
  

 

 

   

 

 

   

 

 

 

 

27


As at December 31, 2010

 

000000000 000000000 000000000
     Cameco     BPLP     Total  

Non-hedge derivatives:

      

Embedded derivatives - sales contracts

   $ (3,864   $ 18,877      $ 15,013   

Foreign currency contracts

     47,144        —          47,144   

Interest rate contracts

     1,458        —          1,458   

Cash flow hedges:

      

Energy and sales contracts

     —          29,000        29,000   
  

 

 

   

 

 

   

 

 

 

Net

   $ 44,738      $ 47,877      $ 92,615   
  

 

 

   

 

 

   

 

 

 

Classification:

      

Current portion of long-term receivables, investments and other [note 6]

   $ 46,629      $ 44,505      $ 91,134   

Long-term receivables, investments and other [note 6]

     3,382        33,326        36,708   

Current portion of other liabilities [note 7]

     (377     (20,662     (21,039

Other liabilities [note 7]

     (4,896     (9,292     (14,188
  

 

 

   

 

 

   

 

 

 

Net

   $ 44,738      $ 47,877      $ 92,615   
  

 

 

   

 

 

   

 

 

 

The following tables summarize different components of the gains (losses) on derivatives:

For the three months ended September 30, 2011

 

000000000 000000000 000000000
     Cameco     BPLP     Total  

Non-hedge derivatives:

      

Embedded derivatives - sales contracts

   $ 697      $ (1,884   $ (1,187

Foreign currency contracts

     (79,999     —          (79,999

Interest rate contracts

     6,009        —          6,009   

Cash flow hedges:

      

Energy and sales contracts

     —          (627     (627
  

 

 

   

 

 

   

 

 

 

Net

   $ (73,293   $ (2,511   $ (75,804
  

 

 

   

 

 

   

 

 

 

For the three months ended September 30, 2010

 

000000000 000000000 000000000
     Cameco      BPLP     Total  

Non-hedge derivatives:

       

Embedded derivatives - sales contracts

   $ 2,599       $ (3,315   $ (716

Foreign currency contracts

     36,940         —          36,940   

Interest rate contracts

     3,234         —          3,234   

Cash flow hedges:

       

Energy and sales contracts

     —           (339     (339
  

 

 

    

 

 

   

 

 

 

Net

   $ 42,773       $ (3,654   $ 39,119   
  

 

 

    

 

 

   

 

 

 

 

28


For the nine months ended September 30, 2011

 

0000000 0000000 0000000
     Cameco     BPLP     Total  

Non-hedge derivatives:

      

Embedded derivatives - sales contracts

   $ 2,069      $ (1,746   $ 323   

Foreign currency contracts

     (46,339     —          (46,339

Interest rate contracts

     7,882        —          7,882   

Cash flow hedges:

      

Energy and sales contracts

     —          (2,082     (2,082
  

 

 

   

 

 

   

 

 

 

Net

   $ (36,388   $ (3,828   $ (40,216
  

 

 

   

 

 

   

 

 

 

For the nine months ended September 30, 2010

 

0000000 0000000 0000000
     Cameco     BPLP     Total  

Non-hedge derivatives:

      

Embedded derivatives - sales contracts

   $ (637   $ (2,932   $ (3,569

Foreign currency contracts

     22,999        —          22,999   

Interest rate contracts

     4,582        —          4,582   

Cash flow hedges:

      

Energy and sales contracts

     —          (1,963     (1,963
  

 

 

   

 

 

   

 

 

 

Net

   $ 26,944      $ (4,895   $ 22,049   
  

 

 

   

 

 

   

 

 

 

Over the next 12 months, based on current exchange rates, Cameco expects an estimated $18,025,000 of pre-tax gains from BPLP’s various energy and sales related cash flow hedges to be reclassified through other comprehensive income to net earnings. The maximum length of time BPLP is hedging its exposure to the variability in future cash flows related to electricity prices on future transactions is six years.

 

29


17. Earnings Per Share

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period. The weighted average number of paid shares outstanding in 2011 was 394,642,475 (2010 – 392,987,679).

 

     Three Months Ended      Nine Months Ended  
     Sep 30/11      Sep 30/10      Sep 30/11      Sep 30/10  

Basic earnings per share computation

           

Net earnings attributable to equity holders

   $ 39,452       $ 97,513       $ 185,590       $ 310,850   

Weighted average common shares outstanding

     394,712         393,100         394,642         392,988   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per common share

   $ 0.10       $ 0.25       $ 0.47       $ 0.79   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share computation

           

Net earnings attributable to equity holders

   $ 39,452       $ 97,513       $ 185,590       $ 310,850   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding

     394,712         393,100         394,642         392,988   

Dilutive effect of stock options

     474         1,483         994         1,645   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     395,186         394,583         395,636         394,633   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per common share

   $ 0.10       $ 0.25       $ 0.47       $ 0.79   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

30


18. Segmented Information

Cameco has three reportable segments: uranium, fuel services and electricity. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services. The electricity segment involves the generation and sale of electricity.

Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies.

Accounting policies used in each segment are consistent with the policies outlined in the summary of significant accounting policies.

 

  (a) Business Segments

For the three months ended September 30, 2011

 

     Uranium      Fuel
Services
     Electricity      Other     Total  

Revenue

   $ 331,500       $ 80,563       $ 114,266       $ 623      $ 526,952   

Expenses

             

Products and services sold

     164,704         64,816         54,926         73        284,519   

Depreciation, depletion and amortization

     34,279         6,089         18,455         4,597        63,420   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Cost of sales

     198,983         70,905         73,381         4,670        347,939   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Gross profit (loss)

     132,517         9,658         40,885         (4,047     179,013   

Exploration

     35,619         —           —           —          35,619   

Cigar Lake remediation

     576         —           —           —          576   

Loss on sale of assets

     418         —           —           —          418   

Share of loss from equity-accounted investees

     686         757         —           —          1,443   

Other expense

     1,036         —           —           —          1,036   

Non-segmented expenses

                126,427   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Earnings (loss) before income taxes

     94,182         8,901         40,885         (4,047     13,494   

Income tax recovery

                (21,711
             

 

 

 

Net earnings

              $ 35,205   
             

 

 

 

 

31


For the three months ended September 30, 2010

 

00000000 00000000 00000000 00000000 00000000
     Uranium     Fuel
Services
     Electricity      Other     Total  

Revenue

   $ 239,655      $ 64,278       $ 114,866       $ 676      $ 419,475   

Expenses

            

Products and services sold

     97,798        47,965         57,388         88        203,239   

Depreciation, depletion and amortization

     33,742        5,426         16,600         4,621        60,389   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Cost of sales

     131,540        53,391         73,988         4,709        263,628   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Gross profit (loss)

     108,115        10,887         40,878         (4,033     155,847   

Exploration

     35,430        —           —           —          35,430   

Cigar Lake remediation

     6,622        —           —           —          6,622   

Gain on sale of assets

     (481     —           —           —          (481

Share of loss from equity-accounted investees

     875        749         —           —          1,624   

Other expense

     408        —           —           —          408   

Non-segmented expenses

               19,428   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Earnings (loss) before income taxes

     65,261        10,138         40,878         (4,033     92,816   

Income tax recovery

               (1,045
            

 

 

 

Net earnings

             $ 93,861   
            

 

 

 

For the nine months ended September 30, 2011

 

00000000 00000000 00000000 00000000 00000000
           Fuel                      
     Uranium     Services      Electricity      Other     Total  

Revenue

   $ 885,068      $ 199,478       $ 320,898       $ 1,473      $ 1,406,917   

Expenses

            

Products and services sold

     487,495        153,904         179,755         147        821,301   

Depreciation, depletion and amortization

     79,077        16,528         53,013         13,673        162,291   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Cost of sales

     566,572        170,432         232,768         13,820        983,592   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Gross profit (loss)

     318,496        29,046         88,130         (12,347     423,325   

Exploration

     70,577        —           —           —          70,577   

Cigar Lake remediation

     4,113        —           —           —          4,113   

Loss on sale of assets

     1,113        —           —           —          1,113   

Share of loss from equity-accounted investees

     3,665        1,908         —           —          5,573   

Other income

     (3,053     —           —           —          (3,053

Non-segmented expenses

               186,978   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Earnings (loss) before income taxes

     242,081        27,138         88,130         (12,347     158,024   

Income tax recovery

               (18,777
            

 

 

 

Net earnings

             $ 176,801   
            

 

 

 

 

32


For the nine months ended September 30, 2010

 

           Fuel                      
     Uranium     Services      Electricity      Other     Total  

Revenue

   $ 900,560      $ 195,214       $ 352,688       $ 1,783      $ 1,450,245   

Expenses

            

Products and services sold

     460,374        131,361         166,342         225        758,302   

Depreciation, depletion and amortization

     97,666        12,160         48,271         14,544        172,641   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Cost of sales

     558,040        143,521         214,613         14,769        930,943   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Gross profit (loss)

     342,520        51,693         138,075         (12,986     519,302   

Exploration

     68,340        —           —           —          68,340   

Cigar Lake remediation

     14,460        —           —           —          14,460   

Gain on sale of assets

     (297     —           —           —          (297

Share of loss from equity-accounted investees

     2,181        2,216         —           —          4,397   

Other income

     (2,159     —           —           —          (2,159

Non-segmented expenses

               133,472   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Earnings (loss) before income taxes

     259,995        49,477         138,075         (12,986     301,089   

Income tax recovery

               (3,126
            

 

 

 

Net earnings

             $ 304,215   
            

 

 

 

 

19. Talvivaara Agreement

On February 7, 2011, Cameco signed two agreements with Talvivaara Mining Company Plc. to buy uranium produced at the Sotkamo nickel-zinc mine in Finland. Under the first agreement with Talvivaara, Cameco will provide an up-front payment, to a maximum of $60,000,000 (US) to cover certain construction costs. This amount will be repaid through deliveries of uranium concentrate. Once the full amount has been repaid, Cameco will continue to purchase the uranium concentrates produced at the Sotkamo mine through a second agreement which provides for the purchase of uranium using a pricing formula that references market prices at the time of delivery. The second agreement expires on December 31, 2027.

 

20. Hathor Offer

On August 30, 2011, Cameco made an all-cash offer to acquire all the outstanding shares of Hathor Exploration Ltd. (Hathor) for a price of $3.75 per share in a transaction which values the fully diluted share capital of Hathor at approximately $520,000,000. On October 19, 2011, Hathor announced that it had entered into an agreement with Rio Tinto pursuant to which Rio Tinto will make an offer for all of the common shares of Hathor. On October 31, 2011, Cameco announced the extension of the expiry date of our offer to November 14, 2011.

 

21. Related Parties

The shares of Cameco are widely held and no shareholder, resident in Canada, is allowed to own more than 25% of the Company’s outstanding common shares, either individually or together with associates. A non-resident of Canada is not allowed to own more than 15%.

Transactions with Key Management Personnel

Key management personnel are those persons that have the authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly. Key management personnel of the Company include executive officers, vice-presidents, other senior managers and members of the board of directors.

In addition to their salaries, Cameco also provides non-cash benefits to executive officers and vice-presidents, and contributes to pension plans on their behalf. Senior management and directors also participate in the Company’s share-based compensation plans (see note 22 of the 2010 consolidated financial statements).

Executive officers are subject to terms of notice ranging from three to six months. Upon resignation at the Company’s request, they are entitled to termination benefits up to the lesser of 24 months or the period remaining until age 65. The termination benefits include gross salary plus the target short-term incentive bonus for the year in which termination occurs.

 

33


Compensation for key management personnel was comprised of:

 

     Three Months Ended      Nine Months Ended  
     Sep 30/11      Sep 30/10      Sep 30/11      Sep 30/10  

Short-term employee benefits

   $ 7,109       $ 6,004       $ 19,029       $ 17,592   

Post-employment benefits

     1,139         1,440         3,534         4,245   

Share-based compensation

     2,022         1,447         7,496         5,774   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,270       $ 8,891       $ 30,059       $ 27,611   
  

 

 

    

 

 

    

 

 

    

 

 

 

Certain key management personnel, or their related parties, hold positions in other entities that result in them having control or significant influence over the financial or operating policies of those entities. As noted below, one of these entities transacted with the Company in the reporting period. The terms and conditions of the transactions were on an arm’s length basis.

Cameco purchases a significant amount of goods and services for its Saskatchewan mining operations from northern Saskatchewan suppliers to support economic development in the region. One such supplier is Points Athabasca Contracting Ltd. and the president of the company became a member of the board of directors of Cameco during 2009. In 2011, Cameco paid Points Athabasca Contracting Ltd. $46,900,000 (2010 – $19,000,000) for construction and contracting services. The transactions were conducted in the normal course of business and were accounted for at the exchange amount. Accounts payable include a balance of $3,700,000 (2010 – $1,100,000).

Other Related Party Transactions

 

     Transaction Value
Three Months Ended
    Transaction Value
Nine Months Ended
    Balance Outstanding
As at
 
     Sep 30/11     Sep 30/10     Sep 30/11     Sep 30/10     Sep 30/11      Sep 30/10  

Sale of goods and services

             

Jointly Controlled Entities

             

Bruce Power L.P.

   $ 6,530      $ 11,730      $ 20,804      $ 28,591      $ 10,816       $ 29,814   

Other

             

Jointly Controlled Entities

             

Interest income (Inkai)

     522        956        1,725        2,619        90,103         148,834   

Associates

             

Interest expense

     (444     (555     (1,479     (1,458     83,205         80,369   

Cameco has entered into fuel supply agreements with BPLP for the procurement of fabricated fuel. Under these agreements, Cameco will supply uranium, conversion services and fabrication services. Contract terms are at market rates and on normal trade terms.

Through an unsecured shareholder loan, Cameco has agreed to fund the development of the Inkai project. The limit of the loan facility is $370,000,000 (US) and advances under the facility bear interest at a rate of LIBOR plus 2%. At September 30, 2011, $216,822,000 (US) of principal and interest was outstanding (December 31, 2010 - $314,378,000 (US)).

In 2008, a promissory note in the amount of $73,344,000 (US) was issued to finance the acquisition of GE-Hitachi Global Laser Enrichment LLC (GLE) The promissory note is payable on demand and bears interest at market rates. At September 30, 2011, $80,090,000 (US) of principal and interest was outstanding (December 31, 2010 - $78,579,000 (US)).

 

22. Comparative Figures

Certain prior period balances have been reclassified to conform to the current financial statement presentation.

 

34