EX-99.3 4 d577585dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

LOGO

Cameco Corporation

2013 condensed consolidated interim financial statements

(unaudited)

July 31, 2013


Cameco Corporation

Consolidated statements of earnings

 

                  (Restated -
note 3)
          (Restated -
note 3)
 
(Unaudited)           Three months ended     Six months ended  

($Cdn thousands, except per share amounts)

   Note      Jun 30/13     Jun 30/12     Jun 30/13     Jun 30/12  

Revenue from products and services

      $ 420,819      $ 282,482      $ 864,724      $ 748,114   

Cost of products and services sold

        256,677        189,565        553,169        464,559   

Depreciation and amortization

        65,126        42,989        117,491        83,390   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

        321,803        232,554        670,660        547,949   
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        99,016        49,928        194,064        200,165   

Administration

        42,920        46,405        98,811        85,079   

Exploration

        16,392        18,044        36,575        41,062   

Research and development

        2,180        853        3,953        3,978   

Loss (gain) on sale of assets

        129        913        129        (2,149
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) from operations

        37,395        (16,287     54,596        72,195   

Finance costs

     11         (10,309     (9,306     (24,453     (28,274

Gains (losses) on derivatives

     15         (39,210     (21,386     (63,294     1,155   

Finance income

        1,895        4,073        4,362        8,351   

Earnings (loss) from BPLP

     7         877        45,903        (615     69,521   

Share of earnings (loss) from equity-accounted investees

  

     (615     (1,803     709        (2,547

Other expense

        (712     (26,508     (1,738     (25,745
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

        (10,679     (25,314     (30,433     94,656   

Income tax recovery

     12         (44,848     (29,331     (72,966     (37,893
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

      $ 34,169      $ 4,017      $ 42,533      $ 132,549   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to:

           

Equity holders

      $ 34,354      $ 4,606      $ 42,892      $ 133,329   

Non-controlling interest

        (185     (589     (359     (780
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

      $ 34,169      $ 4,017      $ 42,533      $ 132,549   
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share attributable to equity holders

           

Basic

     16       $ 0.09      $ 0.01      $ 0.11      $ 0.34   
     

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     16       $ 0.09      $ 0.01      $ 0.11      $ 0.34   
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

1


Cameco Corporation

Consolidated statements of comprehensive income

 

                  (Restated -
note 3)
          (Restated -
note 3)
 
(Unaudited)           Three months ended     Six months ended  

($Cdn thousands)

   Note      Jun 30/13     Jun 30/12     Jun 30/13     Jun 30/12  

Net earnings

      $ 34,169      $ 4,017      $ 42,533      $ 132,549   

Other comprehensive income (loss), net of taxes

     12            

Items that will not be reclassified to profit or loss:

           

Defined benefit plan actuarial gains—equity-accounted investees

        100,725        —          100,725        —     

Items that are or may be reclassified subsequently to profit or loss:

           

Exchange differences on translation of foreign operations

        (37,780     15,718        (3,463     (3,106

Gains (losses) on derivatives designated as cash flow hedges—equity-accounted investees

        190        (1,375     (237     5,688   

Gains on derivatives designated as cash flow hedges transferred to net earnings—equity-accounted investees

        (995     (6,298     (2,275     (11,833

Unrealized gains (losses) on available-for-sale assets

        —          185        —          (90

Losses (gains) on available-for-sale assets transferred to net earnings

        —          8        —          (39
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of taxes

        62,140        8,238        94,750        (9,380
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

      $ 96,309      $ 12,255      $ 137,283      $ 123,169   
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) attributable to:

           

Equity holders

      $ 62,089      $ 8,209      $ 94,691      $ (9,290

Non-controlling interest

        51        29        59        (90
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) for the period

      $ 62,140      $ 8,238      $ 94,750      $ (9,380
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) attributable to:

           

Equity holders

      $ 96,443      $ 12,815      $ 137,583      $ 124,039   

Non-controlling interest

        (134     (560     (300     (870
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      $ 96,309      $ 12,255      $ 137,283      $ 123,169   
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

2


Cameco Corporation

Consolidated statements of financial position

 

                   (Restated -
note 3)
     (Restated -
note 3)
 
(Unaudited)           As at      As at  

($Cdn thousands)

   Note      Jun 30/13      Dec 31/12      Jan 1/12  

Assets

           

Current assets

           

Cash and cash equivalents

      $ 331,630       $ 749,499       $ 395,552   

Short-term investments

        —           49,535         804,141   

Accounts receivable

        208,538         404,040         516,663   

Current tax assets

        10,910         9,404         17,988   

Inventories

     5         933,148         563,578         493,875   

Supplies and prepaid expenses

        129,845         110,777         114,182   

Current portion of long-term receivables, investments and other

     6         1,228         22,807         14,088   
     

 

 

    

 

 

    

 

 

 

Total current assets

        1,615,299         1,909,640         2,356,489   
     

 

 

    

 

 

    

 

 

 

Property, plant and equipment

        5,068,017         4,815,924         3,906,429   

Goodwill and intangible assets

     4         225,930         94,327         98,954   

Long-term receivables, investments and other

     6         228,473         211,358         188,718   

Investments in equity-accounted investees

        281,683         205,889         224,148   

Deferred tax assets

        247,522         193,916         82,223   
     

 

 

    

 

 

    

 

 

 

Total non-current assets

        6,051,625         5,521,414         4,500,472   
     

 

 

    

 

 

    

 

 

 

Total assets

      $ 7,666,924       $ 7,431,054       $ 6,856,961   
     

 

 

    

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

           

Current liabilities

           

Accounts payable and accrued liabilities

      $ 439,770       $ 387,653       $ 355,634   

Current tax liabilities

        14,075         36,600         39,330   

Short-term debt

        53,537         67,090         79,186   

Dividends payable

        39,543         39,535         39,475   

Current portion of other liabilities

     8         61,127         13,028         32,508   

Current portion of provisions

     9         16,716         18,830         14,857   
     

 

 

    

 

 

    

 

 

 

Total current liabilities

        624,768         562,736         560,990   
     

 

 

    

 

 

    

 

 

 

Long-term debt

        1,292,903         1,292,440         795,145   

Other liabilities

     8         51,913         77,517         52,308   

Provisions

     9         636,348         550,624         519,625   

Deferred tax liabilities

        48,042         5,773         8,165   
     

 

 

    

 

 

    

 

 

 

Total non-current liabilities

        2,029,206         1,926,354         1,375,243   
     

 

 

    

 

 

    

 

 

 

Shareholders’ equity

           

Share capital

        1,853,675         1,851,507         1,842,289   

Contributed surplus

        179,570         168,952         155,757   

Retained earnings

        2,976,480         2,913,134         2,872,565   

Other components of equity

        1,757         7,791         46,574   
     

 

 

    

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        5,011,482         4,941,384         4,917,185   

Non-controlling interest

        1,468         580         3,543   
     

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

        5,012,950         4,941,964         4,920,728   
     

 

 

    

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 7,666,924       $ 7,431,054       $ 6,856,961   
     

 

 

    

 

 

    

 

 

 

Commitments and contingencies [notes 4,7,12]

See accompanying notes to condensed consolidated interim financial statements.

 

3


Cameco Corporation

Consolidated statements of changes in equity

 

    Attributable to equity holders           (Restated -
note 3)
 
                      Foreign           Available           Non-        
(Unaudited)   Share     Contributed     Retained     Currency     Cash Flow     -For-Sale           Controlling     Total  

($Cdn thousands)

  Capital     Surplus     Earnings     Translation     Hedges     Assets     Total     Interest     Equity  

Balance at January 1, 2013

  $ 1,851,507      $ 168,952      $ 2,913,134      $ 3,699      $ 4,092      $ —        $ 4,941,384      $ 580      $ 4,941,964   

Net earnings

    —          —          42,892        —          —          —          42,892        (359     42,533   

Other comprehensive income (loss)

    —          —          100,725        (3,522     (2,512     —          94,691        59        94,750   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          143,617        (3,522     (2,512     —          137,583        (300     137,283   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

    —          11,978        —          —          —          —          11,978        —          11,978   

Share options exercised

    2,168        (1,360     —          —          —          —          808        —          808   

Dividends

    —          —          (79,083     —          —          —          (79,083     —          (79,083

Change in ownership interest in subsidiary

    —          —          (1,188     —          —          —          (1,188     1,188        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

  $ 1,853,675      $ 179,570      $ 2,976,480      $ 177      $ 1,580      $ —        $ 5,011,482      $ 1,468      $ 5,012,950   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2012

  $ 1,842,289      $ 155,757      $ 2,872,565      $ 26,866      $ 19,560      $ 148      $ 4,917,185      $ 3,543      $ 4,920,728   

Net earnings

    —          —          133,329        —          —          —          133,329        (780     132,549   

Other comprehensive loss

    —          —          —          (3,016     (6,145     (129     (9,290     (90     (9,380
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          133,329        (3,016     (6,145     (129     124,039        (870     123,169   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

    —          9,926        —          —          —          —          9,926        —          9,926   

Share options exercised

    8,309        (4,165     —          —          —          —          4,144        —          4,144   

Dividends

    —          —          (79,057     —          —          —          (79,057     —          (79,057

Change in ownership interests in subsidiary

    —          —          —          —          —          —          —          (1,290     (1,290
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

  $ 1,850,598      $ 161,518      $ 2,926,837      $ 23,850      $ 13,415      $ 19      $ 4,976,237      $ 1,383      $ 4,977,620   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

4


Cameco Corporation

Consolidated statements of cash flows

 

                  (Restated -
note 3)
          (Restated -
note 3)
 
(Unaudited)           Three months ended     Six months ended  

($Cdn thousands)

   Note      Jun 30/13     Jun 30/12     Jun 30/13     Jun 30/12  

Operating activities

           

Net earnings

      $ 34,169      $ 4,017      $ 42,533      $ 132,549   

Adjustments for:

           

Depreciation and amortization

        65,126        42,989        117,491        83,390   

Deferred charges

        3,438        (15,568     2,080        (15,640

Unrealized losses (gains) on derivatives

        34,985        14,507        63,182        (2,857

Share-based compensation

     14         4,183        7,706        11,978        9,926   

Loss (gain) on sale of assets

        129        913        129        (2,149

Finance costs

     11         10,309        9,306        24,453        28,274   

Finance income

        (1,895     (4,073     (4,362     (8,351

Loss (earnings) from BPLP

        (877     (45,903     615        (69,521

Share of loss (earnings) from equity-accounted investees

        615        1,803        (709     2,547   

Other expense (income)

        712        (3,037     1,738        (3,796

Income tax recovery

     12         (44,848     (29,331     (72,966     (37,893

Interest received (paid)

        (458     3,458        3,552        8,792   

Income taxes paid

        —          (6,809     (63,403     (53,329

Income taxes refunded

        15,538        13,163        9,101        13,163   

BPLP net distributions

        (2,686     45,062        26,702        49,644   

Other operating items

     13         (155,032     (155,294     70,341        122,131   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operations

        (36,592     (117,091     232,455        256,880   
     

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

           

Additions to property, plant and equipment

        (157,280     (298,893     (339,177     (422,569

Acquisition of business, net of cash acquired

     4         —          —          (126,197     —     

Repayment of debt acquired on acquisition of business

     4         —          —          (118,068     —     

Decrease in short-term investments

        —          328,227        49,535        222,770   

Decrease (increase) in long-term receivables, investments and other

        2,445        (4,360     3,683        (29,803

Proceeds from sale of property, plant and equipment

        —          3,066        —          3,099   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing

        (154,835     28,040        (530,224     (226,503
     

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

           

Decrease in debt

        (7,775     (7,375     (15,293     (20,724

Interest paid

        (9,613     —          (33,876     (21,626

Proceeds from issuance of shares, stock option plan

        828        727        1,696        6,304   

Dividends paid

        (39,540     (39,525     (79,075     (79,000
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing

        (56,100     (46,173     (126,548     (115,046
     

 

 

   

 

 

   

 

 

   

 

 

 

Decrease in cash during the period

        (247,527     (135,224     (424,317     (84,669

Exchange rate changes on foreign currency cash balances

        1,952        503        6,448        (231

Cash and cash equivalents at beginning of period

        577,205        445,373        749,499        395,552   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

      $ 331,630      $ 310,652      $ 331,630      $ 310,652   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

           

Cash

          $ 100,740      $ 60,786   

Cash equivalents

            230,890        249,866   
         

 

 

   

 

 

 
          $ 331,630      $ 310,652   
         

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

5


Cameco Corporation

Notes to condensed consolidated interim financial statements

(Unaudited)

($Cdn thousands, except per share amounts and as noted)

1. Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The condensed consolidated interim financial statements as at and for the period ended June 30, 2013 comprise Cameco Corporation and its subsidiaries (collectively, the Company or Cameco) and the Company’s interest in associates and joint arrangements. The Company is primarily engaged in the exploration for and the development, mining, refining, conversion, fabrication and trading of uranium for sale as fuel for generating electricity in nuclear power reactors in Canada and other countries. Cameco has a 31.6% interest in Bruce Power L.P. (BPLP), which operates the four Bruce B nuclear reactors in Ontario.

2. Significant accounting policies

A. Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with Cameco’s annual consolidated financial statements as at and for the year ended December 31, 2012.

These condensed consolidated interim financial statements were authorized for issuance by the Company’s board of directors on July 31, 2013.

B. Basis of presentation

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information presented in Canadian dollars in tabular format has been rounded to the nearest thousand except where otherwise noted.

The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items in the statements of financial position: derivative financial instruments are measured at fair value, available-for-sale financial assets are measured at fair value, liabilities for cash-settled share-based payment arrangements are measured at fair value and the defined benefit asset is recognized as plan assets less the present value of the defined benefit obligation.

The preparation of the condensed consolidated interim financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may vary from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2012.

 

6


Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note five of the December 31, 2012 consolidated financial statements.

3. Accounting changes

A. Changes in accounting policy

On January 1, 2013, Cameco adopted the following new standards as issued by the International Accounting Standards Board: IFRS 7 Financial Instruments: Disclosures (IFRS 7), IFRS 10 Consolidated Financial Statements (IFRS 10), IFRS 11 Joint Arrangements (IFRS 11), IFRS 12 Disclosure of Interests in Other Entities (IFRS 12), IFRS 13 Fair Value Measurement (IFRS 13), IAS 1 Presentation of Financial Statements (IAS 1) and revised IAS 19 Employee Benefits (IAS 19R).

i. Subsidiaries

IFRS 10 introduces a new control model that is applicable to all investees. Among other things, it requires the consolidation of an investee if the Company controls the investee on the basis of de facto circumstances. In accordance with IFRS 10, Cameco re-assessed the control conclusion for its investees at January 1, 2013. There were no changes to the control conclusion for Cameco’s investees.

ii. Joint arrangements

Under IFRS 11, Cameco classifies its interests in joint arrangements as either joint operations or joint ventures depending on the Company’s rights to the assets and obligations for the liabilities of the arrangements, the legal form of any separate vehicles, the contractual terms of the arrangements and other facts and circumstances. Previously, the structure of the arrangement was the main determination of classification.

In accordance with IFRS 11, Cameco has re-evaluated its involvement in joint arrangements at January 1, 2013. As a result, the Company has changed its classification conclusion with respect to its investment in BPLP. BPLP has control over its own assets, liabilities, revenues, and expenses, and because Cameco is entitled to a share of the profits or losses from BPLP’s operations, Cameco has determined that its investment in BPLP should be classified as a joint venture. Accordingly, Cameco applied equity accounting to the investment commencing on January 1, 2013. Previously, the investee was accounted for as a jointly controlled entity using the proportionate consolidation method.

iii. Employee benefits

The revisions to IAS 19 have accelerated the recognition of past service costs and replaced interest cost and expected return on plan assets with a measure of net interest on the defined benefit asset or liability. In addition, IAS 19R has resulted in a change in the accounting for both plan administration costs and assets earning no return in refundable tax accounts. These revisions have resulted in adjustments to both Cameco and BPLP’s defined benefit obligation balances. There are also expanded disclosure requirements in IAS 19R. These will be included in the 2013 annual financial statements as the new disclosures are not required in interim periods.

 

7


The following tables summarize the adjustments made to Cameco’s consolidated statements of earnings for the three and six month periods ended June 30, 2012 and to its consolidated statements of financial position at January 1, 2012 and December 31, 2012, as a result of the aforementioned accounting changes.

 

Consolidated statement of earnings

   Three months ended
June 30/12
    Six months ended
June 30/12
 

Net earnings as previously reported

   $ 7,288      $ 138,835   

Adjustments to:

    

Revenue from products and services

     (108,942     (206,568

Cost of products and services sold

     36,628        87,980   

Depreciation and amortization

     18,846        37,440   

Administration

     4        350   

Exploration

     (156     (205

Finance costs

     3,445        6,744   

Gains on derivatives

     1,494        (419

Finance income

     (1,734     (3,437

Earnings from BPLP

     45,903        69,521   

Share of loss from equity-accounted investees

     151        224   

Income tax recovery

     1,090        2,084   
  

 

 

   

 

 

 

Net earnings as restated

   $ 4,017      $ 132,549   
  

 

 

   

 

 

 

Restated net earnings attributable to:

    

Equity holders

   $ 4,606      $ 133,329   

Non-controlling interest

     (589     (780
  

 

 

   

 

 

 
   $ 4,017      $ 132,549   
  

 

 

   

 

 

 

Consolidated statements of financial position

   Dec 31/12     Jan 1/12  

Equity as previously reported

   $ 4,944,267      $ 4,923,136   

Adjustments to:

    

Cash and cash equivalents

     (325     (2,532

Accounts receivable

     (142,460     (95,152

Supplies and prepaid expenses

     (78,644     (67,855

Current portion of long-term receivables, investments and other

     (23,452     (48,345

Property, plant and equipment

     (433,175     (443,063

Long-term receivables, investments and other

     (100,080     (107,195

Investments in equity-accounted investees

     (6,633     3,922   

Accounts payable and accrued liabilities

     81,123        99,865   

Short-term debt

     39,500        18,644   

Current portion of finance lease obligation

     16,337        14,852   

Current portion of other liabilities

     8,116        17,987   

Finance lease obligation

     114,676        130,982   

Other liabilities

     521,911        474,651   

Deferred tax liabilities

     803        831   
  

 

 

   

 

 

 

Equity as restated

   $ 4,941,964      $ 4,920,728   
  

 

 

   

 

 

 

Restated equity attributable to:

    

Equity holders

   $ 4,941,384      $ 4,917,185   

Non-controlling interest

     580        3,543   
  

 

 

   

 

 

 
   $ 4,941,964      $ 4,920,728   
  

 

 

   

 

 

 

 

8


The adjustments to earnings relating to the new and amended standards resulted in a one cent decrease in both basic and diluted earnings per share for the periods presented.

B. New standards and interpretations not yet adopted

i. Financial instruments

In October 2010, the International Accounting Standards Board (IASB) issued IFRS 9, Financial Instruments (IFRS 9). This standard is part of a wider project to replace IAS 39, Financial Instruments: Recognition and Measurement (IAS 39). IFRS 9 replaces the current multiple classification and measurement models for financial assets and liabilities with a single model that has only two classification categories: amortized cost and fair value. The basis of classification depends on the entity’s business model and the contractual cash flow characteristics of the financial asset or liability. The guidance in IAS 39 on impairment of financial assets and hedge accounting continues to apply. IFRS 9 is effective for annual periods beginning on or after January 1, 2015, with early adoption permitted. Cameco does not intend to early adopt IFRS 9. The extent of the impact of adoption of IFRS 9 has not yet been determined.

ii. Financial assets and financial liabilities

In December 2011, the IASB issued amendments to IAS 32, Financial Instruments: Presentation (IAS 32). The amendment is effective for periods beginning on or after January 1, 2014 and is to be applied retrospectively. The amendment clarifies matters regarding offsetting financial assets and financial liabilities as well as related disclosure requirements. Cameco intends to adopt the amendments to IAS 32 in its financial statements for the annual period beginning January 1, 2014 and does not expect the amendments to have a material impact on the financial statements.

iii. Levies

In May 2013, the IASB issued International Financial Reporting Interpretations Committee (IFRIC) 21, Levies. IFRIC 21 is effective for annual periods beginning on or after January 1, 2014 and is to be applied retrospectively. IFRIC 21 provides guidance on accounting for levies in accordance with IAS 37, Provisions, Contingent Liabilities and Contingent Assets. The interpretation defines a levy as an outflow from an entity imposed by a government in accordance with legislation and confirms that an entity recognizes a liability for a levy only when the triggering event specified in the legislation occurs. Cameco intends to adopt IFRIC 21 in its financial statements for the annual period beginning January 1, 2014. The extent of the impact of IFRIC 21 has not yet been determined.

iv. Impairment of assets

In May 2013, the IASB issued amendments to IAS 36 Impairment of Assets. The amendments in IAS 36 are effective for annual periods beginning on or after January 1, 2014 and are to be applied retrospectively. The amendments reverse the unintended requirement in IFRS 13, Fair Value Measurement to disclose the recoverable amount of every cash-generating unit to which significant goodwill or indefinite-lived intangible assets have been allocated. Under these amendments, the recoverable amount is required to be disclosed only when an impairment loss has been recognized or reversed. Cameco intends to adopt the amendments to IAS 36 in its financial statements for the annual period beginning January 1, 2014 and does not expect the amendments to have a material impact on the financial statements.

4. Acquisition of NUKEM Energy GmbH (NUKEM)

On January 9, 2013, Cameco completed the acquisition of NUKEM from Advent International (Advent) and other shareholders, through the purchase of all the outstanding shares for cash consideration of €107,149,000 ($140,494,000 (US)), plus additional consideration of €6,075,000 ($7,808,000 (US)). While Cameco received the economic benefit of owning NUKEM as of January 1, 2012, the results of NUKEM have been consolidated with the results of Cameco commencing on January 9, 2013. NUKEM is one of the world’s leading traders and brokers of nuclear fuel products and services. The acquisition complements Cameco’s business by strengthening our position in nuclear fuel markets and improving our access to unconventional and secondary sources of supply.

 

9


In addition to the initial purchase price, Cameco paid Advent and the other shareholders $7,808,000 (US), which represents a share of NUKEM’s 2012 earnings under the terms of the agreement. An additional payment may be required in 2015 depending on results achieved in 2013 and 2014. These earn-out payments are based on NUKEM exceeding certain minimum threshold levels of EBITDA, as specified and defined in the purchase agreement. Cameco does not believe a payment in 2015 will be required and therefore no contingent consideration has been recorded.

In accordance with the acquisition method of accounting, the purchase price was allocated to the underlying assets and liabilities assumed based on their fair values at the date of acquisition. Fair values were determined based on discounted cash flows and quoted market prices. The values assigned to the net assets acquired were as follows:

 

Net assets acquired

      

Cash and cash equivalents

   $ 12,974   

Accounts receivable

     43,529   

Other working capital

     5,172   

Inventories

     165,280   

Intangible assets

     87,535   

Accounts payable and accrued liabilities

     (68,464

Long-term debt

     (116,922

Provisions

     (15,514

Deferred tax liabilities

     (53,665

Goodwill

     88,377   
  

 

 

 

Total

   $ 148,302   
  

 

 

 

Cash

   $ 140,494   

Additional consideration

     7,808   
  

 

 

 

Total

   $ 148,302   
  

 

 

 

The fair value of the acquired accounts receivable approximates its carrying value due to the short-term nature of the balance. None of the accounts receivable were impaired and the amounts were fully collected.

Intangible assets include the fair value of the purchase and sales contracts that NUKEM was a party to as at January 9, 2013.

The goodwill arising on acquisition is attributable to the difference between the accounting fair value and the tax basis of the net assets acquired, and is not deductible for income tax purposes. Goodwill reflects the value assigned to the expected future earnings capabilities of the organization. This is the earnings potential that we anticipate will be realized through new business arrangements.

Since the effective date of the transaction was January 9, 2013, the consolidated revenue and net earnings for the current reporting period is not materially different than what would be reported if the business combination had occurred at the beginning of the year.

Acquisition costs of $3,800,000 have been expensed and included in administration expense in the 2012 consolidated statements of earnings. In addition, an advisory fee of $2,980,000 has been included in administration expense in the consolidated statement of earnings for the period ended June 30, 2013.

As at June 30, 2013, NUKEM had the following purchase commitments to buy uranium and fuel services products:

 

2013

  2014     2015     2016     2017     Thereafter     Total  
$325,000   $ 188,000      $ 190,000      $ 260,000      $ 44,000      $ 221,000      $ 1,228,000   

 

10


5. Inventories

 

     Jun 30/13      Dec 31/12  

Uranium

     

Concentrate

   $ 477,418       $ 407,067   

Broken Ore

     23,051         22,537   
  

 

 

    

 

 

 
     500,469         429,604   

NUKEM

     263,780         —     

Fuel Services

     168,899         133,974   
  

 

 

    

 

 

 

Total

   $ 933,148       $ 563,578   
  

 

 

    

 

 

 

For the quarter ended June 30, 2013, Cameco expensed $286,100,000 of inventory as cost of sales (2012 – $198,200,000). For the six months ended June 30, 2013, Cameco expensed $607,400,000 of inventory as cost of sales (2012 – $464,100,000).

6. Long-term receivables, investments and other

 

     Jun 30/13     Dec 31/12  

Available-for-sale securities

    

GoviEx Uranium (privately held)

   $ 21,765      $ 20,599   

Derivatives [note 15]

     5,268        22,453   

Advances receivable from JV Inkai LLP [note 18]

     91,368        87,264   

Investment tax credits

     79,326        69,690   

Other

     31,974        34,159   
  

 

 

   

 

 

 
   $ 229,701      $ 234,165   

Less current portion

     (1,228     (22,807
  

 

 

   

 

 

 

Net

   $ 228,473      $ 211,358   
  

 

 

   

 

 

 

7. Interest in BPLP

BPLP operates four nuclear reactors at the Bruce B electricity-generating station in southern Ontario. Cameco holds a 31.6% interest in the BPLP partnership, which is governed by an agreement that provides for joint control of the strategic operating, investing and financing activities among the three major partners. BPLP is a joint venture and Cameco accounts for it under the equity method of accounting.

The following table summarizes the financial information of BPLP (100%).

 

     Jun 30/13     Dec 31/12  

Cash and cash equivalents

   $ 18,200      $ 1,500   

Other current assets

     630,500        821,700   

Non-current assets

     1,581,100        1,557,700   

Current liabilities

     (465,900     (493,000

Non-current liabilities

     (1,681,800     (2,141,000
  

 

 

   

 

 

 

Net assets

   $ 82,100      $ (253,100
  

 

 

   

 

 

 

 

11


     Three months ended     Six months ended  
     Jun 30/13     Jun 30/12     Jun 30/13     Jun 30/12  

Revenue from products and services

   $ 306,700      $ 377,000      $ 595,100      $ 710,500   

Cost of products and services sold

     (245,800     (162,500     (474,900     (363,900

Depreciation and amortization

     (50,700     (54,600     (104,800     (108,400

Finance income

     4,800        5,200        9,600        10,300   

Finance costs

     (8,600     (15,600     (19,700     (20,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

   $ 6,400      $ 149,500      $ 5,300      $ 228,500   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cameco’s share

     2,022        47,242        1,675        72,206   

Adjustments (i)

     (1,145     (1,339     (2,290     (2,685
  

 

 

   

 

 

   

 

 

   

 

 

 

Cameco’s share of earnings (loss) before taxes

   $ 877      $ 45,903      $ (615   $ 69,521   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(i) In addition to its proportionate share of earnings from BPLP, Cameco records certain consolidating adjustments to amortize fair values assigned to assets and liabilities at the time of acquisition

(a) During the quarter, Cameco, Cameco Bruce Holdings II Inc., BPC Generation Infrastructure Trust (BPC) and TransCanada Pipelines Limited (TransCanada) (collectively, the Consortium), signed an agreement with BE confirming the amount of the damages paid to the Consortium in connection with the claim against British Energy Limited and British Energy International Holdings Limited (collectively, BE) on the issues of repair costs and lost revenue for breach of a representation and warranty contained in the February 14, 2003 Amended and Restated Master Purchase Agreement under which the Consortium acquired BE’s interest in BPLP.

In connection with this arbitration, BE had issued on February 10, 2006 and then served on OPG and BPLP a Statement of Claim. This Statement of Claim seeks damages for any amounts that BE is found liable to pay to the Consortium in connection with the Unit 8 steam generator arbitration described above, additional damages in the amount of $500,000,000, costs pre and post judgement interest amongst other things. As part of the settlement noted above, BE is effectively discontinuing their action against BPLP.

(b) Annual supplemental rents of $31,000,000 (subject to CPI) per operating reactor are payable by BPLP to OPG. Should the hourly annual average price of electricity in Ontario fall below $30 per megawatt hour for any calendar year, the supplemental rent reduces to $12,000,000 per operating reactor. In accordance with the Sublease Agreement, BALP will participate in its share of any adjustments to the supplemental rent.

(c) Cameco, TransCanada and BPC have assumed the obligations to provide financial guarantees on behalf of BPLP. Cameco has provided the following financial assurances, with varying terms that range from 2013 to 2018:

i) Guarantees to customers under power sales agreements of up to $4,000,000. At June 30, 2013, Cameco had no exposure under these agreements.

ii) Termination payments to OPG pursuant to the lease agreement of $58,300,000. The fair value of these guarantees is nominal.

(d) Under a supply contract with the Ontario Power Authority (OPA), BPLP is entitled to receive payments from the OPA during periods when the market price for electricity in Ontario is lower than the floor price defined under the agreement during a calendar year. On July 6, 2009, BPLP and the OPA amended the supply contract such that beginning in 2009, the annual payments received will not be subject to repayment in future years. Previously, the payments received under the agreement were subject to repayment during the entire term of the contract, dependent on the spot price in future periods. On April 3, 2013, BPLP and the OPA reached an agreement to amend the supply contract to extend the floor price from the original end of life dates from between 2016 and 2019 to between 2019 and 2020. For the quarter ended June 30, 2013, BPLP recorded as revenue $159,100,000 (2012 – $224,900,000) under this agreement, with Cameco’s share being $50,300,000 (2012 –

 

12


$71,100,000). For the six months ended June 30, 2013, BPLP recorded as revenue $282,800,000 (2012 – $409,400,000) under this agreement, with Cameco’s share being $89,400,000 (2012 – $129,400,000).

8. Other liabilities

 

     Jun 30/13     Dec 31/12  

Deferred sales

   $ 3,932      $ 9,820   

Derivatives [note 15]

     53,260        1,954   

Accrued pension and post-retirement benefit liability

     47,350        32,647   

Investment in BPLP

     —          40,533   

Other

     8,498        5,591   
  

 

 

   

 

 

 
   $ 113,040      $ 90,545   

Less current portion

     (61,127     (13,028
  

 

 

   

 

 

 

Net

   $ 51,913      $ 77,517   
  

 

 

   

 

 

 

9. Provisions

 

     Reclamation     Waste disposal     Total  

Beginning of year

   $ 552,637      $ 16,817      $ 569,454   

Changes in estimates

     69,355        150        69,505   

Expenditures during the period

     (4,172     (277     (4,449

Unwinding of discount

     8,041        115        8,156   

Impact of foreign exchange

     10,398        —          10,398   
  

 

 

   

 

 

   

 

 

 

End of period

   $ 636,259      $ 16,805      $ 653,064   
  

 

 

   

 

 

   

 

 

 

Current

     14,106        2,610        16,716   

Non-current

     622,153        14,195        636,348   
  

 

 

   

 

 

   

 

 

 
   $ 636,259      $ 16,805      $ 653,064   
  

 

 

   

 

 

   

 

 

 

10. Share capital

At June 30, 2013, there were 395,437,550 common shares outstanding. Options in respect of 10,277,997 shares are outstanding under the stock option plan and are exercisable up to 2021. For the quarter ended June 30, 2013, 42,333 options were exercised resulting in the issuance of shares (2012 – 60,880). For the six months ended June 30, 2013, 87,156 options were exercised resulting in the issuance of shares (2012 – 567,855).

11. Finance costs

 

     Three months ended     Six months ended  
     Jun 30/13     Jun 30/12     Jun 30/13     Jun 30/12  

Interest on long-term debt

   $ 15,821      $ 9,756      $ 34,194      $ 20,460   

Unwinding of discount on provisions

     4,094        3,413        8,156        6,776   

Other charges

     1,436        1,208        2,934        3,128   

Foreign exchange gains

     (11,128     (5,372     (21,020     (2,822

Interest on short-term debt

     86        301        189        732   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 10,309      $ 9,306      $ 24,453      $ 28,274   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

13


12. Income taxes

 

     Three months ended     Six months ended  
     Jun 30/13     Jun 30/12     Jun 30/13     Jun 30/12  

Earnings (loss) before income taxes

        

Canada

   $ (197,578   $ (91,111   $ (325,930   $ (172,714

Foreign

     186,899        65,797        295,497        267,370   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (10,679   $ (25,314   $ (30,433   $ 94,656   
  

 

 

   

 

 

   

 

 

   

 

 

 

Current income taxes (recovery)

        

Canada

   $ (903   $ (880   $ (1,846   $ 534   

Foreign

     13,497        3,331        27,816        14,224   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 12,594      $ 2,451      $ 25,970      $ 14,758   

Deferred income taxes (recovery)

        

Canada

   $ (46,870   $ (28,113   $ (78,696   $ (47,492

Foreign

     (10,572     (3,669     (20,240     (5,159
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (57,442   $ (31,782   $ (98,936   $ (52,651
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax recovery

   $ (44,848   $ (29,331   $ (72,966   $ (37,893
  

 

 

   

 

 

   

 

 

   

 

 

 

Cameco has recorded $247,522,000 of deferred tax assets (December 31, 2012 – $193,916,000). Based on projections of future income, realization of these deferred tax assets is probable and consequently a deferred tax asset has been recorded.

In 2008, as part of the ongoing annual audits of Cameco’s Canadian tax returns, Canada Revenue Agency (CRA) disputed the transfer pricing structure and methodology used by Cameco and its wholly owned Swiss subsidiary, Cameco Europe Ltd. (CEL), in respect of sale and purchase agreements for uranium products. From December 2008 to date, CRA issued notices of reassessment for the taxation years 2003 through 2007, which have increased Cameco’s income for Canadian income tax purposes by approximately $43,000,000, $108,000,000, $197,000,000, $243,000,000 and $708,000,000 respectively. The 2007 reassessment resulted in Cameco being required to make a cash payment of approximately $27,000,000 in the first quarter of 2013. Cameco was successful in obtaining a refund of $20,000,000 related to this payment in the second quarter of 2013. Cameco believes it is likely that CRA will reassess Cameco’s tax returns for subsequent years on a similar basis and that these will result in future cash payments on receipt of the reassessments.

Using the methodology we believe that the CRA will continue to apply, and including the $1,300,000,000 already reassessed, we expect to receive notices of reassessment for a total of approximately $4,900,000,000 for the years 2003 through 2012, which would increase Cameco’s income for Canadian tax purposes and result in a related tax expense of approximately $1,400,000,000. Cash taxes payable would be between $800,000,000 and $850,000,000. In addition, we estimate there would be interest and instalment penalties applied that would be material to Cameco. We would be responsible for remitting 50% of the cash taxes, or between $400,000,000 and $425,000,000, plus related interest and instalment penalties assessed, which would be material to Cameco. The amount required to be remitted each year will depend on the amount of income reassessed in that year and the availability of elective deductions and tax loss carryovers. In light of our view of the likely outcome of the case as described above, we expect to recover all amounts paid to date and any other amounts remitted in this case.

The case on the 2003 reassessment is expected to go to trial in the fall of 2014. If the timing is adhered to, we expect to have a Tax Court decision in 2015.

Having regard to advice from its external advisors, Cameco’s opinion is that CRA’s position is incorrect, and Cameco is contesting CRA’s position and expects to recover any cash paid as a result of the reassessments. However, to reflect the uncertainties of CRA’s appeals process and litigation, Cameco has recorded a cumulative tax provision related to this matter for the years 2003 through the current period in the amount of $67,000,000. While the resolution of this matter may result in

 

14


liabilities that are higher or lower than the reserve, management believes that the ultimate resolution will not be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution. Resolution of this matter as stipulated by CRA would be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution, and other unfavourable outcomes for the years 2003 to date could be material to Cameco’s financial position, results of operations and cash flows in the year(s) of resolution.

CRA’s Transfer Pricing Review Committee has not imposed a transfer pricing penalty for any year reassessed to date. Further to Cameco’s decision to contest CRA’s reassessments, Cameco is pursuing its appeal rights under the Income Tax Act.

Other comprehensive income (loss) included in the consolidated statements of comprehensive income and the consolidated statements of changes in equity is presented net of income taxes. The following income tax amounts are included in each component of other comprehensive income (loss):

 

For the three months ended June 30, 2013

   Before tax     Income tax
recovery
(expense)
    Net of tax  

Defined benefit plan actuarial gains—equity-accounted investees

   $ 134,300      $ (33,575   $ 100,725   

Exchange differences on translation of foreign operations

     (37,780     —          (37,780

Gains on derivatives designated as cash flow hedges—equity-accounted investees

     253        (63     190   

Gains on derivatives designated as cash flow hedges transferred to net earnings—equity-accounted investees

     (1,327     332        (995
  

 

 

   

 

 

   

 

 

 
   $ 95,446      $ (33,306   $ 62,140   
  

 

 

   

 

 

   

 

 

 

 

For the three months ended June 30, 2012

   Before tax     Income tax
recovery
(expense)
    Net of tax  

Exchange differences on translation of foreign operations

   $ 15,718      $ —        $ 15,718   

Losses on derivatives designated as cash flow hedges—equity-accounted investees

     (1,833     458        (1,375

Gains on derivatives designated as cash flow hedges transferred to net earnings—equity-accounted investees

     (8,397     2,099        (6,298

Unrealized gains on available-for-sale assets

     213        (28     185   

Losses on available-for-sale assets transferred to net earnings

     9        (1     8   
  

 

 

   

 

 

   

 

 

 
   $ 5,710      $ 2,528      $ 8,238   
  

 

 

   

 

 

   

 

 

 

 

15


For the six months ended June 30, 2013

   Before tax     Income tax
recovery
(expense)
    Net of tax  

Defined benefit plan actuarial gains—equity-accounted investees

   $ 134,300      $ (33,575   $ 100,725   

Exchange differences on translation of foreign operations

     (3,463     —          (3,463

Losses on derivatives designated as cash flow hedges—equity-accounted investees

     (316     79        (237

Gains on derivatives designated as cash flow hedges transferred to net earnings—equity-accounted investees

     (3,033     758        (2,275
  

 

 

   

 

 

   

 

 

 
   $ 127,488      $ (32,738   $ 94,750   
  

 

 

   

 

 

   

 

 

 

For the six months ended June 30, 2012

   Before tax     Income tax
recovery
(expense)
    Net of tax  

Exchange differences on translation of foreign operations

   $ (3,106   $ —        $ (3,106

Gains on derivatives designated as cash flow hedges—equity-accounted investees

     7,584        (1,896     5,688   

Gains on derivatives designated as cash flow hedges transferred to net earnings—equity-accounted investees

     (15,777     3,944        (11,833

Unrealized losses on available-for-sale assets

     (105     15        (90

Gains on available-for-sale assets transferred to net earnings

     (45     6        (39
  

 

 

   

 

 

   

 

 

 
   $ (11,449   $ 2,069      $ (9,380
  

 

 

   

 

 

   

 

 

 

13. Statements of cash flows

 

     Three months ended     Six months ended  
     Jun 30/13     Jun 30/12     Jun 30/13     Jun 30/12  

Changes in non-cash working capital:

        

Accounts receivable

   $ (556   $ (25,725   $ 247,159      $ 294,734   

Inventories

     (154,398     (66,050     (130,429     (63,038

Supplies and prepaid expenses

     (14,327     (19,480     (13,810     (8,470

Accounts payable and accrued liabilities

     19,130        (34,175     (16,725     (65,670

Reclamation payments

     (2,878     (5,759     (4,450     (10,584

Other

     (2,003     (4,105     (11,404     (24,841
  

 

 

   

 

 

   

 

 

   

 

 

 

Other operating items

   $ (155,032   $ (155,294   $ 70,341      $ 122,131   
  

 

 

   

 

 

   

 

 

   

 

 

 

14. Share-based compensation plans

Stock option plan

The Company has established a stock option plan under which options to purchase common shares may be granted to employees of Cameco. Options granted under the stock option plan have an exercise price of not less than the closing price quoted on the TSX for the common shares of Cameco on the trading day prior to the date on which the option is granted. The options vest over three years and expire eight years from the date granted.

 

16


The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198, of which 27,515,107 shares have been issued.

The inputs used in the measurement of the fair values at grant date of the stock option plan were as follows:

 

     Stock option
plan
 

Number of options granted

     1,840,932   

Average strike price

   $ 22.00   

Expected dividend

   $ 0.40   

Expected volatility

     41

Risk-free interest rate

     1.2

Expected life of option

     4.4 years   

Expected forfeitures

     8

Weighted average grant date fair values

   $ 6.51   

Cameco records compensation expense with an offsetting credit to contributed surplus to reflect the estimated fair value of the equity-settled share-based compensation plans granted to employees.

 

     Three months ended      Six months ended  
     Jun 30/13      Jun 30/12      Jun 30/13      Jun 30/12  

Stock option plan

   $ 2,725       $ 6,072       $ 9,209       $ 9,056   

Performance share unit

     1,310         1,486         2,472         573   

Restricted share unit

     148         148         297         297   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,183       $ 7,706       $ 11,978       $ 9,926   
  

 

 

    

 

 

    

 

 

    

 

 

 

15. Financial instruments

A. Fair value of financial instruments

The fair value of a financial instrument is estimated as the amount that would be received to sell a financial asset, or paid to transfer a financial liability in an orderly transaction between market participants at the reporting date. Fair values of financial instruments traded in an active market are determined by reference to last quoted prices, in the principal market for that instrument. In the absence of an active market for an instrument, fair values are determined based on quoted instruments with similar characteristics and risk profiles, or through other valuation techniques. Fair values determined using valuation techniques require the use of inputs, which are obtained from external, readily observable market data when available. In some circumstances, inputs that are not based on observable data must be used. In these cases, the estimated fair values may be adjusted in order to account for valuation uncertainty, or to reflect the assumptions that market participants would use in pricing the instrument.

The fair value of Cameco’s cash and cash equivalents, receivables, payables and accrued liabilities is assumed to approximate the carrying value as a result of the short-term nature of the instruments. The fair value of Cameco’s short-term debt and long-term debt is assumed to approximate the carrying value as a result of the variable interest rate associated with the instruments, or the fixed interest rate of the instruments being similar to market rates.

Short-term investments represent available-for-sale money-market instruments which are carried at fair value, determined based on quoted closing bid prices at the reporting date. The fair value of Cameco’s privately held available-for-sale securities has not been disclosed, because of the unavailability of a quoted market price in an active market. Cameco does not currently have plans to dispose of this investment.

 

17


Cameco’s derivatives consist of foreign currency swaps, interest rate swaps, and interest rate caps. The fair value of foreign currency swaps is determined using quoted foreign exchange rates at the reporting date. The fair value of interest rate swaps is determined by discounting estimated future cash flows based on the terms and maturity of each contract, and using market interest rates for a similar instrument at the reporting date. The fair value of interest rate caps is determined based on broker quotes at the reporting date. Where applicable, the fair value of derivatives reflects the credit risk of the instrument, and includes adjustments to take into account the credit risk of the Company and counterparty.

All financial instruments measured at fair value are categorized into one of three hierarchy levels, described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities:

 

   

Level 1 – Values based on unadjusted quoted prices in active markets that are accessible at the reporting date for identical assets or liabilities.

 

   

Level 2 – Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability.

 

   

Level 3 – Values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measure in its entirety.

The following tables present Cameco’s fair value hierarchy for those financial instruments measured at fair value on a recurring basis.

 

As at June 30, 2013

   Level 1      Level 2     Level 3      Total  

Derivative instrument assets

   $ —         $ 5,268      $ —         $ 5,268   

Derivative instrument liabilities

     —           (53,260     —           (53,260
  

 

 

    

 

 

   

 

 

    

 

 

 

Net

   $ —         $ (47,992   $ —         $ (47,992
  

 

 

    

 

 

   

 

 

    

 

 

 

As at December 31, 2012

   Level 1      Level 2     Level 3      Total  

Derivative instrument assets

   $ —         $ 22,453      $ —         $ 22,453   

Available-for-sale securities

     49,535         —          —           49,535   

Derivative instrument liabilities

     —           (1,954     —           (1,954
  

 

 

    

 

 

   

 

 

    

 

 

 

Net

   $ 49,535       $ 20,499      $ —         $ 70,034   
  

 

 

    

 

 

   

 

 

    

 

 

 

Transfers between levels of the fair value hierarchy are recognized at the end of the reporting period. There were no transfers between level 1, level 2, or level 3 during the period. Cameco does not have any financial instruments that are categorized as level 3 as of the reporting date.

 

18


B. Derivatives

The following table summarizes the fair value of derivatives and classification on the statements of financial position:

 

     Jun 30/13     Dec 31/12  

Non-hedge derivatives:

    

Foreign currency contracts

   $ (52,032   $ 15,046   

Interest rate contracts

     4,040        5,453   
  

 

 

   

 

 

 

Net

   $ (47,992   $ 20,499   
  

 

 

   

 

 

 

Classification:

    

Current portion of long-term receivables, investments and other [note 6]

   $ 1,228      $ 17,000   

Long-term receivables, investments and other [note 6]

     4,040        5,453   

Current portion of other liabilities [note 8]

     (53,260     (1,954
  

 

 

   

 

 

 

Net

   $ (47,992   $ 20,499   
  

 

 

   

 

 

 

The following table summarizes different components of the gains (losses) on derivatives included in net earnings:

 

     Three months ended     Six months ended  
     Jun 30/13     Jun 30/12     Jun 30/13     Jun 30/12  

Non-hedge derivatives:

        

Foreign currency contracts

   $ (38,596   $ (22,454   $ (63,106   $ 1,433   

Embedded derivatives—sales contracts

     —          (204     —          125   

Interest rate contracts

     (614     1,272        (188     (403
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (39,210 )    $ (21,386   $ (63,294 )    $ 1,155   
  

 

 

   

 

 

   

 

 

   

 

 

 

16. Earnings per share

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period. The weighted average number of paid shares outstanding in 2013 was 395,390,127 (2012 – 395,121,999).

 

     Three months ended      Six months ended  
     Jun 30/13      Jun 30/12      Jun 30/13      Jun 30/12  

Basic earnings per share computation

           

Net earnings attributable to equity holders

   $ 34,354       $ 4,606       $ 42,892       $ 133,329   

Weighted average common shares outstanding

     395,412         395,277         395,390         395,122   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per common share

   $ 0.09       $ 0.01       $ 0.11       $ 0.34   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share computation

           

Net earnings attributable to equity holders

   $ 34,354       $ 4,606       $ 42,892       $ 133,329   

Weighted average common shares outstanding

     395,412         395,277         395,390         395,122   

Dilutive effect of stock options

     71         94         87         568   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     395,483         395,371         395,477         395,690   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per common share

   $ 0.09       $ 0.01       $ 0.11       $ 0.34   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


17. Segmented information

Cameco has four reportable segments: uranium, fuel services, electricity and NUKEM. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services. The electricity segment involves the generation and sale of electricity. The NUKEM segment acts as a market intermediary between uranium producers and nuclear-electric utilities.

Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies.

Accounting policies used in each segment are consistent with the policies outlined in the summary of significant accounting policies. Segment revenues, expenses and results include transactions between segments incurred in the ordinary course of business. These transactions are priced on an arm’s length basis and are eliminated on consolidation.

Business segments

 

For the three months ended June 30, 2013

   Uranium     Fuel
Services
     NUKEM     (i)
Electricity
     (i)
Adjustments
    Other     Total  

Revenue

   $ 304,539      $ 65,138       $ 52,720      $ 96,918       $ (96,918   $ (1,578   $ 420,819   

Expenses

                

Cost of products and services sold

     167,168        49,521         41,278        77,672         (77,672     (1,290     256,677   

Depreciation and amortization

     46,651        5,841         7,964        16,021         (16,021     4,670        65,126   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Cost of sales

     213,819        55,362         49,242        93,693         (93,693     3,380        321,803   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     90,720        9,776         3,478        3,225         (3,225     (4,958     99,016   

Administration

     —          —           3,094        —           —          39,826        42,920   

Exploration

     16,392        —           —          —           —          —          16,392   

Research and development

     —          —           —          —           —          2,180        2,180   

Loss on sale of assets

     129        —           —          —           —          —          129   

Net finance costs

     —          —           (2,896     1,201         (1,201     50,520        47,624   

Earnings from BPLP

     —          —           —          —           (877     —          (877

Share of loss (earnings) from equity-accounted investees

     (594     1,343         —          —           —          (134     615   

Other expense (income)

     —          —           —          1,147         (1,147     712        712   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     74,793        8,433         3,280        877         —          (98,062     (10,679

Income tax recovery

                   (44,848
                

 

 

 

Net earnings

                 $ 34,169   
                

 

 

 

 

20


For the three months ended June 30, 2012

   Uranium     Fuel
Services
     (i)
Electricity
     (i)
Adjustments
    Other     Total  

Revenue

   $ 211,493      $ 70,407       $ 119,132       $ (119,132   $ 582      $ 282,482   

Expenses

              

Cost of products and services sold

     134,532        54,955         51,350         (51,350     78        189,565   

Depreciation and amortization

     32,750        6,395         17,253         (17,253     3,844        42,989   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Cost of sales

     167,282        61,350         68,603         (68,603     3,922        232,554   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     44,211        9,057         50,529         (50,529     (3,340     49,928   

Administration

     —          —           —           —          46,405        46,405   

Exploration

     18,044        —           —           —          —          18,044   

Research and development

     —          —           —           —          853        853   

Loss on sale of assets

     913        —           —           —          —          913   

Net finance costs

     —          —           3,286         (3,286     26,619        26,619   

Earnings from BPLP

     —          —           —           (45,903     —          (45,903

Share of loss (earnings) from equity-accounted investees

     1,147        706         —           —          (50     1,803   

Other expense (income)

     36,508        —           1,340         (1,340     (10,000     26,508   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     (12,401     8,351         45,903         —          (67,167     (25,314

Income tax recovery

                 (29,331
              

 

 

 

Net earnings

               $ 4,017   
              

 

 

 

 

21


For the six months ended June 30, 2013

   Uranium     Fuel
Services
     NUKEM     (i)
Electricity
    (i)
Adjustments
    Other     Total  

Revenue

   $ 551,776      $ 130,868       $ 183,315      $ 188,052      $ (188,052   $ (1,235   $ 864,724   

Expenses

               

Cost of products and services sold

     311,152        99,096         144,211        150,068        (150,068     (1,290     553,169   

Depreciation and amortization

     66,131        10,841         31,554        33,117        (33,117     8,965        117,491   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     377,283        109,937         175,765        183,185        (183,185     7,675        670,660   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     174,493        20,931         7,550        4,867        (4,867     (8,910     194,064   

Administration

     —          —           6,785        —          —          92,026        98,811   

Exploration

     36,575        —           —          —          —          —          36,575   

Research and development

     —          —           —          —          —          3,953        3,953   

Loss on sale of assets

     129        —           —          —          —          —          129   

Net finance costs

     —          —           1,115        3,192        (3,192     82,270        83,385   

Loss from BPLP

     —          —           —          —          615        —          615   

Share of loss (earnings) from equity-accounted investees

     (76     2,157         —          —          —          (2,790     (709

Other expense (income)

     —          —           —          2,290        (2,290     1,738        1,738   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     137,865        18,774         (350     (615     —          (186,107     (30,433

Income tax recovery

                  (72,966
               

 

 

 

Net earnings

                $ 42,533   
               

 

 

 

 

For the six months ended June 30, 2012

   Uranium     Fuel
Services
     (i)
Electricity
     (i)
Adjustments
    Other     Total  

Revenue

   $ 617,022      $ 129,961       $ 224,518       $ (224,518   $ 1,131      $ 748,114   

Expenses

              

Cost of products and services sold

     365,663        98,750         114,992         (114,992     146        464,559   

Depreciation and amortization

     64,628        10,804         34,254         (34,254     7,958        83,390   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Cost of sales

     430,291        109,554         149,246         (149,246     8,104        547,949   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     186,731        20,407         75,272         (75,272     (6,973     200,165   

Administration

     —          —           —           —          85,079        85,079   

Exploration

     41,062        —           —           —          —          41,062   

Research and development

     —          —           —           —          3,978        3,978   

Gain on sale of assets

     (2,149     —           —           —          —          (2,149

Net finance costs

     —          —           3,065         (3,065     18,768        18,768   

Earnings from BPLP

     —          —           —           (69,521     —          (69,521

Share of loss (earnings) from equity-accounted investees

     1,295        1,494         —           —          (242     2,547   

Other expense (income)

     35,745        —           2,686         (2,686     (10,000     25,745   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     110,778        18,913         69,521         —          (104,556     94,656   

Income tax recovery

                 (37,893
              

 

 

 

Net earnings

               $ 132,549   
              

 

 

 

 

22


(i) Consistent with the presentation of financial information for internal management purposes, Cameco’s pro rata share of BPLP’s financial results have been presented as a separate segment. In accordance with IFRS, this investment is accounted for by the equity method of accounting in these condensed consolidated interim financial statements and the associated revenues and expenses are eliminated in the “Adjustments” column.

18. Related parties

The shares of Cameco are widely held and no shareholder, resident in Canada, is allowed to own more than 25% of the Company’s outstanding common shares, either individually or together with associates. A non-resident of Canada is not allowed to own more than 15%.

Related party transactions

 

     Transaction value     Transaction value     Balance outstanding  
     Three months ended     Six months ended     As at  
     Jun 30/13     Jun 30/12     Jun 30/13     Jun 30/12     Jun 30/13     Jun 30/12  

Sale of goods and services

            

Joint arrangements

            

BPLP

   $ 11,823      $ 32,015      $ 33,619      $ 56,373      $ 28,464      $ 42,947   

Other

            

Joint arrangements

            

Interest income (Inkai) (a)

     518        562        1,012        1,071        91,368        98,064   

Associates

            

Interest expense

     (74     (274     (166     (671     (28,634     (58,647

 

(a) Disclosures in respect of transactions with joint arrangements represent the amount of such transactions which do not eliminate on proportionate consolidation.

Cameco has entered into fuel supply agreements with BPLP for the procurement of fabricated fuel. Under these agreements, Cameco will supply uranium, conversion services and fabrication services. Contract terms are at market rates and on normal trade terms.

Through unsecured shareholder loans, Cameco has agreed to fund Inkai’s project development costs as well as further evaluation on Block 3. The limit of the loan facilities is $307,150,000 (US) and advances under these facilities bear interest at a rate of LIBOR plus 2%. At June 30, 2013, $217,290,000 (US) of principal and interest was outstanding (December 31, 2012—$219,277,000 (US)).

In 2008, a promissory note in the amount of $73,344,000 (US) was issued to finance the acquisition of GLE. The promissory note is payable on demand and bears interest at market rates. At June 30, 2013, $27,239,000 (US) of principal and interest was outstanding (December 31, 2012—$42,436,000 (US)).

 

23