EX-99.3 4 d716164dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

LOGO

Cameco Corporation

2014 condensed consolidated interim financial statements

(unaudited)

April 28, 2014


Consolidated statements of earnings

 

                (Revised -  
                note 4)  
(Unaudited)         Three months ended  

($Cdn thousands, except per share amounts)

   Note    Mar 31/14     Mar 31/13  

Revenue from products and services

      $ 419,229      $ 443,905   

Cost of products and services sold

        245,296        296,492   

Depreciation and amortization

        66,333        52,365   
     

 

 

   

 

 

 

Cost of sales

        311,629        348,857   
     

 

 

   

 

 

 

Gross profit

        107,600        95,048   

Administration

        45,213        55,892   

Exploration

        14,420        20,183   

Research and development

        1,272        1,773   

Gain on sale of assets

        (1,110     —     
     

 

 

   

 

 

 

Earnings from operations

        47,805        17,200   

Finance costs

   11      (4,015     (14,144

Losses on derivatives

   15      (58,888     (24,084

Finance income

        1,145        2,467   

Share of loss from equity-accounted investees

        (10,034     (1,332

Other expense

        (17,824     (1,025
     

 

 

   

 

 

 

Loss before income taxes

        (41,811     (20,918

Income tax recovery

   12      (45,376     (28,409
     

 

 

   

 

 

 

Net earnings from continuing operations

        3,565        7,491   

Net earnings from discontinued operation

   4      127,243        873   
     

 

 

   

 

 

 

Net earnings

      $ 130,808      $ 8,364   
     

 

 

   

 

 

 

Net earnings (loss) attributable to:

       

Equity holders

      $ 131,337      $ 8,538   

Non-controlling interest

        (529     (174
     

 

 

   

 

 

 

Net earnings

      $ 130,808      $ 8,364   
     

 

 

   

 

 

 

Earnings per common share attributable to equity holders

       

Continuing operations

        0.01        0.02   

Discontinued operation

        0.32        —     
     

 

 

   

 

 

 

Total basic earnings per share

   16    $ 0.33      $ 0.02   
     

 

 

   

 

 

 

Continuing operations

        0.01        0.02   

Discontinued operation

        0.32        —     
     

 

 

   

 

 

 

Total diluted earnings per share

   16    $ 0.33      $ 0.02   
     

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

1


Consolidated statements of comprehensive income

 

                (Revised -  
                note 4)  
(Unaudited)         Three months ended  

($Cdn thousands)

   Note    Mar 31/14     Mar 31/13  

Net earnings

      $ 130,808      $ 8,364   

Other comprehensive income (loss), net of taxes:

   12     

Items that are or may be reclassified to net earnings:

       

Exchange differences on translation of foreign operations

        80,536        34,317   

Losses on derivatives designated as cash flow hedges—discontinued operation

        —          (427

Gains on derivatives designated as cash flow hedges transferred to net earnings—discontinued operation

        (300     (1,280

Unrealized losses on available-for-sale assets

        (80     —     
     

 

 

   

 

 

 

Other comprehensive income, net of taxes

        80,156        32,610   
     

 

 

   

 

 

 

Total comprehensive income

      $ 210,964      $ 40,974   
     

 

 

   

 

 

 

Comprehensive income from continuing operations

      $ 84,020      $ 41,808   

Comprehensive income (loss) from discontinued operation

   4      126,944        (834
     

 

 

   

 

 

 

Total comprehensive income

      $ 210,964      $ 40,974   
     

 

 

   

 

 

 

Other comprehensive income attributable to:

       

Equity holders

      $ 80,113      $ 32,602   

Non-controlling interest

        43        8   
     

 

 

   

 

 

 

Other comprehensive income for the period

      $ 80,156      $ 32,610   
     

 

 

   

 

 

 

Total comprehensive income (loss) attributable to:

       

Equity holders

      $ 211,450      $ 41,140   

Non-controlling interest

        (486     (166
     

 

 

   

 

 

 

Total comprehensive income for the period

      $ 210,964      $ 40,974   
     

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

2


Consolidated statements of financial position

 

(Unaudited)         As at  

($Cdn thousands)

   Note    Mar 31/14      Dec 31/13  

Assets

        

Current assets

        

Cash and cash equivalents

      $ 378,103       $ 229,135   

Short-term investments

        109,398         —     

Accounts receivable

        268,374         431,375   

Current tax assets

        9,049         2,598   

Inventories

   6      1,041,381         913,315   

Supplies and prepaid expenses

        123,805         177,632   

Current portion of long-term receivables, investments and other

   7      8,621         3,775   
     

 

 

    

 

 

 

Total current assets

        1,938,731         1,757,830   
     

 

 

    

 

 

 

Property, plant and equipment

        5,168,023         5,040,993   

Goodwill and intangible assets

   5      198,208         194,031   

Long-term receivables, investments and other

   7      346,895         287,548   

Investments in equity-accounted investees

   4      189,476         492,712   

Deferred tax assets

        303,954         266,203   
     

 

 

    

 

 

 

Total non-current assets

        6,206,556         6,281,487   
     

 

 

    

 

 

 

Total assets

      $ 8,145,287       $ 8,039,317   
     

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Bank overdraft

      $ 20,781       $ 41,226   

Accounts payable and accrued liabilities

        363,846         437,941   

Current tax liabilities

        16,558         54,708   

Short-term debt

        40,218         50,230   

Dividends payable

        39,575         39,548   

Current portion of other liabilities

   8      88,638         60,685   

Current portion of provisions

   9      23,072         20,213   
     

 

 

    

 

 

 

Total current liabilities

        592,688         704,551   
     

 

 

    

 

 

 

Long-term debt

        1,293,622         1,293,383   

Other liabilities

   8      78,208         79,380   

Provisions

   9      607,843         570,700   

Deferred tax liabilities

        43,942         41,909   
     

 

 

    

 

 

 

Total non-current liabilities

        2,023,615         1,985,372   
     

 

 

    

 

 

 

Shareholders’ equity

        

Share capital

        1,861,587         1,854,671   

Contributed surplus

        187,588         186,382   

Retained earnings

        3,405,890         3,314,049   

Other components of equity

        73,276         (6,837
     

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        5,528,341         5,348,265   

Non-controlling interest

        643         1,129   
     

 

 

    

 

 

 

Total shareholders’ equity

        5,528,984         5,349,394   
     

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 8,145,287       $ 8,039,317   
     

 

 

    

 

 

 

Commitments and contingencies [notes 5,9,12]

See accompanying notes to condensed consolidated interim financial statements.

 

3


Consolidated statements of changes in equity

 

    Attributable to equity holders              
                      Foreign                       Non-        
    Share     Contributed     Retained     currency     Cash flow     Available-for-           controlling     Total  

($Cdn thousands)

  capital     surplus     earnings     translation     hedges     sale assets     Total     interest     equity  

Balance at January 1, 2014

  $ 1,854,671      $ 186,382      $ 3,314,049      $ (7,165   $ 300      $ 28      $ 5,348,265      $ 1,129      $ 5,349,394   

Net earnings (loss)

    —          —          131,337        —          —          —          131,337        (529     130,808   

Other comprehensive income (loss)

    —          —          —          80,493        (300     (80     80,113        43        80,156   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          131,337        80,493        (300     (80     211,450        (486     210,964   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

    —          4,878        —          —          —          —          4,878        —          4,878   

Share options exercised

    6,916        (3,672     —          —          —          —          3,244        —          3,244   

Dividends

    —          —          (39,496     —          —          —          (39,496     —          (39,496
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2014

  $ 1,861,587      $ 187,588      $ 3,405,890      $ 73,328      $ —        $ (52   $ 5,528,341      $ 643      $ 5,528,984   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2013

  $ 1,851,507      $ 168,952      $ 2,913,134      $ 3,700      $ 4,091      $ —        $ 4,941,384      $ 580      $ 4,941,964   

Net earnings (loss)

    —          —          8,538        —          —          —          8,538        (174     8,364   

Other comprehensive income (loss)

    —          —          —          34,309        (1,707     —          32,602        8        32,610   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          8,538        34,309        (1,707     —          41,140        (166     40,974   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

    —          7,795        —          —          —          —          7,795        —          7,795   

Share options exercised

    1,114        (1,134     —          —          —          —          (20     —          (20

Dividends

    —          —          (39,539     —          —          —          (39,539     —          (39,539

Change in ownership interest in subsidiary

    —          —          (1,188     —          —          —          (1,188     1,188        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2013

  $ 1,852,621      $ 175,613      $ 2,880,945      $ 38,009      $ 2,384      $ —        $ 4,949,572      $ 1,602      $ 4,951,174   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

4


Consolidated statements of cash flows

 

                (Revised -  
                note 4)  
(Unaudited)         Three months ended  

($Cdn thousands)

   Note    Mar 31/14     Mar 31/13  

Operating activities

       

Net earnings

      $ 130,808      $ 8,364   

Adjustments for:

       

Depreciation and amortization

        66,333        52,365   

Deferred charges

        (3,059     (1,358

Unrealized losses on derivatives

        30,799        28,197   

Share-based compensation

   14      4,878        7,795   

Gain on sale of assets

        (1,110     —     

Finance costs

   11      4,015        14,144   

Finance income

        (1,145     (2,467

Share of loss from equity-accounted investees

        10,034        1,332   

Other expense (income)

        (480     1,025   

Discontinued operation

   4      (127,243     —     

Income tax recovery

   12      (45,376     (28,409

Interest received

        746        4,010   

Income taxes paid

        (109,218     (69,840

Other operating items

   13      47,006        225,375   
     

 

 

   

 

 

 

Net cash provided by continuing operations

        6,988        240,533   

Net cash provided by discontinued operation

   4      —          28,514   
     

 

 

   

 

 

 

Net cash provided by operations

        6,988        269,047   
     

 

 

   

 

 

 

Investing activities

       

Additions to property, plant and equipment

        (111,909     (181,897

Acquisitions, net of cash

   5      —          (126,197

Repayment of debt acquired on acquisition of business

   5      —          (118,068

Change in short-term investments

        (109,416     49,535   

Decrease in long-term receivables, investments and other

        1,527        1,238   

Proceeds from sale of property, plant and equipment

        (22     —     
     

 

 

   

 

 

 

Net cash used in investing (continuing operations)

        (219,820     (375,389

Net cash provided by investing (discontinued operation)

        447,096        —     
     

 

 

   

 

 

 

Net cash provided by (used in) investing

        227,276        (375,389
     

 

 

   

 

 

 

Financing activities

       

Decrease in debt

        (10,744     (7,518

Interest paid

        (21,269     (24,263

Proceeds from issuance of shares, stock option plan

        5,392        868   

Dividends paid

        (39,504     (39,535
     

 

 

   

 

 

 

Net cash used in financing

        (66,125     (70,448
     

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents net of bank overdraft, during the year

        168,139        (176,790

Exchange rate changes on foreign currency cash balances

        1,274        4,496   

Cash and cash equivalents net of bank overdraft, beginning of year

        187,909        749,499   
     

 

 

   

 

 

 

Cash and cash equivalents net of bank overdraft at end of period

      $ 357,322      $ 577,205   
     

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

       

Cash

      $ 63,176      $ 167,456   

Cash equivalents

        314,927        409,749   
     

 

 

   

 

 

 

Cash and cash equivalents

        378,103        577,205   

Bank overdraft

        (20,781     —     
     

 

 

   

 

 

 

Cash and cash equivalents and bank overdraft

      $ 357,322      $ 577,205   
     

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

5


Cameco Corporation

Notes to condensed consolidated interim financial statements

(Unaudited)

(Cdn$ thousands, except per share amounts and as noted)

1. Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The condensed consolidated interim financial statements as at and for the period ended March 31, 2014 comprise Cameco Corporation and its subsidiaries (collectively, the Company or Cameco) and the Company’s interests in associates and joint arrangements. The Company is primarily engaged in the exploration for and the development, mining, refining, conversion, fabrication and trading of uranium for sale as fuel for generating electricity in nuclear power reactors in Canada and other countries.

2. Significant accounting policies

A. Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with Cameco’s annual consolidated financial statements as at and for the year ended December 31, 2013.

These condensed consolidated interim financial statements were authorized for issuance by the Company’s board of directors on April 28, 2014.

B. Basis of presentation

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information is presented in Canadian dollars and amounts presented in tabular format have been rounded to the nearest thousand except per share amounts and where otherwise noted.

The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items which are measured on an alternative basis at each reporting date:

 

Derivative financial instruments at fair value through profit and loss    Fair value
Non-derivative financial instruments at fair value through profit and loss    Fair value
Available-for-sale financial assets    Fair value
Liabilities for cash-settled share-based payment arrangements    Fair value
Net defined benefit liability   

Fair value of plan assets less the present

value of the defined benefit obligation

The preparation of the condensed consolidated interim financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may vary from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2013.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 5 of the December 31, 2013 consolidated financial statements.

 

6


3. Accounting standards

A. Changes in accounting policy

On January 1, 2014, Cameco adopted the following new standards and amendments as issued by the International Accounting Standards Board: IAS 32 Financial Instruments: Presentation (IAS 32), International Financial Reporting Interpretations Committee 21 (IFRIC 21), Levies, and IAS 36 Impairment of Assets (IAS 36).

i. Financial assets and financial liabilities

IAS 32 clarifies matters regarding offsetting financial assets and financial liabilities as well as related disclosure requirements. As Cameco does not have a practice of offsetting its financial instruments, the adoption of IAS 32 has had no effect on the financial reporting of Cameco.

ii. Levies

IFRIC 21 provides guidance on accounting for levies in accordance with IAS 37, Provisions, Contingent Liabilities and Contingent Assets. The interpretation defines a levy as an outflow from an entity imposed by a government in accordance with legislation and confirms that an entity recognizes a liability for a levy only when the triggering event specified in the legislation occurs. Cameco’s current accounting treatment for levies is consistent with the requirements of IFRIC 21, such that the adoption of IFRIC 21 has had no material impact on the financial reporting of Cameco.

iii. Disclosure of recoverable amounts

The amendments in IAS 36 reverse the unintended requirement in IFRS 13 to disclose the recoverable amount of every cash generating unit to which significant goodwill or indefinite-lived intangible assets have been allocated. Under these amendments, the recoverable amount is required to be disclosed only when an impairment loss has been recognized or reversed. As a result, the adoption of IAS 36 has had no effect on the financial reporting of Cameco.

B. New standards and interpretations not yet adopted

i. Financial instruments

In October 2010, the International Accounting Standards Board (IASB) issued IFRS 9, Financial Instruments (IFRS 9). In November 2013, the IASB issued a new general hedge accounting standard, which forms part of IFRS 9. The new standard removes the January 1, 2015 effective date of IFRS 9. The new mandatory effective date will be determined once the classification and measurement and impairment phases of IFRS 9 are finalized; however, the IASB has tentatively decided that IFRS 9 would be mandatorily effective for annual periods beginning on or after January 1, 2018.

This standard is part of a wider project to replace IAS 39, Financial Instruments: Recognition and Measurement (IAS 39). IFRS 9 replaces the current multiple classification and measurement models for financial assets and liabilities with a single model that has only two classification categories: amortized cost and fair value. The basis of classification depends on the entity’s business model and the contractual cash flow characteristics of the financial asset or liability. It also introduces additional changes relating to financial liabilities and aligns hedge accounting more closely with risk management. While the mandatory effective date has been tentatively set for January 1, 2018, early adoption of the new standard is still permitted. Cameco does not intend to early adopt IFRS 9. The extent of the impact of adoption of IFRS 9 has not yet been determined.

 

7


4. Discontinued operation

On March 27, 2014, Cameco completed the sale of its 31.6% limited partnership interest in Bruce Power L.P. (BPLP) which operates the four Bruce B nuclear reactors in Ontario. The aggregate sale price for Cameco’s interest in BPLP and certain related entities was $450,000,000. The sale has been accounted for effective January 1, 2014. Cameco received net proceeds of approximately $447,096,000 and realized an after tax gain of $127,243,000 on this divestiture.

As a result of the transaction, Cameco presented the results of BPLP as a discontinued operation and revised its statement of earnings, statement of comprehensive income and statement of cash flows to reflect this change in presentation. Net earnings from this discontinued operation are as follows:

 

     Three months ended  
     Mar 31/14      Mar 31/13  

Share of earnings from BPLP and related entities

   $ —         $ 1,164   

Tax expense

     —           291   
  

 

 

    

 

 

 
     —           873   

Gain on disposal of BPLP and related entities

     144,912         —     

Tax expense on disposal

     17,669         —     
  

 

 

    

 

 

 
     127,243         —     
  

 

 

    

 

 

 

Net earnings from discontinued operation

   $ 127,243       $ 873   
  

 

 

    

 

 

 

5. Acquisition of NUKEM Energy GmbH (NUKEM)

On January 9, 2013, Cameco completed the acquisition of NUKEM from Advent International and other shareholders, through the purchase of all the outstanding shares for cash consideration of $148,302,000 (US).

While Cameco received the economic benefit of owning NUKEM as of January 1, 2012, the results of NUKEM were consolidated with the results of Cameco commencing on January 9, 2013. NUKEM is one of the world’s leading traders and brokers of nuclear fuel products and services. The acquisition complements Cameco’s business by strengthening our position in nuclear fuel markets and improving our access to unconventional and secondary sources of supply.

In accordance with the acquisition method of accounting, the purchase price was allocated to the underlying assets and liabilities assumed based on their fair values at the date of acquisition. Fair values were determined based on discounted cash flows and quoted market prices. The values assigned to the net assets acquired were as follows:

 

Net assets acquired (USD)

      

Cash and cash equivalents

   $ 12,974   

Accounts receivable

     43,529   

Other working capital

     5,172   

Inventories

     165,280   

Intangible assets

     87,535   

Accounts payable and accrued liabilities

     (68,464

Long-term debt

     (116,922

Provisions

     (15,514

Deferred tax liabilities

     (53,665

Goodwill

     88,377   
  

 

 

 

Total

   $ 148,302   
  

 

 

 

An advisory fee of $2,980,000 has been included in administration expense in the consolidated statement of earnings for the quarter ended March 31, 2013.

 

8


As at March 31, 2014, NUKEM had the following commitments (in USD) to purchase uranium and fuel services products:

 

2014

 

2015

 

2016

 

2017

 

2018

 

Thereafter

 

Total

$123,486   175,200   244,336   37,863   47,271   165,566   $793,722

6. Inventories

 

     Mar 31/14      Dec 31/13  

Uranium

     

Concentrate

   $ 585,060       $ 550,305   

Broken ore

     8,672         4,572   
  

 

 

    

 

 

 
     593,732         554,877   

NUKEM

     265,539         208,217   

Fuel services

     182,110         150,221   
  

 

 

    

 

 

 

Total

   $ 1,041,381       $ 913,315   
  

 

 

    

 

 

 

Cameco expensed $275,000,000 of inventory as cost of sales during the first quarter of 2014 (2013—$321,300,000). Included in cost of sales is a $6,000,000 write-down of NUKEM inventory which Cameco recorded during the quarter to reflect net realizable value.

7. Long-term receivables, investments and other

 

     Mar 31/14     Dec 31/13  

Investments in equity securities

   $ 23,592      $ 22,805   

Derivatives [note 15]

     7,348        7,391   

Advances receivable from JV Inkai LLP [note 18]

     96,457        95,319   

Investment tax credits

     83,677        82,177   

Amounts receivable related to tax dispute [note 12]

     116,578        59,475   

Other

     27,864        24,156   
  

 

 

   

 

 

 
     355,516        291,323   

Less current portion

     (8,621     (3,775
  

 

 

   

 

 

 

Net

   $ 346,895      $ 287,548   
  

 

 

   

 

 

 

8. Other liabilities

 

     Mar 31/14     Dec 31/13  

Deferred sales

   $ 52,774      $ 55,126   

Derivatives [note 15]

     61,605        30,923   

Accrued pension and post-retirement benefit liability

     45,525        45,931   

Other

     6,942        8,085   
  

 

 

   

 

 

 
     166,846        140,065   

Less current portion

     (88,638     (60,685
  

 

 

   

 

 

 

Net

   $ 78,208      $ 79,380   
  

 

 

   

 

 

 

 

9


9. Provisions

 

     Reclamation     Waste disposal      Total  

Beginning of year

   $ 573,942      $ 16,971       $ 590,913   

Changes in estimates and discount rates

     28,167        114         28,281   

Provisions used during the period

     (1,586     —           (1,586

Unwinding of discount

     4,999        115         5,114   

Impact of foreign exchange

     8,193        —           8,193   
  

 

 

   

 

 

    

 

 

 

End of year

   $ 613,715      $ 17,200       $ 630,915   
  

 

 

   

 

 

    

 

 

 

Current

   $ 20,859      $ 2,213       $ 23,072   

Non-current

     592,856        14,987         607,843   
  

 

 

   

 

 

    

 

 

 
   $ 613,715      $ 17,200       $ 630,915   
  

 

 

   

 

 

    

 

 

 

10. Share capital

At March 31, 2014, there were 395,750,865 common shares outstanding. Options in respect of 9,166,412 shares are outstanding under the stock option plan and are exercisable up to 2022. For the quarter ended March 31, 2014, 273,635 options were exercised resulting in the issuance of shares (2013—44,823).

11. Finance costs

 

     Three months ended  
     Mar 31/14     Mar 31/13  

Interest on long-term debt

   $ 15,651      $ 18,373   

Unwinding of discount on provisions

     5,114        4,062   

Other charges

     1,417        1,498   

Foreign exchange gains

     (19,452     (9,892

Interest on short-term debt

     1,285        103   
  

 

 

   

 

 

 

Total

   $ 4,015      $ 14,144   
  

 

 

   

 

 

 

 

10


12. Income taxes

 

     Three months ended  
     Mar 31/14     Mar 31/13  

Earnings (loss) from continuing operations before income taxes

    

Canada

   $ (193,311   $ (129,516

Foreign

     151,500        108,598   
  

 

 

   

 

 

 
     (41,811     (20,918
  

 

 

   

 

 

 

Current income taxes

    

Canada

   $ (5,130   $ (1,234

Foreign

     8,169        14,319   
  

 

 

   

 

 

 
     3,039        13,085   

Deferred income tax recovery

    

Canada

   $ (43,438   $ (31,826

Foreign

     (4,977     (9,668
  

 

 

   

 

 

 
     (48,415     (41,494
  

 

 

   

 

 

 

Income tax recovery

   $ (45,376   $ (28,409
  

 

 

   

 

 

 

Cameco has recorded $303,954,000 of deferred tax assets (December 31, 2013—$266,203,000). Based on projections of future income, realization of these deferred tax assets is probable and consequently a deferred tax asset has been recorded.

In 2008, as part of the ongoing annual audits of Cameco’s Canadian tax returns, Canada Revenue Agency (CRA) disputed the transfer pricing structure and methodology used by Cameco and its wholly owned Swiss subsidiary, Cameco Europe Ltd. (CEL), in respect of sale and purchase agreements for uranium products. From December 2008 to date, CRA issued notices of reassessment for the taxation years 2003 through 2008, which have increased Cameco’s income for Canadian tax purposes by approximately $43,000,000, $108,000,000, $197,000,000, $243,000,000, $708,000,000 and $744,000,000, respectively. Cameco believes it is likely that CRA will reassess Cameco’s tax returns for subsequent years on a similar basis and that these will result in future cash payments on receipt of the reassessments. We have received the proposal from CRA for the 2009 taxation year and expect the CRA to issue the related reassessment in the second quarter of 2014.

Using the methodology we believe that CRA will continue to apply, and including the $2,043,000,000 already reassessed, we expect to receive notices of reassessment for a total of approximately $5,700,000,000 for the years 2003 through 2013, which would increase Cameco’s income for Canadian tax purposes and result in a related tax expense of approximately $1,600,000,000. In addition to penalties already imposed, CRA may continue to apply penalties to taxation years subsequent to 2007. As a result, we estimate that cash taxes and transfer pricing penalties would be between $1,250,000,000 and $1,300,000,000. In addition, we estimate there would be interest and instalment penalties applied that would be material to Cameco. We would be responsible for remitting 50% of the cash taxes and transfer pricing penalties, or between $625,000,000 and $650,000,000, plus related interest and instalment penalties assessed, which would be material to Cameco.

Under Canadian federal and provincial tax legislation, the amount required to be remitted each year will depend on the amount of income reassessed in that year and the availability of elective deductions and tax loss carryovers. In light of our view of the likely outcome of the case, we expect to recover the amounts remitted to CRA, including cash taxes, interest and penalties totalling $116,578,000 already paid as at March 31, 2014 (December 31, 2013—$59,475,000) (note 7).

The case on the 2003 reassessment is expected to go to trial in 2015. If this timing is adhered to, we expect to have a Tax Court decision by 2016.

 

11


Having regard to advice from its external advisors, Cameco’s opinion is that CRA’s position is incorrect, and Cameco is contesting CRA’s position and expects to recover any cash paid as a result of the reassessments. However, to reflect the uncertainties of CRA’s appeals process and litigation, Cameco has recorded a cumulative tax provision related to this matter for the years 2003 through the current period in the amount of $75,000,000. While the resolution of this matter may result in liabilities that are higher or lower than the reserve, management believes that the ultimate resolution will not be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution. Resolution of this matter as stipulated by CRA would be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution, and other unfavourable outcomes for the years 2003 to date could be material to Cameco’s financial position, results of operations and cash flows in the year(s) of resolution.

Further to Cameco’s decision to contest CRA’s reassessments, Cameco is pursuing its appeal rights under Canadian federal and provincial tax legislation.

Other comprehensive income included on the consolidated statements of comprehensive income and the consolidated statements of changes in equity is presented net of income taxes. The following income tax amounts are included in each component of other comprehensive income:

For the three months ended March 31, 2014

 

     Before tax     Income tax
recovery
     Net of tax  

Exchange differences on translation of foreign operations

   $ 80,536      $ —           80,536   

Gains on derivatives designated as cash flow hedges transferred to net earnings—discontinued operation

     (400     100         (300

Unrealized losses on available-for-sale assets

     (93     13         (80
  

 

 

   

 

 

    

 

 

 
   $ 80,043      $ 113       $ 80,156   
  

 

 

   

 

 

    

 

 

 

For the three months ended March 31, 2013

 

     Before tax     Income tax
recovery
     Net of tax  

Exchange differences on translation of foreign operations

   $ 34,317      $ —         $ 34,317   

Losses on derivatives designated as cash flow hedges — discontinued operation

     (569     142         (427

Gains on derivatives designated as cash flow hedges transferred to net earnings—discontinued operation

     (1,707     427         (1,280
  

 

 

   

 

 

    

 

 

 
   $ 32,041      $ 569       $ 32,610   
  

 

 

   

 

 

    

 

 

 

13. Statements of cash flows

 

     Three months ended  
     Mar 31/14     Mar 31/13  

Changes in non-cash working capital:

    

Accounts receivable

   $ 163,040      $ 247,715   

Inventories

     (92,132     23,969   

Supplies and prepaid expenses

     55,951        517   

Accounts payable and accrued liabilities

     (70,828     (35,855

Reclamation payments

     (1,586     (1,572

Other

     (7,439     (9,399
  

 

 

   

 

 

 

Other operating items

   $ 47,006      $ 225,375   
  

 

 

   

 

 

 

 

12


14. Share-based compensation plans

Stock option plan

The Company has established a stock option plan under which options to purchase common shares may be granted to employees of Cameco. Options granted under the stock option plan have an exercise price of not less than the closing price quoted on the TSX for the common shares of Cameco on the trading day prior to the date on which the option is granted. The options vest over three years and expire eight years from the date granted.

The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198, of which 27,828,422 shares have been issued.

The inputs used in the measurement of the fair values at grant date of the stock option plan were as follows:

 

     Mar 31/14     Mar 31/13  

Number of options granted

     765,146        1,840,932   

Average strike price

   $ 26.81      $ 22.00   

Expected dividend

   $ 0.40      $ 0.40   

Expected volatility

     33     41

Risk-free interest rate

     1.5     1.2

Expected life of option

     4.4 years        4.4 years   

Expected forfeitures

     8     8

Weighted average grant date fair values

   $ 6.79      $ 6.51   

Cameco records compensation expense with an offsetting credit to contributed surplus to reflect the estimated fair value of the equity-settled share-based compensation plans granted to employees. During the period, the Company recognized the following expenses under these plans:

 

     Three months ended  
     Mar 31/14      Mar 31/13  

Stock option plan

   $ 3,532       $ 6,485   

Performance share unit plan

     936         1,162   

Restricted share unit plan

     410         148   
  

 

 

    

 

 

 

Total

   $ 4,878       $ 7,795   
  

 

 

    

 

 

 

15. Financial instruments

A. Fair value hierarchy

The fair value of an asset or liability is generally estimated as the amount that would be received on sale of an asset, or paid to transfer a liability in an orderly transaction between market participants at the reporting date. Fair values of assets and liabilities traded in an active market are determined by reference to last quoted prices, in the principal market for the asset or liability. In the absence of an active market for an asset or liability, fair values are determined based on market quotes for assets or liabilities with similar characteristics and risk profiles, or through other valuation techniques. Fair values determined using valuation techniques require the use of inputs, which are obtained from external, readily observable market data when available. In some circumstances, inputs that are not based on observable data must be used. In these cases, the estimated fair values may be adjusted in order to account for valuation uncertainty, or to reflect the assumptions that market participants would use in pricing the asset or liability.

 

13


All fair value measurements are categorized into one of three hierarchy levels, described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities:

Level 1 – Values based on unadjusted quoted prices in active markets that are accessible at the reporting date for identical assets or liabilities.

Level 2 – Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability.

Level 3 – Values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety.

The following tables summarize the carrying amounts and fair values of Cameco’s financial instruments that are measured at fair value, including their levels in the fair value hierarchy:

As at March 31, 2014

 

           Fair value  
     Carrying value     Level 1      Level 2     Total  

Short-term investments

   $ 109,398      $ 109,398       $ —        $ 109,398   

Derivative assets [note 7]

         

Foreign currency contracts

     4,912        —           4,912        4,912   

Interest rate contracts

     2,436        —           2,436        2,436   

Derivative liabilities [note 8]

         

Foreign currency contracts

     (61,605     —           (61,605     (61,605
  

 

 

   

 

 

    

 

 

   

 

 

 

Net

   $ 55,141      $ 109,398       $ (54,257   $ 55,141   
  

 

 

   

 

 

    

 

 

   

 

 

 

As at December 31, 2013

 

           Fair value  
     Carrying value     Level 1     Level 2     Total  

Derivative assets [note 7]

        

Foreign currency contracts

   $ 3,775      $ —        $ 3,775      $ 3,775   

Interest rate contracts

     3,616        —          3,616        3,616   

Derivative liabilities [note 8]

        

Foreign currency contracts

     (30,907     —          (30,907     (30,907

Share purchase options

     (16     (16     —          (16
  

 

 

   

 

 

   

 

 

   

 

 

 

Net

   $ (23,532   $ (16   $ (23,516   $ (23,532
  

 

 

   

 

 

   

 

 

   

 

 

 

The preceding tables exclude fair value information for financial instruments whose carrying amounts are a reasonable approximation of fair value.

There were no transfers between level 1, level 2, or level 3 during the period. Cameco does not have any financial instruments that are classified as level 3 as of the reporting date.

B. Financial instruments measured at fair value

Cameco measures its short-term investments, derivative financial instruments, and certain investments in equity securities at fair value. Short-term investments and investments in publicly held equity securities are classified as a recurring level 1 fair value measurement, and derivative financial instruments are classified as a recurring level 2 fair value measurement.

 

14


Short-term investments represent available-for-sale money market instruments. The fair value of these instruments is determined using quoted market yields as of the reporting date. The fair value of investments in equity securities is determined using quoted share prices observed in the principal market for the securities as of the reporting date.

Foreign currency derivatives consist of foreign currency forward contracts, and foreign currency swaps. The fair value of foreign currency derivatives is measured using a market approach, based on the difference between contracted foreign exchange rates and quoted forward exchange rates as of the reporting date.

Interest rate derivatives consist of interest rate swap contracts, and interest rate caps. The fair value of interest rate swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed interest payments to be received and floating interest payments to be made to the counterparty based on Canada Dealer Offer Rate forward interest rate curves. The fair value of interest rate caps is determined based on broker quotes observed in active markets at the reporting date.

Where applicable, the fair value of the derivatives reflects the credit risk of the instrument, and includes adjustments to take into account the credit risk of the Company and counterparty. These adjustments are based on credit ratings and yield curves observed in active markets at the reporting date.

C. Financial instruments not measured at fair value

The carrying value of Cameco’s cash and cash equivalents, receivables, payables and accrued liabilities is assumed to approximate the fair value as a result of the short-term nature of the instruments. The carrying value of Cameco’s short-term debt (commercial paper and promissory notes), and long-term debt (debentures) is assumed to approximate the fair value as a result of the variable interest rate associated with the instruments, or the fixed interest rate of the instruments being similar to market rates.

The fair value of Cameco’s privately held equity securities are not disclosed because of the unavailability of quoted market price in an active market. Cameco does not currently have plans to dispose of this investment.

D. Derivatives

The following tables summarize the fair value of derivatives and classification on the consolidated statements of financial position:

 

     Mar 31/14     Dec 31/13  

Non-hedge derivatives:

    

Foreign currency contracts

   $ (56,693   $ (27,132

Interest rate contracts

     2,436        3,616   

Share purchase options

     —          (16
  

 

 

   

 

 

 

Net

   $ (54,257   $ (23,532
  

 

 

   

 

 

 

Classification:

    

Current portion of long-term receivables, investments and other [note 7]

   $ 5,187      $ 3,775   

Long-term receivables, investments and other [note 7]

     2,161        3,616   

Current portion of other liabilities [note 8]

     (61,605     (30,923
  

 

 

   

 

 

 

Net

   $ (54,257   $ (23,532
  

 

 

   

 

 

 

 

15


The following table summarizes different components of the losses on derivatives included in net earnings:

 

     Three months ended  
     Mar 31/14     Mar 31/13  

Non-hedge derivatives:

    

Foreign currency contracts

   $ (58,964   $ (24,510

Interest rate contracts

     60        426   

Share purchase options

     16        —     
  

 

 

   

 

 

 

Net

   $ (58,888   $ (24,084
  

 

 

   

 

 

 

16. Earnings per share

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period. The weighted average number of paid shares outstanding in 2014 was 395,615,466 (2013 – 395,367,616).

 

     Three months ended  
     Mar 31/14      Mar 31/13  

Basic earnings per share computation

     

Net earnings attributable to equity holders

   $ 131,337       $ 8,538   

Weighted average common shares outstanding

     395,615         395,368   
  

 

 

    

 

 

 

Basic earnings per common share

   $ 0.33       $ 0.02   
  

 

 

    

 

 

 

Diluted earnings per share computation

     

Net earnings attributable to equity holders

   $ 131,337       $ 8,538   

Weighted average common shares outstanding

     395,615         395,368   

Dilutive effect of stock options

     653         121   
  

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     396,268         395,489   
  

 

 

    

 

 

 

Diluted earnings per common share

   $ 0.33       $ 0.02   
  

 

 

    

 

 

 

17. Segmented information

Cameco has three reportable segments: uranium, fuel services and NUKEM. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services. The NUKEM segment acts as a market intermediary between uranium producers and nuclear-electric utilities.

Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies.

Accounting policies used in each segment are consistent with the policies outlined in the summary of significant accounting policies. Segment revenues, expenses and results include transactions between segments incurred in the ordinary course of business. These transactions are priced on an arm’s length basis and are eliminated on consolidation.

 

16


Business segments

For the three months ended March 31, 2014

 

     Uranium     Fuel services     NUKEM     Other     Total  

Revenue

   $ 348,125      $ 40,279      $ 31,790      $ (965   $ 419,229   

Expenses

          

Cost of products and services sold

     180,921        33,659        32,204        (1,488     245,296   

Depreciation and amortization

     48,322        4,725        2,694        10,592        66,333   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     229,243        38,384        34,898        9,104        311,629   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     118,882        1,895        (3,108     (10,069     107,600   

Administration

     —          —          3,454        41,759        45,213   

Exploration

     14,420        —          —          —          14,420   

Research and development

     —          —          —          1,272        1,272   

Gain on sale of assets

     (1,110     —          —          —          (1,110

Finance costs

     —          —          237        3,778        4,015   

Losses on derivatives

     —          —          955        57,933        58,888   

Finance income

     —          —          —          (1,145     (1,145

Share of loss from equity-accounted investees

     74        9,960        —          —          10,034   

Other expense (income)

     (480     18,304        —          —          17,824   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     105,978        (26,369     (7,754     (113,666     (41,811
          

 

 

 

Income tax recovery

             (45,376
          

 

 

 

Net earnings from continuing operations

           $ 3,565   
          

 

 

 

For the three months ended March 31, 2013

 

     Uranium      Fuel services      NUKEM     Other     Total  

Revenue

   $ 247,237       $ 65,730       $ 130,595      $ 343      $ 443,905   

Expenses

            

Cost of products and services sold

     143,985         49,574         102,933        —          296,492   

Depreciation and amortization

     19,481         5,000         23,591        4,293        52,365   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Cost of sales

     163,466         54,574         126,524        4,293        348,857   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     83,771         11,156         4,071        (3,950     95,048   

Administration

     —           —           3,690        52,202        55,892   

Exploration

     20,183         —           —          —          20,183   

Research and development

     —           —           —          1,773        1,773   

Finance costs

     —           —           2,698        11,446        14,144   

Losses on derivatives

     —           —           1,326        22,758        24,084   

Finance income

     —           —           (13     (2,454     (2,467

Share of loss from equity-accounted investees

     518         814         —          —          1,332   

Other expense

     —           —           —          1,025        1,025   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     63,070         10,342         (3,630     (90,700     (20,918

Income tax recovery

               (28,409
            

 

 

 

Net earnings from continuing operations

             $ 7,491   
            

 

 

 

 

17


18. Related parties

The shares of Cameco are widely held and no shareholder, resident in Canada, is allowed to own more than 25% of the Company’s outstanding common shares, either individually or together with associates. A non-resident of Canada is not allowed to own more than 15%.

Related party transactions

 

     Transaction value     Balance outstanding  
     Three months ended     as at  
     Mar 31/14     Mar 31/13     Mar 31/14      Mar 31/13  

Joint arrangements

         

Interest income (Inkai) (a)

   $ 530      $ 494      $ 96,457       $ 89,268   

Associates

         

Interest expense

     (5     (92     —           (35,392

 

(a) Disclosures in respect of transactions with joint arrangements represent the amount of such transactions which do not eliminate on proportionate consolidation.

Through unsecured shareholder loans, Cameco has agreed to fund Inkai’s project development costs as well as further evaluation on block 3. The limit of the loan facilities are $278,650,000 (US) and advances under these facilities bear interest at a rate of LIBOR plus 2%. At March 31, 2014, $218,169,000 (US) of principal and interest was outstanding (December 31, 2013—$224,047,000 (US)).

In 2008, a promissory note in the amount of $73,344,000 (US) was issued to finance the acquisition of GLE. No balance was outstanding under this promissory note at March 31, 2014. At December 31, 2013, $10,010,000 (US) of principal and interest was outstanding.

19. Contingent asset

During the quarter, Cameco received a Partial Award from the International Court of Arbitration with respect to a long-term supply contract with one of its utility customers. The contract is effective for the years 2011 through 2017. The Partial Award concluded that the customer was in breach of its contract with Cameco by refusing to take delivery of product in 2012 and 2013. The final settlement amount is uncertain and as a result, the contingent asset has not been recorded in these consolidated financial statements.

 

18