EX-99.3 4 d811004dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

LOGO

Cameco Corporation

2014 condensed consolidated interim financial statements

(unaudited)

October 28, 2014


Cameco Corporation

Consolidated statements of earnings

 

                  (Revised -
note 5)
          (Revised -
note 5)
 
(Unaudited)    Note      Three months ended     Nine months ended  

($Cdn thousands, except per share amounts)

          Sep 30/14     Sep 30/13     Sep 30/14     Sep 30/13  

Revenue from products and services

      $ 587,136      $ 596,578      $ 1,508,336      $ 1,461,302   

Cost of products and services sold

        365,704        306,728        906,030        859,897   

Depreciation and amortization

        78,550        62,262        215,995        179,753   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

        444,254        368,990        1,122,025        1,039,650   
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        142,882        227,588        386,311        421,652   

Administration

        40,275        35,515        121,924        134,327   

Impairment charges

     4         195,995        —          195,995        —     

Exploration

        11,024        19,908        34,763        56,483   

Research and development

        1,619        1,014        3,312        4,967   

Loss (gain) on sale of assets

        1,617        (12     7,173        117   
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) from operations

        (107,648     171,163        23,144        225,758   

Finance costs

     13         (13,665     (27,453     (67,259     (51,906

Gains (losses) on derivatives

     19         (72,752     43,531        (71,273     (19,763

Finance income

        2,039        1,178        5,278        5,540   

Share of loss from equity-accounted investees

        (1,929     (1,388     (15,431     (3,468

Other income (expense)

     14         (222     (14,838     10,705        (16,577
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

        (194,177     172,193        (114,836     139,584   

Income tax expense (recovery)

     15         (47,758     8,945        (98,826     (64,545
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) from continuing operations

        (146,419     163,248        (16,010     204,129   

Net earnings from discontinued operation

     5         —          47,840        127,243        49,492   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

      $ (146,419   $ 211,088      $ 111,233      $ 253,621   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to:

           

Equity holders

      $ (146,000   $ 211,267      $ 112,544      $ 254,159   

Non-controlling interest

        (419     (179     (1,311     (538
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

      $ (146,419   $ 211,088      $ 111,233      $ 253,621   
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per common share attributable to equity holders

           

Continuing operations

        (0.37     0.41        (0.04     0.51   

Discontinued operation

        —          0.12        0.32        0.13   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total basic earnings per share

     16       $ (0.37   $ 0.53      $ 0.28      $ 0.64   
     

 

 

   

 

 

   

 

 

   

 

 

 

Continuing operations

        (0.37     0.41        (0.04     0.51   

Discontinued operation

        —          0.12        0.32        0.13   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total diluted earnings per share

     16       $ (0.37   $ 0.53      $ 0.28      $ 0.64   
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

1


Cameco Corporation

Consolidated statements of comprehensive income

 

                  (Revised -
note 5)
          (Revised -
note 5)
 
(Unaudited)    Note      Three months ended     Nine months ended  

($Cdn thousands)

          Sep 30/14     Sep 30/13     Sep 30/14     Sep 30/13  

Net earnings (loss)

      $ (146,419   $ 211,088      $ 111,233      $ 253,621   

Other comprehensive income (loss), net of taxes:

     15            

Items that will not be reclassified to net earnings (loss):

           

Remeasurements of defined benefit liability - discontinued operation

        —          —          —          100,725   

Items that are or may be reclassified to net earnings (loss):

           

Exchange differences on translation of foreign operations

        24,086        (27,072     55,790        (30,537

Gains (losses) on derivatives designated as cash flow hedges -discontinued operation

        —          166        —          (71

Gains on derivatives designated as cash flow hedges transferred to net earnings - discontinued operation

        —          (924     (300     (3,200

Unrealized gains (losses) on available-for-sale assets

        49        —          (393     —     
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of taxes

        24,135        (27,830     55,097        66,917   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

      $ (122,284   $ 183,258      $ 166,330      $ 320,538   
     

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) from continuing operations

      $ (122,284   $ 136,176      $ 39,387      $ 173,592   

Comprehensive income from discontinued operation

     5         —          47,082        126,943        146,946   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

      $ (122,284   $ 183,258      $ 166,330      $ 320,538   
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) attributable to:

           

Equity holders

      $ 24,103      $ (27,802   $ 55,039      $ 66,887   

Non-controlling interest

        32        (28     58        30   
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) for the period

      $ 24,135      $ (27,830   $ 55,097      $ 66,917   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) attributable to:

           

Equity holders

      $ (121,897   $ 183,465      $ 167,583      $ 321,046   

Non-controlling interest

        (387     (207     (1,253     (508
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

      $ (122,284   $ 183,258      $ 166,330      $ 320,538   
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

2


Cameco Corporation

Consolidated statements of financial position

 

(Unaudited)    Note      As at  

($Cdn thousands)

          Sep 30/14      Dec 31/13  

Assets

        

Current assets

        

Cash and cash equivalents

      $ 478,777       $ 229,135   

Short-term investments

        28,848         —     

Accounts receivable

        336,398         431,375   

Current tax assets

        4,651         2,598   

Inventories

     7         956,681         913,315   

Supplies and prepaid expenses

        134,874         177,632   

Current portion of long-term receivables, investments and other

     8         5,324         3,775   
     

 

 

    

 

 

 

Total current assets

        1,945,553         1,757,830   
     

 

 

    

 

 

 

Property, plant and equipment

        5,353,610         5,040,993   

Goodwill and intangible assets

        196,955         194,031   

Long-term receivables, investments and other

     4, 8         441,899         287,548   

Investments in equity-accounted investees

     4, 5         4,940         492,712   

Deferred tax assets

        387,588         266,203   
     

 

 

    

 

 

 

Total non-current assets

        6,384,992         6,281,487   
     

 

 

    

 

 

 

Total assets

      $ 8,330,545       $ 8,039,317   
     

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Bank overdraft

      $ —         $ 41,226   

Accounts payable and accrued liabilities

        346,917         437,941   

Current tax liabilities

        38,071         54,708   

Short-term debt

        —           50,230   

Dividends payable

        39,579         39,548   

Current portion of other liabilities

     10         66,744         60,685   

Current portion of provisions

     11         27,678         20,213   
     

 

 

    

 

 

 

Total current liabilities

        518,989         704,551   
     

 

 

    

 

 

 

Long-term debt

     9         1,490,942         1,293,383   

Other liabilities

     10         135,328         79,380   

Provisions

     11         731,523         570,700   

Deferred tax liabilities

        41,007         41,909   
     

 

 

    

 

 

 

Total non-current liabilities

        2,398,800         1,985,372   
     

 

 

    

 

 

 

Shareholders’ equity

        

Share capital

        1,862,623         1,854,671   

Contributed surplus

        193,321         186,382   

Retained earnings

        3,307,940         3,314,049   

Other components of equity

        48,202         (6,837
     

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        5,412,086         5,348,265   

Non-controlling interest

        670         1,129   
     

 

 

    

 

 

 

Total shareholders’ equity

        5,412,756         5,349,394   
     

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 8,330,545       $ 8,039,317   
     

 

 

    

 

 

 

Commitments and contingencies [notes 6,11,15]

See accompanying notes to condensed consolidated interim financial statements.

 

3


Cameco Corporation

Consolidated statements of changes in equity

 

     Attributable to equity holders              

($Cdn thousands)

   Share
capital
     Contributed
surplus
    Retained
earnings
    Foreign
currency
translation
    Cash flow
hedges
    Available-for-
sale assets
    Total     Non-
controlling
interest
    Total
equity
 

Balance at January 1, 2014

   $ 1,854,671       $ 186,382      $ 3,314,049      $ (7,165   $ 300      $ 28      $ 5,348,265      $ 1,129      $ 5,349,394   

Net earnings (loss)

     —           —          112,544        —          —          —          112,544        (1,311     111,233   

Other comprehensive income (loss)

     —           —          —          55,732        (300     (393     55,039        58        55,097   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

     —           —          112,544        55,732        (300     (393     167,583        (1,253     166,330   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —           12,310        —          —          —          —          12,310        —          12,310   

Share options exercised

     7,952         (5,371     —          —          —          —          2,581        —          2,581   

Dividends

     —           —          (118,653     —          —          —          (118,653     —          (118,653

Transactions with owners -contributed equity

     —           —          —          —          —          —          —          794        794   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2014

   $ 1,862,623       $ 193,321      $ 3,307,940      $ 48,567      $ —        $ (365   $ 5,412,086      $ 670      $ 5,412,756   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2013

   $ 1,851,507       $ 168,952      $ 2,913,134      $ 3,700      $ 4,091      $ —        $ 4,941,384      $ 580      $ 4,941,964   

Net earnings (loss)

     —           —          254,159        —          —          —          254,159        (538     253,621   

Other comprehensive income (loss)

     —           —          100,725        (30,567     (3,271     —          66,887        30        66,917   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

     —           —          354,884        (30,567     (3,271     —          321,046        (508     320,538   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —           15,496        —          —          —          —          15,496        —          15,496   

Share options exercised

     2,886         (1,516     —          —          —          —          1,370        —          1,370   

Dividends

     —           —          (118,629     —          —          —          (118,629     —          (118,629

Change in ownership interest in subsidiary

     —           —          (1,188     —          —          —          (1,188     1,188        —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2013

   $ 1,854,393       $ 182,932      $ 3,148,201      $ (26,867   $ 820      $ —        $ 5,159,479      $ 1,260      $ 5,160,739   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

4


Cameco Corporation

Consolidated statements of cash flows

 

                  (Revised -
note 5)
          (Revised -
note 5)
 
(Unaudited)    Note      Three months ended     Nine months ended  

($Cdn thousands)

          Sep 30/14     Sep 30/13     Sep 30/14     Sep 30/13  

Operating activities

           

Net earnings (loss)

      $ (146,419   $ 211,088      $ 111,233      $ 253,621   

Adjustments for:

           

Depreciation and amortization

        78,550        62,262        215,995        179,753   

Deferred charges

        64,173        8,878        53,329        10,958   

Unrealized losses (gains) on derivatives

        63,217        (52,768     13,873        10,414   

Share-based compensation

     18         3,472        3,518        12,310        15,496   

Loss (gain) on sale of assets

        1,617        (12     7,173        117   

Finance costs

     13         13,665        27,453        67,259        51,906   

Finance income

        (2,039     (1,178     (5,278     (5,540

Share of loss from equity-accounted investees

        1,929        1,388        15,431        3,468   

Impairment charges

     4         195,995        —          195,995        —     

Other expense (income)

        57        14,839        (423     16,577   

Discontinued operation

     5         —          —          (127,243     —     

Income tax expense (recovery)

     15         (47,758     8,945        (98,826     (64,545

Interest received

        1,957        1,024        4,154        4,576   

Income taxes paid

        (12,173     —          (220,034     (62,462

Income taxes refunded

        —          2,833        —          10,993   

Other operating items

     17         46,584        (134,362     (605     (64,019
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by continuing operations

        262,827        153,908        244,343        361,313   

Net cash provided by (used in) discontinued operation

     5         —          (18,326     —          6,724   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operations

        262,827        135,582        244,343        368,037   
     

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

           

Additions to property, plant and equipment

        (127,070     (159,899     (350,200     (499,076

Acquisitions, net of cash

     6         —          —          —          (126,197

Repayment of debt acquired on acquisition of business

     6         —          —          —          (118,068

Decrease (increase) in short-term investments

        109,417        —          (28,848     49,535   

Decrease (increase) in long-term receivables, investments and other

  

     606        (11,979     40        (8,296

Proceeds from sale of property, plant and equipment

        1        —          677        —     
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing (continuing operations)

        (17,046     (171,878     (378,331     (702,102

Net cash provided by investing (discontinued operation)

     5         —          —          447,096        —     
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing

        (17,046     (171,878     68,765        (702,102
     

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

           

Increase in debt

        —          —          496,357        —     

Decrease in debt

        (309,994     (17,814     (351,043     (33,107

Interest paid

        (26,310     (21,359     (57,624     (55,235

Contributions from non-controlling interest

        794        —          794        —     

Proceeds from issuance of shares, stock option plan

        295        564        6,209        2,260   

Dividends paid

        (39,578     (39,543     (118,622     (118,618
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing

        (374,793     (78,152     (23,929     (204,700
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents net of bank overdraft

  

     (129,012     (114,448     289,179        (538,765

Exchange rate changes on foreign currency cash balances

        2,238        (971     1,689        5,477   

Cash and cash equivalents net of bank overdraft, beginning of period

  

     605,551        331,630        187,909        749,499   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents net of bank overdraft at end of period

      $ 478,777      $ 216,211      $ 478,777      $ 216,211   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

           

Cash

          $ 112,814      $ 87,848   

Cash equivalents

            365,963        184,926   
         

 

 

   

 

 

 

Cash and cash equivalents

            478,777        272,774   

Bank overdraft

            —          (56,563
         

 

 

   

 

 

 

Cash and cash equivalents and bank overdraft

          $ 478,777      $ 216,211   
         

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

5


Cameco Corporation

Notes to condensed consolidated interim financial statements

(Unaudited)

(Cdn$ thousands, except per share amounts and as noted)

1. Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The condensed consolidated interim financial statements as at and for the period ended September 30, 2014 comprise Cameco Corporation and its subsidiaries (collectively, the Company or Cameco) and the Company’s interests in associates and joint arrangements. The Company is primarily engaged in the exploration for and the development, mining, refining, conversion, fabrication and trading of uranium for sale as fuel for generating electricity in nuclear power reactors in Canada and other countries.

2. Significant accounting policies

A. Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with Cameco’s annual consolidated financial statements as at and for the year ended December 31, 2013.

These condensed consolidated interim financial statements were authorized for issuance by the Company’s board of directors on October 28, 2014.

B. Basis of presentation

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information is presented in Canadian dollars and amounts presented in tabular format have been rounded to the nearest thousand except per share amounts and where otherwise noted.

The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items which are measured on an alternative basis at each reporting date:

 

Derivative financial instruments at fair value through profit and loss

  

Fair value

Non-derivative financial instruments at fair value through profit and loss

  

Fair value

Available-for-sale financial assets

  

Fair value

Liabilities for cash-settled share-based payment arrangements

  

Fair value

Net defined benefit liability

  

Fair value of plan assets less the present value of the defined benefit obligation

The preparation of the condensed consolidated interim financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may vary from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2013.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of

 

6


judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 5 of the December 31, 2013 consolidated financial statements.

3. Accounting standards

A. Changes in accounting policy

On January 1, 2014, Cameco adopted the following new standards and amendments as issued by the International Accounting Standards Board (IASB): IAS 32, Financial Instruments: Presentation (IAS 32), International Financial Reporting Interpretations Committee 21, Levies (IFRIC 21) and IAS 36, Impairment of Assets (IAS 36).

i. Financial assets and financial liabilities

IAS 32 clarifies matters regarding offsetting financial assets and financial liabilities as well as related disclosure requirements. As Cameco does not have a practice of offsetting its financial instruments, the adoption of IAS 32 has had no effect on the financial reporting of Cameco.

ii. Levies

IFRIC 21 provides guidance on accounting for levies in accordance with IAS 37, Provisions, Contingent Liabilities and Contingent Assets. The interpretation defines a levy as an outflow from an entity imposed by a government in accordance with legislation and confirms that an entity recognizes a liability for a levy only when the triggering event specified in the legislation occurs. Cameco’s current accounting treatment for levies is consistent with the requirements of IFRIC 21, such that the adoption of IFRIC 21 has had no material impact on the financial reporting of Cameco.

iii. Disclosure of recoverable amounts

The amendments in IAS 36 reverse the unintended requirement in IFRS 13 to disclose the recoverable amount of every cash generating unit to which significant goodwill or indefinite-lived intangible assets have been allocated. Under these amendments, the recoverable amount is required to be disclosed only when an impairment loss has been recognized or reversed. As a result, the adoption of IAS 36 has had no effect on the financial reporting of Cameco.

B. New standards and interpretations not yet adopted

A number of new standards and amendments to existing standards are not yet effective for the period ended September 30, 2014, and have not been applied in preparing these condensed consolidated interim financial statements. The following standards and amendments to existing standards have been published and are mandatory for Cameco’s accounting periods beginning on or after January 1, 2016, unless otherwise noted. Cameco intends to adopt the following amendments to existing standards in its financial statements for the annual period beginning on January 1, 2016, unless otherwise noted and does not expect the amendments to have a material impact on the financial statements.

i. Property, plant and equipment and intangible assets

In May 2014, the IASB issued amendments to IAS 16, Property, Plant and Equipment and IAS 38, Intangible Assets. The amendments are to be applied prospectively. The amendments clarify the factors to be considered in assessing the technical or commercial obsolescence and the resulting depreciation period of an asset and state that a depreciation method based on revenue is not appropriate.

ii. Joint arrangements

In May 2014, the IASB issued amendments to IFRS 11, Joint Arrangements (IFRS 11). The amendments in IFRS 11 are to be applied prospectively. The amendments clarify the accounting for the acquisition of interests in joint operations and require the acquirer to apply the principles of business combinations accounting in IFRS 3, Business Combinations.

 

7


iii. Sale or contribution of assets

In September 2014, the IASB issued amendments to IFRS 10, Consolidated Financial Statements and IAS 28, Investments in Associates and Joint Ventures. The amendments provide clarification on the recognition of gains or losses upon the sale or contribution of assets between an investor and its associate or joint venture.

iv. Noncurrent assets held for sale and discontinued operations

In September 2014, the IASB issued amendments to IFRS 5, Non-Current Assets Held for Sale and Discontinued Operations (IFRS 5). The amendments are to be applied prospectively, with earlier application permitted. Assets are generally disposed of either through sale or through distribution to owners. The amendments to IFRS 5 clarify the application of IFRS 5 when changing from one of these disposal methods to the other.

v. Financial instruments disclosures

In September 2014, the IASB issued amendments to IFRS 7, Financial Instruments: Disclosures (IFRS 7). The amendments in IFRS 7 are to be applied retrospectively, with earlier application permitted. The amendments to IFRS 7 clarify the disclosure required for any continuing involvement in a transferred asset that has been derecognized. The amendments also provide guidance on disclosures regarding the offsetting of financial assets and financial liabilities in interim financial reports.

vi. Interim financial reporting

In September 2014, the IASB issued amendments to IAS 34, Interim Financial Reporting (IAS 34). The amendments to IAS 34 are to be applied retrospectively, with earlier application permitted. The amendments provide additional guidance on interim disclosures and whether they are provided in the interim financial statements or incorporated by cross-reference between the interim financial statements and other financial disclosures.

vii. Financial instruments

In July 2014, the IASB issued IFRS 9, Financial Instruments (IFRS 9). IFRS 9 replaces the current multiple classification and measurement models for financial assets and liabilities with a single model that has only two classification categories: amortized cost and fair value. The basis of classification depends on the entity’s business model and the contractual cash flow characteristics of the financial asset or liability. It also introduces additional changes relating to financial liabilities and aligns hedge accounting more closely with risk management.

IFRS 9 is effective for annual periods beginning on or after January 1, 2018, with early adoption of the new standard permitted. Cameco does not intend to early adopt IFRS 9. The extent of the impact of adoption of IFRS 9 has not yet been determined.

viii. Revenue

In May 2014, the IASB issued IFRS 15, Revenue from Contracts with Customers (IFRS 15). IFRS 15 is effective for periods beginning on or after January 1, 2017 and is to be applied retrospectively. IFRS 15 clarifies the principles for recognizing revenue from contracts with customers. Cameco intends to adopt IFRS 15 in its financial statements for the annual period beginning January 1, 2017. The extent of the impact of adoption of IFRS 15 has not yet been determined.

4. Impairment

A. GE-Hitachi Global Laser Enrichment LLC (GLE)

During the quarter, a decision was made by the majority partner of GLE to significantly reduce funding of the project. As a result, Cameco recognized an impairment charge of $183,615,000, which represents the full amount of Cameco’s investment.

GLE is testing a third-generation technology that, if successful, will use lasers to commercially enrich uranium. The technology is unique to the industry, is inherently risky and the significant reduction of funding introduces a further level of risk to this project. Because the funding reduction significantly jeopardizes the viability of the project, Cameco determined the fair value less costs to sell to be nil and as such recognized an impairment charge for the full amount of the asset. Future contributions to the project will be reflected in net earnings.

 

8


B. GoviEx Uranium

GoviEx Uranium (“GoviEx”) recently became listed on the Canadian Securities Exchange. With the availability of a quoted market price, Cameco determined that there was a significant decline in the fair value of our investment in GoviEx and as a result, an impairment charge of $12,380,000 was recorded.

5. Discontinued operation

On March 27, 2014, Cameco completed the sale of its 31.6% limited partnership interest in Bruce Power L.P. (BPLP) which operates the four Bruce B nuclear reactors in Ontario. The aggregate sale price for Cameco’s interest in BPLP and certain related entities was $450,000,000. The sale has been accounted for effective January 1, 2014. Cameco received net proceeds of approximately $447,096,000 and realized an after tax gain of $127,243,000 on this divestiture.

As a result of the transaction, Cameco presented the results of BPLP as a discontinued operation and revised its statement of earnings, statement of comprehensive income and statement of cash flows to reflect this change in presentation. Net earnings from this discontinued operation are as follows:

 

     Three months ended      Nine months ended  
     Sep 30/14      Sep 30/13      Sep 30/14      Sep 30/13  

Share of earnings from BPLP and related entities

   $ —         $ 62,937       $ —         $ 65,112   

Tax expense

     —           15,097         —           15,620   
  

 

 

    

 

 

    

 

 

    

 

 

 
     —           47,840         —           49,492   

Gain on disposal of BPLP and related entities

     —           —           144,912         —     

Tax expense on disposal

     —           —           17,669         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           127,243         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings from discontinued operation

   $ —         $ 47,840       $ 127,243       $ 49,492   
  

 

 

    

 

 

    

 

 

    

 

 

 

6. Acquisition of NUKEM Energy GmbH (NUKEM)

On January 9, 2013, Cameco completed the acquisition of NUKEM from Advent International and other shareholders, through the purchase of all the outstanding shares for cash consideration of $148,302,000 (US).

While Cameco received the economic benefit of owning NUKEM as of January 1, 2012, the results of NUKEM were consolidated with the results of Cameco commencing on January 9, 2013. NUKEM is one of the world’s leading traders and brokers of nuclear fuel products and services. The acquisition complements Cameco’s business by strengthening our position in nuclear fuel markets and improving our access to unconventional and secondary sources of supply.

In accordance with the acquisition method of accounting, the purchase price was allocated to the underlying assets and liabilities assumed based on their fair values at the date of acquisition. Fair values were determined based on discounted cash flows and quoted market prices. The values assigned to the net assets acquired were as follows:

 

9


Net assets acquired (USD)

  

Cash and cash equivalents

   $ 12,974   

Accounts receivable

     43,529   

Other working capital

     5,172   

Inventories

     165,280   

Intangible assets

     87,535   

Accounts payable and accrued liabilities

     (68,464

Long-term debt

     (116,922

Provisions

     (15,514

Deferred tax liabilities

     (53,665

Goodwill

     88,377   
  

 

 

 

Total

   $ 148,302   
  

 

 

 

An advisory fee of $2,980,000 has been included in administration expense in the consolidated statement of earnings for the period ended September 30, 2013.

As at September 30, 2014, NUKEM had the following commitments (in USD) to purchase uranium and fuel services products:

 

2014

 

2015

 

2016

 

2017

 

2018

 

Thereafter

 

Total

$31,380

  240,030   247,154   38,927   47,649   168,790   $773,930

7. Inventories

 

     Sep 30/14      Dec 31/13  

Uranium

     

Concentrate

   $ 425,866       $ 550,305   

Broken ore

     26,344         4,572   
  

 

 

    

 

 

 
     452,210         554,877   

NUKEM

     328,811         208,217   

Fuel services

     175,660         150,221   
  

 

 

    

 

 

 

Total

   $ 956,681       $ 913,315   
  

 

 

    

 

 

 

For the quarter ended September 30, 2014, Cameco expensed $409,700,000 of inventory as cost of sales (2013 - $371,000,000). For the nine months ended September 30, 2014, Cameco expensed $1,011,900,000 of inventory as cost of sales (2013 - $978,400,000).

Included in cost of sales for the period ended September 30, 2014 is a $4,400,000 net write-down of NUKEM inventory which Cameco recorded to reflect net realizable value (2013 - $17,000,000).

 

10


8. Long-term receivables, investments and other

 

     Sep 30/14     Dec 31/13  

Investments in equity securities [note 4] [note 19]

   $ 10,836      $ 22,805   

Derivatives [note 19]

     688        7,391   

Advances receivable from JV Inkai LLP [note 21]

     92,398        95,319   

Investment tax credits

     88,639        82,177   

Amounts receivable related to tax dispute [note 15]

     219,424        59,475   

Other

     35,238        24,156   
  

 

 

   

 

 

 
     447,223        291,323   

Less current portion

     (5,324     (3,775
  

 

 

   

 

 

 

Net

   $ 441,899      $ 287,548   
  

 

 

   

 

 

 

9. Long-term debt

 

     Sep 30/14      Dec 31/13  

Unsecured debentures

     

Series C - 4.70% debentures due July 16, 2014

   $ —         $ 299,537   

Series D - 5.67% debentures due September 2, 2019

     497,344         497,003   

Series E - 3.75% debentures due November 14, 2022

     397,798         397,626   

Series F - 5.09% debentures due November 14, 2042

     99,227         99,217   

Series G - 4.19% debentures due June 24, 2024

     496,573         —     
  

 

 

    

 

 

 

Total

   $ 1,490,942       $ 1,293,383   
  

 

 

    

 

 

 

On June 24, 2014, Cameco issued $500,000,000 of Series G debentures and announced the early redemption of the outstanding Series C debentures. The Series G debentures bear interest at a rate of 4.19% per annum. The net proceeds of the issue after deducting expenses were approximately $496,400,000. The debentures mature on June 24, 2024, and are being amortized at an effective interest rate of 4.28%. The $300,000,000 principal amount of the Series C debentures was redeemed on July 16, 2014. The Company incurred total charges of $12,135,000 in relation to the early redemption of these debentures (note 13).

10. Other liabilities

 

     Sep 30/14     Dec 31/13  

Deferred sales

   $ 113,157      $ 55,126   

Derivatives [note 19]

     38,031        30,923   

Accrued pension and post-retirement benefit liability

     43,996        45,931   

Other

     6,888        8,085   
  

 

 

   

 

 

 
     202,072        140,065   

Less current portion

     (66,744     (60,685
  

 

 

   

 

 

 

Net

   $ 135,328      $ 79,380   
  

 

 

   

 

 

 

 

11


11. Provisions

 

     Reclamation     Waste disposal     Total  

Beginning of year

   $ 573,942      $ 16,971      $ 590,913   

Changes in estimates and discount rates

     150,224        414        150,638   

Provisions used during the period

     (7,845     (1,339     (9,184

Unwinding of discount

     14,910        330        15,240   

Impact of foreign exchange

     11,594        —          11,594   
  

 

 

   

 

 

   

 

 

 

End of year

   $ 742,825      $ 16,376      $ 759,201   
  

 

 

   

 

 

   

 

 

 

Current

   $ 25,868      $ 1,810      $ 27,678   

Non-current

     716,957        14,566        731,523   
  

 

 

   

 

 

   

 

 

 
   $ 742,825      $ 16,376      $ 759,201   
  

 

 

   

 

 

   

 

 

 

12. Share capital

At September 30, 2014, there were 395,791,522 common shares outstanding. Options in respect of 8,403,672 shares are outstanding under the stock option plan and are exercisable up to 2022. For the quarter ended September 30, 2014, 14,700 options were exercised resulting in the issuance of shares (2013 - 28,750). For the nine months ended September 30, 2014, 314,292 options were exercised resulting in the issuance of shares (2013 - 115,906).

13. Finance costs

 

     Three months ended      Nine months ended  
     Sep 30/14     Sep 30/13      Sep 30/14     Sep 30/13  

Interest on long-term debt

   $ 18,010      $ 15,798       $ 49,866      $ 49,992   

Unwinding of discount on provisions

     5,176        4,116         15,240        12,272   

Other charges

     1,591        1,294         4,546        4,228   

Loss on redemption of Series C debentures [note 9]

     —          —           12,135        —     

Foreign exchange losses (gains)

     (12,070     5,983         (17,714     (15,037

Interest on short-term debt

     958        262         3,186        451   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 13,665      $ 27,453       $ 67,259      $ 51,906   
  

 

 

   

 

 

    

 

 

   

 

 

 

14. Other income (expense)

 

     Three months ended     Nine months ended  
     Sep 30/14     Sep 30/13     Sep 30/14     Sep 30/13  

Contract settlement

   $ —        $ —        $ 28,481      $ —     

Contract termination fee

     —          —          (18,304     —     

Loss on sale of investments

     —          (14,838     —          (14,838

Other

     (222     —          528        (1,739
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (222   $ (14,838   $ 10,705      $ (16,577
  

 

 

   

 

 

   

 

 

   

 

 

 

In the first quarter of 2014, Cameco recorded an early termination fee of $18,304,000 incurred as a result of the cancellation of our toll conversion agreement with Springfields Fuels Ltd., which was to expire in 2016.

In the second quarter of 2014, Cameco recorded a gain with respect to a long-term supply contract with one of its utility customers. While the contract is effective for the years 2011 through 2017, the $28,481,000 reflected as income from contract settlement relates only to the deliveries that the customer refused to take in 2012 and 2013. For the remainder of the contract,

 

12


the customer will be responsible for either buying the full yearly contract quantity, or compensating Cameco for any loss if they do not accept delivery of the full quantities.

15. Income taxes

A. Earnings and income taxes by jurisdiction

 

     Three months ended     Nine months ended  
     Sep 30/14     Sep 30/13     Sep 30/14     Sep 30/13  

Earnings (loss) from continuing operations before income taxes

        

Canada

   $ (241,077   $ (39,941   $ (483,191   $ (368,046

Foreign

     46,900        212,134        368,355        507,630   
  

 

 

   

 

 

   

 

 

   

 

 

 
     (194,177     172,193        (114,836     139,584   
  

 

 

   

 

 

   

 

 

   

 

 

 

Current income taxes

        

Canada

   $ 4,918      $ (10,684   $ (1,550   $ (13,053

Foreign

     18,115        22,026        37,503        49,841   
  

 

 

   

 

 

   

 

 

   

 

 

 
     23,033        11,342        35,953        36,788   

Deferred income taxes

        

Canada

   $ (64,528   $ 5,790      $ (118,714   $ (72,906

Foreign

     (6,263     (8,187     (16,065     (28,427
  

 

 

   

 

 

   

 

 

   

 

 

 
     (70,791     (2,397     (134,779     (101,333
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense (recovery)

   $ (47,758   $ 8,945      $ (98,826   $ (64,545
  

 

 

   

 

 

   

 

 

   

 

 

 

Cameco has recorded $387,588,000 of deferred tax assets (December 31, 2013 - $266,203,000). Based on projections of future income, realization of these deferred tax assets is probable and consequently a deferred tax asset has been recorded.

B. Reassessments

In 2008, as part of the ongoing annual audits of Cameco’s Canadian tax returns, Canada Revenue Agency (CRA) disputed the transfer pricing structure and methodology used by Cameco and its wholly owned Swiss subsidiary, Cameco Europe Ltd., in respect of sale and purchase agreements for uranium products. From December 2008 to date, CRA issued notices of reassessment for the taxation years 2003 through 2009, which in aggregate have increased Cameco’s income for Canadian tax purposes by approximately $2,795,000,000. Cameco believes it is likely that CRA will reassess Cameco’s tax returns for subsequent years on a similar basis and that these will result in future cash payments on receipt of the reassessments.

Using the methodology we believe that CRA will continue to apply, and including the $2,795,000,000 already reassessed, we expect to receive notices of reassessment for a total of approximately $5,700,000,000 for the years 2003 through 2013, which would increase Cameco’s income for Canadian tax purposes and result in a related tax expense of approximately $1,600,000,000. In addition to penalties already imposed, CRA may continue to apply penalties to taxation years subsequent to 2007. As a result, we estimate that cash taxes and transfer pricing penalties would be between $1,250,000,000 and $1,300,000,000. In addition, we estimate there would be interest and instalment penalties applied that would be material to Cameco. While in dispute, we would be responsible for remitting 50% of the cash taxes and transfer pricing penalties, or between $625,000,000 and $650,000,000, plus related interest and instalment penalties assessed, which would be material to Cameco.

Under Canadian federal and provincial tax legislation, the amount required to be remitted each year will depend on the amount of income reassessed in that year and the availability of elective deductions and tax loss carryovers. In light of our view of the likely outcome of the case, we expect to recover the amounts remitted to CRA, including cash taxes, interest and penalties totalling $219,424,000 already paid as at September 30, 2014 (December 31, 2013 - $59,475,000) (note 8).

 

13


The case on the 2003 reassessment is expected to go to trial in 2015. If this timing is adhered to, we expect to have a Tax Court decision during 2016.

Having regard to advice from its external advisors, Cameco’s opinion is that CRA’s position is incorrect, and Cameco is contesting CRA’s position and expects to recover any cash paid as a result of the reassessments. However, to reflect the uncertainties of CRA’s appeals process and litigation, Cameco has recorded a cumulative tax provision related to this matter for the years 2003 through the current period in the amount of $79,000,000. While the resolution of this matter may result in liabilities that are higher or lower than the reserve, management believes that the ultimate resolution will not be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution. Resolution of this matter as stipulated by CRA would be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution, and other unfavourable outcomes for the years 2003 to date could be material to Cameco’s financial position, results of operations and cash flows in the year(s) of resolution.

Further to Cameco’s decision to contest CRA’s reassessments, Cameco is pursuing its appeal rights under Canadian federal and provincial tax legislation.

C. Other comprehensive income (loss)

Other comprehensive income included on the consolidated statements of comprehensive income and the consolidated statements of changes in equity is presented net of income taxes. The following income tax amounts are included in each component of other comprehensive income:

For the three months ended September 30, 2014

 

     Before tax      Income tax
expense
    Net of tax  

Exchange differences on translation of foreign operations

   $ 24,086       $ —        $ 24,086   

Unrealized gains on available-for-sale assets

     57         (8     49   
  

 

 

    

 

 

   

 

 

 
   $ 24,143       $ (8   $ 24,135   
  

 

 

    

 

 

   

 

 

 

For the three months ended September 30, 2013

 

     Before tax     Income tax
recovery
(expense)
    Net of tax  

Exchange differences on translation of foreign operations

   $ (27,072   $ —        $ (27,072

Gains on derivatives designated as cash flow hedges - discontinued operation

     221        (55     166   

Gains on derivatives designated as cash flow hedges transferred to net earnings - discontinued operation

     (1,232     308        (924
  

 

 

   

 

 

   

 

 

 
   $ (28,083   $ 253      $ (27,830
  

 

 

   

 

 

   

 

 

 

 

14


For the nine months ended September 30, 2014

 

     Before tax     Income tax
recovery
     Net of tax  

Exchange differences on translation of foreign operations

   $ 55,790      $ —         $ 55,790   

Gains on derivatives designated as cash flow hedges transferred to net earnings - discontinued operation

     (400     100         (300

Unrealized losses on available-for-sale assets

     (454     61         (393
  

 

 

   

 

 

    

 

 

 
   $ 54,936      $ 161       $ 55,097   
  

 

 

   

 

 

    

 

 

 

For the nine months ended September 30, 2013

 

     Before tax     Income tax
recovery
(expense)
    Net of tax  

Remeasurements of defined benefit liability - discontinued operation

   $ 134,300      $ (33,575   $ 100,725   

Exchange differences on translation of foreign operations

     (30,537     —          (30,537

Losses on derivatives designated as cash flow hedges - discontinued operation

     (95     24        (71

Gains on derivatives designated as cash flow hedges transferred to net earnings - discontinued operation

     (4,267     1,067        (3,200
  

 

 

   

 

 

   

 

 

 
   $ 99,401      $ (32,484   $ 66,917   
  

 

 

   

 

 

   

 

 

 

16. Per share amounts

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period. The weighted average number of paid shares outstanding in 2014 was 395,722,618 (2013 - 395,413,451).

 

     Three months ended      Nine months ended  
     Sep 30/14     Sep 30/13      Sep 30/14      Sep 30/13  

Basic earnings (loss) per share computation

          

Net earnings (loss) attributable to equity holders

   $ (146,000   $ 211,267       $ 112,544       $ 254,159   

Weighted average common shares outstanding

     395,787        395,459         395,723         395,413   
  

 

 

   

 

 

    

 

 

    

 

 

 

Basic earnings (loss) per common share

   $ (0.37 )    $ 0.53       $ 0.28       $ 0.64   
  

 

 

   

 

 

    

 

 

    

 

 

 

Diluted earnings (loss) per share computation

          

Net earnings (loss) attributable to equity holders

   $ (146,000   $ 211,267       $ 112,544       $ 254,159   

Weighted average common shares outstanding

     395,787        395,459         395,723         395,413   

Dilutive effect of stock options

     79        69         353         116   
  

 

 

   

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     395,866        395,528         396,076         395,529   
  

 

 

   

 

 

    

 

 

    

 

 

 

Diluted earnings (loss) per common share

   $ (0.37   $ 0.53       $ 0.28       $ 0.64   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

15


17. Statements of cash flows

 

     Three months ended     Nine months ended  
     Sep 30/14     Sep 30/13     Sep 30/14     Sep 30/13  

Changes in non-cash working capital:

        

Accounts receivable

   $ (59,678   $ (55,780   $ 99,247      $ 191,379   

Inventories

     52,016        (23,474     (16,120     (153,903

Supplies and prepaid expenses

     (4,832     (1,500     45,344        (15,310

Accounts payable and accrued liabilities

     51,538        (66,472     (111,759     (83,197

Reclamation payments

     (4,986     (3,055     (9,184     (7,505

Other

     12,526        15,919        (8,133     4,517   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other operating items

   $ 46,584      $ (134,362   $ (605   $ (64,019
  

 

 

   

 

 

   

 

 

   

 

 

 

18. Share-based compensation plans

Stock option plan

The Company has established a stock option plan under which options to purchase common shares may be granted to employees of Cameco. Options granted under the stock option plan have an exercise price of not less than the closing price quoted on the TSX for the common shares of Cameco on the trading day prior to the date on which the option is granted. The options vest over three years and expire eight years from the date granted.

The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198, of which 27,869,079 shares have been issued.

The inputs used in the measurement of the fair values at grant date were as follows:

 

     2014     2013  

Number of options granted

     765,146        1,840,932   

Average strike price

   $ 26.81      $ 22.00   

Expected dividend

   $ 0.40      $ 0.40   

Expected volatility

     33     41

Risk-free interest rate

     1.5     1.2

Expected life of option

     4.4 years        4.4 years   

Expected forfeitures

     8     8

Weighted average grant date fair values

   $ 6.79      $ 6.51   

Cameco records compensation expense with an offsetting credit to contributed surplus to reflect the estimated fair value of the equity-settled share-based compensation granted to employees. During the period, the Company recognized the following expenses under these plans:

 

     Three months ended      Nine months ended  
     Sep 30/14      Sep 30/13      Sep 30/14      Sep 30/13  

Stock option plan

   $ 1,283       $ 2,059       $ 6,443       $ 11,268   

Performance share unit plan

     1,421         1,311         3,778         3,783   

Restricted share unit plan

     768         148         2,089         445   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,472       $ 3,518       $ 12,310       $ 15,496   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

16


19. Financial instruments

A. Fair value hierarchy

The fair value of an asset or liability is generally estimated as the amount that would be received on sale of an asset, or paid to transfer a liability in an orderly transaction between market participants at the reporting date. Fair values of assets and liabilities traded in an active market are determined by reference to last quoted prices, in the principal market for the asset or liability. In the absence of an active market for an asset or liability, fair values are determined based on market quotes for assets or liabilities with similar characteristics and risk profiles, or through other valuation techniques. Fair values determined using valuation techniques require the use of inputs, which are obtained from external, readily observable market data when available. In some circumstances, inputs that are not based on observable data must be used. In these cases, the estimated fair values may be adjusted in order to account for valuation uncertainty, or to reflect the assumptions that market participants would use in pricing the asset or liability.

All fair value measurements are categorized into one of three hierarchy levels, described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities:

Level 1 – Values based on unadjusted quoted prices in active markets that are accessible at the reporting date for identical assets or liabilities.

Level 2 – Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability.

Level 3 – Values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety.

The following tables summarize the carrying amounts and fair values of Cameco’s financial instruments that are measured at fair value, including their levels in the fair value hierarchy:

As at September 30, 2014

 

           Fair value  
     Carrying value     Level 1      Level 2     Total  

Short-term investments

   $ 28,848      $ 28,848       $ —        $ 28,848   

Investments in equity securities [note 8]

     10,836        10,836         —          10,836   

Derivative assets [note 8]

         

Foreign currency contracts

     688        —           688        688   

Derivative liabilities [note 10]

         

Foreign currency contracts

     (37,036     —           (37,036     (37,036

Interest rate contracts

     (995     —           (995     (995
  

 

 

   

 

 

    

 

 

   

 

 

 

Net

   $ 2,341      $ 39,684       $ (37,343   $ 2,341   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

17


As at December 31, 2013

 

           Fair value  
     Carrying value     Level 1     Level 2     Total  

Derivative assets [note 8]

        

Foreign currency contracts

   $ 3,775      $ —        $ 3,775      $ 3,775   

Interest rate contracts

     3,616        —          3,616        3,616   

Derivative liabilities [note 10]

        

Foreign currency contracts

     (30,907     —          (30,907     (30,907

Share purchase options

     (16     (16     —          (16
  

 

 

   

 

 

   

 

 

   

 

 

 

Net

   $ (23,532   $ (16 )    $ (23,516   $ (23,532 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

The preceding tables exclude fair value information for financial instruments whose carrying amounts are a reasonable approximation of fair value.

There were no transfers between level 1, level 2, or level 3 during the period. Cameco does not have any financial instruments that are classified as level 3 as of the reporting date.

B. Financial instruments measured at fair value

Cameco measures its short-term investments, derivative financial instruments, and certain investments in equity securities at fair value. Short-term investments and investments in publicly held equity securities are classified as a recurring level 1 fair value measurement, and derivative financial instruments are classified as a recurring level 2 fair value measurement.

Short-term investments represent available-for-sale money market instruments. The fair value of these instruments is determined using quoted market yields as of the reporting date. The fair value of investments in equity securities is determined using quoted share prices observed in the principal market for the securities as of the reporting date.

Foreign currency derivatives consist of foreign currency forward contracts, and foreign currency swaps. The fair value of foreign currency derivatives is measured using a market approach, based on the difference between contracted foreign exchange rates and quoted forward exchange rates as of the reporting date.

Interest rate derivatives consist of interest rate swap contracts, and interest rate caps. The fair value of interest rate swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed interest payments to be received and floating interest payments to be made to the counterparty based on Canada Dealer Offer Rate forward interest rate curves. The fair value of interest rate caps is determined based on broker quotes observed in active markets at the reporting date.

Where applicable, the fair value of the derivatives reflects the credit risk of the instrument, and includes adjustments to take into account the credit risk of the Company and counterparty. These adjustments are based on credit ratings and yield curves observed in active markets at the reporting date.

C. Financial instruments not measured at fair value

The carrying value of Cameco’s cash and cash equivalents, receivables, payables and accrued liabilities is assumed to approximate the fair value as a result of the short-term nature of the instruments. The carrying value of Cameco’s short-term debt (commercial paper and promissory notes), and long-term debt (debentures) is assumed to approximate the fair value as a result of the variable interest rate associated with the instruments, or the fixed interest rate of the instruments being similar to market rates.

 

18


Cameco previously measured its investment in GoviEx Uranium (GoviEx) at cost due to the unavailability of a quoted price in an active market. GoviEx is now listed on the Canadian Securities Exchange, and as a result the Company has measured its investment at fair value as of the reporting date.

D. Derivatives

The following tables summarize the fair value of derivatives and classification on the consolidated statements of financial position:

 

     Sep 30/14     Dec 31/13  

Non-hedge derivatives

    

Foreign currency contracts

   $ (36,348   $ (27,132

Interest rate contracts

     (995     3,616   

Share purchase options

     —          (16
  

 

 

   

 

 

 

Net

   $ (37,343   $ (23,532
  

 

 

   

 

 

 

Classification

    

Current portion of long-term receivables, investments and other [note 8]

   $ 519      $ 3,775   

Long-term receivables, investments and other [note 8]

     169        3,616   

Current portion of other liabilities [note 10]

     (29,999     (30,923

Other liabilities [note 10]

     (8,032     —     
  

 

 

   

 

 

 

Net

   $ (37,343   $ (23,532
  

 

 

   

 

 

 

The following table summarizes different components of the gains (losses) on derivatives included in net earnings:

 

     Three months ended      Nine months ended  
     Sep 30/14     Sep 30/13      Sep 30/14     Sep 30/13  

Non-hedge derivatives

         

Foreign currency contracts

   $ (72,223   $ 43,019       $ (72,209   $ (20,087

Interest rate contracts

     (529     512         920        324   

Share purchase options

     —          —           16        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Net

   $ (72,752   $ 43,531       $ (71,273   $ (19,763
  

 

 

   

 

 

    

 

 

   

 

 

 

20. Segmented information

Cameco has three reportable segments: uranium, fuel services and NUKEM. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services. The NUKEM segment acts as a market intermediary between uranium producers and nuclear-electric utilities.

Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies.

Accounting policies used in each segment are consistent with the policies outlined in the summary of significant accounting policies. Segment revenues, expenses and results include transactions between segments incurred in the ordinary course of business. These transactions are priced on an arm’s length basis and are eliminated on consolidation.

 

19


For the three months ended September 30, 2014

 

     Uranium      Fuel services     NUKEM     Other     Total  

Revenue

   $ 447,193       $ 71,081      $ 96,687      $ (27,825   $ 587,136   

Expenses

           

Cost of products and services sold

     248,206         59,171        86,499        (28,172     365,704   

Depreciation and amortization

     66,656         7,130        846        3,918        78,550   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     314,862         66,301        87,345        (24,254     444,254   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     132,331         4,780        9,342        (3,571     142,882   

Administration

     —           —          3,954        36,321        40,275   

Impairment charges

     12,380         183,615        —          —          195,995   

Exploration

     11,024         —          —          —          11,024   

Research and development

     —           —          —          1,619        1,619   

Loss on sale of assets

     1,617         —          —          —          1,617   

Finance costs

     —           —          1,752        11,913        13,665   

Losses on derivatives

     —           —          24        72,728        72,752   

Finance income

     —           —          (1     (2,038     (2,039

Share of loss from equity-accounted investees

     1,929         —          —          —          1,929   

Other expense

     222         —          —          —          222   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     105,159         (178,835     3,613        (124,114     (194,177

Income tax recovery

              (47,758
           

 

 

 

Net loss from continuing operations

            $ (146,419
           

 

 

 

For the three months ended September 30, 2013

 

     Uranium     Fuel services      NUKEM     Other     Total  

Revenue

   $ 449,355      $ 76,777       $ 92,992      $ (22,546   $ 596,578   

Expenses

           

Cost of products and services sold

     198,223        57,599         73,820        (22,914     306,728   

Depreciation and amortization

     25,585        6,165         26,116        4,396        62,262   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Cost of sales

     223,808        63,764         99,936        (18,518     368,990   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     225,547        13,013         (6,944     (4,028     227,588   

Administration

     —          —           3,758        31,757        35,515   

Exploration

     19,908        —           —          —          19,908   

Research and development

     —          —           —          1,014        1,014   

Gain on sale of assets

     (12     —           —          —          (12

Finance costs

     —          —           1,298        26,155        27,453   

Gains on derivatives

     —          —           (3,671     (39,860     (43,531

Finance income

     —          —           (3     (1,175     (1,178

Share of loss from equity-accounted investees

     347        1,041         —          —          1,388   

Other expense

     14,838        —           —          —          14,838   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     190,466        11,972         (8,326     (21,919     172,193   

Income tax expense

              8,945   
           

 

 

 

Net earnings from continuing operations

            $ 163,248   
           

 

 

 

 

20


For the nine months ended September 30, 2014

 

     Uranium     Fuel services     NUKEM     Other     Total  

Revenue

   $ 1,171,172      $ 181,530      $ 190,310      $ (34,676   $ 1,508,336   

Expenses

          

Cost of products and services sold

     633,766        141,343        167,072        (36,151     906,030   

Depreciation and amortization

     175,893        17,643        4,361        18,098        215,995   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     809,659        158,986        171,433        (18,053     1,122,025   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     361,513        22,544        18,877        (16,623     386,311   

Administration

     —          —          10,368        111,556        121,924   

Impairment charges

     12,380        183,615        —          —          195,995   

Exploration

     34,763        —          —          —          34,763   

Research and development

     —          —          —          3,312        3,312   

Loss on sale of assets

     7,173        —          —          —          7,173   

Finance costs

     —          —          2,593        64,666        67,259   

Losses on derivatives

     —          —          1,719        69,554        71,273   

Finance income

     —          —          (3     (5,275     (5,278

Share of loss from equity-accounted investees

     2,164        13,267        —          —          15,431   

Other expense (income)

     (28,740     18,035        —          —          (10,705
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     333,773        (192,373     4,200        (260,436     (114,836

Income tax recovery

             (98,826
          

 

 

 

Net loss from continuing operations

           $ (16,010
          

 

 

 

For the nine months ended September 30, 2013

 

     Uranium      Fuel services      NUKEM     Other     Total  

Revenue

   $ 1,001,130       $ 207,645       $ 276,307      $ (23,780   $ 1,461,302   

Expenses

            

Cost of products and services sold

     509,374         156,695         218,032        (24,204     859,897   

Depreciation and amortization

     91,716         17,006         57,670        13,361        179,753   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Cost of sales

     601,090         173,701         275,702        (10,843     1,039,650   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     400,040         33,944         605        (12,937     421,652   

Administration

     —           —           10,542        123,785        134,327   

Exploration

     56,483         —           —          —          56,483   

Research and development

     —           —           —          4,967        4,967   

Loss on sale of assets

     117         —           —          —          117   

Finance costs

     —           —           7,744        44,162        51,906   

Losses (gains) on derivatives

     —           —           (8,944     28,707        19,763   

Finance income

     —           —           (61     (5,479     (5,540

Share of loss from equity-accounted investees

     270         3,198         —          —          3,468   

Other expense

     14,838         —           —          1,739        16,577   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     328,332         30,746         (8,676     (210,818     139,584   

Income tax recovery

               (64,545
            

 

 

 

Net earnings from continuing operations

             $ 204,129   
            

 

 

 

 

21


21. Related parties

The shares of Cameco are widely held and no shareholder, resident in Canada, is allowed to own more than 25% of the Company’s outstanding common shares, either individually or together with associates. A non-resident of Canada is not allowed to own more than 15%.

Related party transactions

 

     Transaction value     Transaction value     Balance outstanding  
     Three months ended     Nine months ended     as at  
     Sep 30/14      Sep 30/13     Sep 30/14     Sep 30/13     Sep 30/14      Sep 30/13  

Joint arrangements Interest income (Inkai) (a)

   $ 500       $ 521      $ 1,549      $ 1,533      $ 92,398       $ 93,207   

Associates Interest expense

     —           (29     (5     (195     —           (10,271

 

(a) Disclosures in respect of transactions with joint arrangements represent the amount of such transactions which do not eliminate on proportionate consolidation.

Through unsecured shareholder loans, Cameco has agreed to fund Inkai’s project development costs as well as further evaluation on block 3. The limit of the loan facilities are $258,650,000 (US) and advances under these facilities bear interest at a rate of LIBOR plus 2%. At September 30, 2014, $206,098,000 (US) of principal and interest was outstanding (December 31, 2013 - $224,047,000 (US)).

In 2008, a promissory note in the amount of $73,344,000 (US) was issued to finance the acquisition of GE-Hitachi Global Laser Enrichment LLC (GLE). No balance was outstanding under this promissory note at September 30, 2014. At December 31, 2013, $10,010,000 (US) of principal and interest was outstanding.

 

22