EX-99.3 4 d29588dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

LOGO

Cameco Corporation

2020 condensed consolidated interim financial statements

(unaudited)

November 3, 2020


Cameco Corporation

Consolidated statements of earnings

 

(Unaudited)           Three months ended     Nine months ended  

($Cdn thousands, except per share amounts)

   Note      Sep 30/20     Sep 30/19     Sep 30/20     Sep 30/19  

Revenue from products and services

     9      $ 378,870     $ 303,180     $ 1,249,717     $ 988,482  

Cost of products and services sold

        372,862       235,799       1,118,724       761,463  

Depreciation and amortization

        29,654       69,417       133,276       169,752  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     17        402,516       305,216       1,252,000       931,215  
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

        (23,646     (2,036     (2,283     57,267  

Administration

        30,414       24,403       100,073       90,442  

Exploration

        1,914       3,478       8,312       11,345  

Research and development

        493       1,524       1,668       4,246  

Other operating expense

     7        6,861       3,690       23,762       29,253  

Loss on disposal of assets

        558       272       509       72  
     

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

        (63,886     (35,403     (136,607     (78,091

Finance costs

     10        (16,866     (25,542     (52,778     (81,730

Gain (loss) on derivatives

     16        20,730       (15,448     (4,880     19,083  

Finance income

        1,327       10,375       9,479       25,486  

Share of earnings from equity-accounted investee

     5        3,196       1,909       17,815       26,441  

Other income (expense)

     11        (10,750     60,922       20,878       46,873  
     

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

        (66,249     (3,187     (146,093     (41,938

Income tax expense (recovery)

     12        (5,477     10,295       (13,077     12,459  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

        (60,772     (13,482     (133,016     (54,397
     

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to:

           

Equity holders

      $ (60,770   $ (13,467   $ (132,996   $ (54,355

Non-controlling interest

        (2     (15     (20     (42
     

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

      $ (60,772   $ (13,482   $ (133,016   $ (54,397
     

 

 

   

 

 

   

 

 

   

 

 

 

Loss per common share attributable to equity holders:

           

Basic

     13      $ (0.15   $ (0.03   $ (0.34   $ (0.14
     

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     13      $ (0.15   $ (0.03   $ (0.34   $ (0.14
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

2


Cameco Corporation

Consolidated statements of comprehensive earnings

 

(Unaudited)           Three months ended     Nine months ended  

($Cdn thousands)

          Sep 30/20     Sep 30/19     Sep 30/20     Sep 30/19  

Net loss

 

   $ (60,772   $ (13,482   $ (133,016   $ (54,397

Other comprehensive income (loss), net of taxes

     12           

Items that will not be reclassified to net earnings:

           

Equity investments at FVOCI - net change in fair value1

        3,952       (2,458     2,537       (1,524

Equity investment at FVOCI - net change in fair value - equity-accounted investee

        —         —         —         (309

Items that are or may be reclassified to net earnings:

           

Exchange differences on translation of foreign operations

        11,803       (17,553     6,734       (38,160
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of taxes

        15,755       (20,011     9,271       (39,993
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

      $ (45,017   $ (33,493     (123,745     (94,390
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) attributable to:

           

Equity holders

      $ 15,750     $ (20,014   $ 9,266     $ (39,985

Non-controlling interest

        5       3       5       (8
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

      $ 15,755     $ (20,011   $ 9,271     $ (39,993
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) attributable to:

           

Equity holders

      $ (45,020   $ (33,481   $ (123,730   $ (94,340

Non-controlling interest

        3       (12     (15     (50
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

      $ (45,017   $ (33,493   $ (123,745   $ (94,390
     

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Net of tax (Q3 2020 - $(638); Q3 2019 - $369; 2020 - $(441); 2019 - $168)

See accompanying notes to condensed consolidated interim financial statements.

 

3


Cameco Corporation

Consolidated statements of financial position

 

(Unaudited)           As at  

($Cdn thousands)

   Note      Sep 30/20      Dec 31/19  

Assets

        

Current assets

        

Cash and cash equivalents

      $ 772,756      $ 1,062,431  

Short-term investments

        19,988        —    

Accounts receivable

        297,968        328,044  

Current tax assets

        2,880        3,667  

Inventories

     3        709,698        320,770  

Supplies and prepaid expenses

        97,190        85,502  

Current portion of long-term receivables, investments and other

     4        9,271        6,564  
     

 

 

    

 

 

 

Total current assets

        1,909,751        1,806,978  
     

 

 

    

 

 

 

Property, plant and equipment

        3,790,869        3,720,672  

Intangible assets

        56,631        60,410  

Long-term receivables, investments and other

     4        627,496        630,131  

Investment in equity-accounted investee

     5        213,666        252,681  

Deferred tax assets

        968,338        956,376  
     

 

 

    

 

 

 

Total non-current assets

        5,657,000        5,620,270  
     

 

 

    

 

 

 

Total assets

      $ 7,566,751      $ 7,427,248  
     

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable and accrued liabilities

        237,619        181,799  

Current tax liabilities

        1,044        6,290  

Current portion of other liabilities

     6        91,571        33,073  

Current portion of provisions

     7        69,202        56,248  
     

 

 

    

 

 

 

Total current liabilities

        399,436        277,410  
     

 

 

    

 

 

 

Long-term debt

        997,222        996,718  

Other liabilities

     6        161,960        153,927  

Provisions

     7        1,133,600        1,004,230  
     

 

 

    

 

 

 

Total non-current liabilities

        2,292,782        2,154,875  
     

 

 

    

 

 

 

Shareholders’ equity

        

Share capital

     8        1,863,463        1,862,749  

Contributed surplus

        237,252        234,681  

Retained earnings

        2,692,630        2,825,596  

Other components of equity

        80,965        71,699  
     

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        4,874,310        4,994,725  

Non-controlling interest

        223        238  
     

 

 

    

 

 

 

Total shareholders’ equity

        4,874,533        4,994,963  
     

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 7,566,751      $ 7,427,248  
     

 

 

    

 

 

 

Commitments and contingencies [notes 7, 12]

See accompanying notes to condensed consolidated interim financial statements.

 

4


Cameco Corporation

Consolidated statements of changes in equity

 

     Attributable to equity holders              

(Unaudited)

($Cdn thousands)

   Share
capital
     Contributed
surplus
    Retained
earnings
    Foreign
currency
translation
    Equity
investments
at FVOCI
    Total     Non-
controlling
interest
    Total equity  

Balance at January 1, 2020

   $ 1,862,749      $ 234,681     $ 2,825,596     $ 77,114     $ (5,415   $ 4,994,725     $ 238     $ 4,994,963  

Net loss

     —          —         (132,996     —         —         (132,996     (20     (133,016

Other comprehensive income

     —          —         —         6,729       2,537       9,266       5       9,271  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

     —          —         (132,996     6,729       2,537       (123,730     (15     (123,745
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —          5,037       —         —         —         5,037       —         5,037  

Stock options exercised

     714        (165     —         —         —         549       —         549  

Restricted share units released

     —          (2,301     —         —         —         (2,301     —         (2,301

Dividends

     —          —         30       —         —         30       —         30  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2020

   $ 1,863,463      $ 237,252     $ 2,692,630     $ 83,843     $ (2,878   $ 4,874,310     $ 223     $ 4,874,533  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2019

   $ 1,862,652      $ 234,982     $ 2,791,321     $ 104,989     $ (662   $ 4,993,282     $ 310     $ 4,993,592  

Net loss

     —          —         (54,355     —         —         (54,355     (42     (54,397

Other comprehensive loss

     —          —         —         (38,152     (1,833     (39,985     (8     (39,993
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss for the period

     —          —         (54,355     (38,152     (1,833     (94,340     (50     (94,390
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —          11,216       —         —         —         11,216       —         11,216  

Stock options exercised

     97        (16     —         —         —         81       —         81  

Restricted and performance share units released

     —          (6,258     —         —         —         (6,258     —         (6,258

Dividends

     —          —         51       —         —         51       —         51  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2019

   $ 1,862,749      $ 239,924     $ 2,737,017     $ 66,837     $ (2,495   $ 4,904,032     $ 260     $ 4,904,292  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

5


Cameco Corporation

Consolidated statements of cash flows

 

(Unaudited)           Three months ended     Nine months ended  

($Cdn thousands)

   Note      Sep 30/20     Sep 30/19     Sep 30/20     Sep 30/19  

Operating activities

           

Net loss

      $ (60,772   $ (13,482   $ (133,016   $ (54,397

Adjustments for:

           

Depreciation and amortization

        29,655       69,417       133,276       169,752  

Deferred charges

        (1,155     (3,045     (2,112     3,370  

Unrealized loss (gain) on derivatives

        (30,642     9,353       (7,372     (32,478

Share-based compensation

     15        1,441       3,002       5,037       11,216  

Loss on disposal of assets

        558       272       509       72  

Finance costs

     10        16,866       25,542       52,778       81,730  

Finance income

        (1,327     (10,374     (9,479     (25,486

Share of earnings in equity-accounted investee

        (3,197     (1,909     (17,815     (26,441

Other operating expense

     7        6,862       3,690       23,762       29,253  

Other expense (income)

     11        10,749       (8,120     (20,675     5,928  

Income tax expense (recovery)

     12        (5,477     10,295       (13,077     12,459  

Interest received

        1,128       12,660       8,858       26,771  

Income taxes received (paid)

        1,966       (1,317     (3,699     (20,556

Dividends from equity-accounted investee

        14,124       —         43,961       —    

Other operating items

     14        (46,908     135,963       (261,306     71,628  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operations

        (66,129     231,947       (200,370     252,821  
     

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

           

Additions to property, plant and equipment

        (16,384     (23,315     (49,461     (55,364

Decrease (increase) in short-term investments

        (5,002     406,910       (19,988     346,230  

Decrease in long-term receivables, investments and other

        157       55,028       907       120,871  

Proceeds from sale of property, plant and equipment

        19       44       94       391  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing

        (21,210     438,667       (68,448     412,128  
     

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

           

Decrease in debt

        —         (500,000     —         (500,000

Interest paid

        (199     (14,245     (20,861     (50,275

Lease principal payments

        (731     (523     (2,026     (1,958

Proceeds from issuance of shares, stock option plan

        254       —         549       16  

Dividends returned

        —         —         30       51  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing

        (676     (514,768     (22,308     (552,166
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents, during the period

        (88,015     155,846       (291,126     112,783  

Exchange rate changes on foreign currency cash balances

        (1,827     1,213       1,451       (4,681

Cash and cash equivalents, beginning of period

        862,598       662,571       1,062,431       711,528  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

 

   $ 772,756     $ 819,630     $ 772,756     $ 819,630  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

           

Cash

            457,772       321,311  

Cash equivalents

            314,984       498,319  
         

 

 

   

 

 

 

Cash and cash equivalents

          $ 772,756     $ 819,630  
         

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

6


Cameco Corporation

Notes to condensed consolidated interim financial statements

(Unaudited)

(Cdn$ thousands, except per share amounts and as noted)

 

1.

Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The condensed consolidated interim financial statements as at and for the period ended September 30, 2020 comprise Cameco Corporation and its subsidiaries (collectively, the Company or Cameco) and the Company’s interests in associates and joint arrangements.

Cameco is one of the world’s largest providers of the uranium needed to generate clean, reliable baseload electricity around the globe. The Company currently has one mine operating in northern Saskatchewan, Cigar Lake, as well as a 40% interest in Joint Venture Inkai LLP (JV Inkai), a joint arrangement with Joint Stock Company National Atomic Company Kazatomprom (Kazatomprom), located in Kazakhstan. JV Inkai is accounted for on an equity basis (see note 5).

The Company also has two operations in Northern Saskatchewan which are in care and maintenance. Rabbit Lake was placed in care and maintenance in the second quarter of 2016 while operations at McArthur River/Key Lake were suspended indefinitely in the third quarter of 2018. Cameco’s operations in the United States, Crow Butte and Smith Ranch-Highland, are also not currently producing as the decision was made in 2016 to curtail production and defer all wellfield development. Cameco’s Cigar Lake uranium mine in northern Saskatchewan was in a temporary state of care and maintenance because of the global COVID-19 pandemic. This temporary production suspension was announced in March and production resumed in September. See note 17 for the financial statement impact.

The Company is also a leading provider of nuclear fuel processing services, supplying much of the world’s reactor fleet with the fuel to generate one of the cleanest sources of electricity available today. It operates the world’s largest commercial refinery in Blind River, Ontario, controls about 25% of the world UF6 primary conversion capacity in Port Hope, Ontario and is a leading manufacturer of fuel assemblies and reactor components for CANDU reactors at facilities in Port Hope and Cobourg, Ontario. Also a result of the COVID-19 pandemic, temporary operational changes at the fuel services division facilities in Ontario were in place for a portion of the second quarter of 2020 (see note 17 for financial statement impact).

 

2.

Significant accounting policies

 

A.

Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with Cameco’s annual consolidated financial statements as at and for the year ended December 31, 2019.

These condensed consolidated interim financial statements were authorized for issuance by the Company’s board of directors on November 3, 2020.

 

B.

Basis of presentation

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information is presented in Canadian dollars, unless otherwise noted. Amounts presented in tabular format have been rounded to the nearest thousand except per share amounts and where otherwise noted.

 

7


The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items which are measured on an alternative basis at each reporting date:

 

Derivative financial instruments    Fair value through profit or loss (FVTPL)
Equity securities    Fair value through other comprehensive income (FVOCI)
Liabilities for cash-settled share-based payment arrangements    Fair value through profit or loss (FVTPL)

Net defined benefit liability

  

Fair value of plan assets less the present value of the defined benefit obligation

The preparation of the condensed consolidated interim financial statements in conformity with International Financial Reporting Standards (IFRS) requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may vary from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2019.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 5 of the December 31, 2019 consolidated financial statements.

 

3.

Inventories

 

     Sep 30/20      Dec 31/19  

Uranium

     

Concentrate

   $ 589,246      $ 204,123  

Broken ore

     47,489        51,094  
  

 

 

    

 

 

 
     636,735        255,217  

Fuel services

     70,039        62,701  

Other

     2,924        2,852  
  

 

 

    

 

 

 

Total

   $ 709,698      $ 320,770  
  

 

 

    

 

 

 

Cameco expensed $334,361,000 of inventory as cost of sales during the third quarter of 2020 (2019 - $255,800,000). For the nine months ended September 30, 2020, Cameco expensed $1,048,730,000 of inventory as cost of sales (2019 - $775,900,000).

 

8


4.

Long-term receivables, investments and other

 

     Sep 30/20      Dec 31/19  

Investments in equity securities [note 16](a)

   $ 27,402      $ 24,408  

Derivatives [note 16]

     27,389        10,504  

Investment tax credits

     95,642        95,474  

Amounts receivable related to tax dispute(b)

     303,222        303,222  

Product loan(c)

     176,904        176,904  

Other

     6,208        26,183  
  

 

 

    

 

 

 
     636,767        636,695  

Less current portion

     (9,271      (6,564
  

 

 

    

 

 

 

Net

   $ 627,496      $ 630,131  
  

 

 

    

 

 

 

 

(a)

Cameco has designated the investments shown below as equity securities at FVOCI because these equity securities represent investments that the Company intends to hold for the long term for strategic purposes. There were no dividends recognized on any of these investments during the year.

 

     Sep 30/20      Dec 31/19  

Investment in Denison Mines Corp.

   $ 13,784      $ 13,292  

Investment in UEX Corporation

     8,003        7,253  

Investment in Iso Energy Ltd.

     3,591        1,481  

Investment in GoviEx

     1,625        2,000  

Other

     399        382  
  

 

 

    

 

 

 
   $ 27,402      $ 24,408  
  

 

 

    

 

 

 

 

(b)

Cameco was required to remit or otherwise secure 50% of the cash taxes and transfer pricing penalties, plus related interest and instalment penalties assessed, in relation to its dispute with Canada Revenue Agency (CRA) (see note 12). In light of our view of the likely outcome of the case, Cameco expects to recover the amounts remitted to CRA, including cash taxes, interest and penalties totalling $303,222,000 already paid as at September 30, 2020 (December 31, 2019 - $303,222,000) (note 12).

 

(c)

Cameco loaned 5,400,000 pounds of uranium concentrate to its joint venture partner, Orano Canada Inc., (Orano). Orano is obligated to repay us in kind with uranium concentrate no later than December 31, 2023. The loan is recorded at Cameco’s weighted average cost of inventory.

 

9


5.

Equity-accounted investee

JV Inkai is the operator of the Inkai uranium deposit located in Kazakhstan. JV Inkai is a uranium mining and milling operation that utilizes in-situ recovery (ISR) technology to extract uranium. The participants in JV Inkai purchase uranium from Inkai and, in turn, derive revenue directly from the sale of such product to third-party customers (see note 18). Cameco holds a 40% interest in JV Inkai and Kazatomprom holds a 60% interest. Cameco does not have control over the joint venture so it accounts for the investment on an equity basis.

The following tables summarize the financial information of JV Inkai (100%):

 

     Sep 30/20      Dec 31/19  

Cash and cash equivalents

   $ 16,171      $ 16,699  

Other current assets

     80,266        139,324  

Non-current assets

     356,168        398,721  

Current liabilities

     (37,544      (71,162

Non-current liabilities

     (48,196      (41,508
  

 

 

    

 

 

 

Net assets

   $ 366,865      $ 442,074  
  

 

 

    

 

 

 

 

     Three months ended      Nine months ended  
     Sep 30/20      Sep 30/19      Sep 30/20      Sep 30/19  

Revenue from products and services

   $ 30,979      $ 44,372      $ 98,461      $ 138,761  

Cost of products and services sold

     (6,729      (9,361      (28,031      (28,942

Depreciation and amortization

     (2,673      (4,643      (10,248      (14,755

Finance income

     136        190        324        515  

Finance costs

     (273      (481      (849      (2,654

Other expense

     (2,374      (14,287      (4,910      (20,647

Income tax expense

     (3,375      (4,573      (23,785      (16,238
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings from continuing operations

   $ 15,691      $ 11,217      $ 30,962      $ 56,040  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive loss

     —          —          —          (772
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income

   $ 15,691      $ 11,217      $ 30,962      $ 55,268  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table reconciles the summarized financial information to the carrying amount of Cameco’s interest in JV Inkai:

 

     Sep 30/20      Dec 31/19  

Opening net assets

   $ 442,074      $ 416,843  

Total comprehensive income

     30,962        111,094  

Dividends declared

     (64,457      (66,369

Impact of foreign exchange

     (41,714      (19,494
  

 

 

    

 

 

 

Closing net assets

     366,865        442,074  

Cameco’s share of net assets

     146,746        176,830  

Consolidating adjustments(a)

     (26,056      (30,633

Fair value increment(b)

     90,722        91,697  

Dividends declared but not received

     8,994        13,859  

Dividends in excess of ownership percentage(c)

     (9,669      —    

Impact of foreign exchange

     2,929        928  
  

 

 

    

 

 

 

Carrying amount in the statement of financial position at September 30, 2020

   $ 213,666      $ 252,681  
  

 

 

    

 

 

 

 

(a)

Cameco records certain consolidating adjustments to eliminate unrealized profit and amortize historical differences in accounting policies. This amount is amortized to earnings over units of production.

 

10


(b)

Upon restructuring, Cameco assigned fair values to the assets and liabilities of JV Inkai. This increment is amortized to earnings over units of production.

 

(c)

Cameco’s share of dividends follows its production purchase entitlements which is currently higher than its ownership interest.

 

6.

Other liabilities

 

     Sep 30/20      Dec 31/19  

Deferred sales

   $ 15,200      $ 17,418  

Derivatives [note 16]

     22,037        12,524  

Accrued pension and post-retirement benefit liability

     85,404        80,737  

Lease obligation [note 16]

     10,192        12,869  

Product loans(a)

     53,176        —    

Other

     67,522        63,452  
  

 

 

    

 

 

 
     253,531        187,000  

Less current portion

     (91,571      (33,073
  

 

 

    

 

 

 

Net

   $ 161,960      $ 153,927  
  

 

 

    

 

 

 

 

(a)

Cameco has standby product loan facilities with various counterparties. The arrangements allow us to borrow up to 1,339,000 kgU of UF6 conversion services and 2,606,000 pounds of U3O8 over the period 2020 to 2023 with repayment in kind up to December 31, 2023. Under the facilities, standby fees of up to 1% are payable based on the market value of the facilities and interest is payable on the market value of any amounts drawn at rates ranging from 0.5% to 2.0%. During the year, Cameco borrowed 1,213,800 pounds of U3O8 and 464,600 kgU of UF6 conversion services. Repayment on a portion is due no later than December 31, 2022 with the remainder due no later than March 31, 2023. The loan is recorded at Cameco’s weighted average cost of inventory.

 

7.

Provisions

 

     Reclamation      Waste disposal      Total  

Beginning of year

   $ 1,050,675      $ 9,803      $ 1,060,478  

Changes in estimates and discount rates

        

Capitalized in property, plant, and equipment

     114,746        —          114,746  

Recognized in earnings

     23,762        639        24,401  

Provisions used during the period

     (14,268      (290      (14,558

Unwinding of discount

     10,462        60        10,522  

Impact of foreign exchange

     7,213        —          7,213  
  

 

 

    

 

 

    

 

 

 

End of period

   $ 1,192,590      $ 10,212      $ 1,202,802  
  

 

 

    

 

 

    

 

 

 

Current

     66,455        2,747        69,202  

Non-current

     1,126,135        7,465        1,133,600  
  

 

 

    

 

 

    

 

 

 
   $ 1,192,590      $ 10,212      $ 1,202,802  
  

 

 

    

 

 

    

 

 

 

 

8.

Share capital

At September 30, 2020, there were 395,846,205 common shares outstanding. Options in respect of 6,581,105 shares are outstanding under the stock option plan and are exercisable up to 2027. For the quarter ended September 30, 2020, there were 22,440 options that were exercised resulting in the issuance of shares (2019 - nil). For the nine months ended September 30, 2020, there were 48,473 options exercised that resulted in the issuance of shares (2019 - 5,000).

 

11


9.

Revenue

Cameco’s uranium and fuel services sales contracts with customers contain both fixed and market-related pricing. Fixed-price contracts are typically based on a term-price indicator at the time the contract is accepted and escalated over the term of the contract. Market-related contracts are based on either the spot price or long-term price, and the price is quoted at the time of delivery rather than at the time the contract is accepted. These contracts often include a floor and/or ceiling prices, which are usually escalated over the term of the contract. Escalation is generally based on a consumer price index. The Company’s contracts contain either one of these pricing mechanisms or a combination of the two. There is no variable consideration in the contracts and therefore no revenue is considered constrained at the time of delivery. Cameco expenses the incremental costs of obtaining a contract as incurred as the amortization period is less than a year.

The following tables summarize Cameco’s sales disaggregated by geographical region and contract type and includes a reconciliation to Cameco’s reportable segments (note 17):

For the three months ended September 30, 2020

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 105,006      $ 47,078      $ —        $ 152,084  

Europe

     49,751        21,137        —          70,888  

Asia

     147,425        8,473        —          155,898  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 302,182      $ 76,688      $ —        $ 378,870  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 35,726      $ 68,598      $ —        $ 104,324  

Market-related

     266,456        8,090        —          274,546  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 302,182      $ 76,688      $ —        $ 378,870  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three months ended September 30, 2019

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 145,378      $ 44,044      $ —        $ 189,422  

Europe

     53,960        517        —          54,477  

Asia

     48,281        11,000        —          59,281  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 247,619      $ 55,561      $ —        $ 303,180  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 35,678      $ 48,480      $ —        $ 84,158  

Market-related

     211,941        7,081        —          219,022  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 247,619      $ 55,561      $ —        $ 303,180  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

12


For the nine months ended September 30, 2020

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 408,921      $ 150,918      $ 7,676      $ 567,515  

Europe

     230,534        97,229        3,331        331,094  

Asia

     336,616        14,492        —          351,108  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 976,071      $ 262,639      $ 11,007      $ 1,249,717  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 196,978      $ 252,843      $ 7,686      $ 457,507  

Market-related

     779,093        9,796        3,321        792,210  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 976,071      $ 262,639      $ 11,007      $ 1,249,717  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the nine months ended September 30, 2019

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 410,276      $ 151,888      $ 2,667      $ 564,831  

Europe

     180,417        50,843        3,587        234,847  

Asia

     157,033        15,818        15,953        188,804  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 747,726      $ 218,549      $ 22,207      $ 988,482  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 142,506      $ 205,044      $ 13,071      $ 360,621  

Market-related

     605,220        13,505        9,136        627,861  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 747,726      $ 218,549      $ 22,207      $ 988,482  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10.

Finance costs

 

     Three months ended      Nine months ended  
     Sep 30/20      Sep 30/19      Sep 30/20      Sep 30/19  

Interest on long-term debt

   $ 10,799      $ 15,628      $ 31,950      $ 52,581  

Unwinding of discount on provisions

     2,500        5,817        10,522        17,885  

Other charges

     3,567        4,097        10,306        11,264  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 16,866      $ 25,542      $ 52,778      $ 81,730  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

11.

Other income (expense)

 

     Three months ended      Nine months ended  
     Sep 30/20      Sep 30/19      Sep 30/20      Sep 30/19  

Arbitration award

   $ —        $ 52,801      $ —        $ 52,801  

Foreign exchange gains (losses)

     (10,750      8,121        20,676        (5,928

Other

     —          —          202        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ (10,750    $ 60,922      $ 20,878      $ 46,873  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

13


12.

Income taxes

 

     Three months ended      Nine months ended  
     Sep 30/20      Sep 30/19      Sep 30/20      Sep 30/19  

Earnings (loss) before income taxes

           

Canada

   $ (21,172    $ 44,224      $ (51,116    $ 64,113  

Foreign

     (45,077      (47,411      (94,977      (106,051
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (66,249    $ (3,187    $ (146,093    $ (41,938
  

 

 

    

 

 

    

 

 

    

 

 

 

Current income taxes (recovery)

           

Canada

   $ (73    $ 806      $ (1,292    $ 5,238  

Foreign

     136        (1,019      659        741  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 63      $ (213    $ (633    $ 5,979  

Deferred income taxes (recovery)

           

Canada

   $ (5,645    $ 12,596      $ (15,934    $ 13,220  

Foreign

     105        (2,088      3,490        (6,740
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (5,540    $ 10,508      $ (12,444    $ 6,480  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax expense (recovery)

   $ (5,477    $ 10,295      $ (13,077    $ 12,459  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cameco has recorded $968,338,000 of deferred tax assets (December 31, 2019 - $956,376,000). The realization of these deferred tax assets is dependent upon the generation of future taxable income in certain jurisdictions during the periods in which the Company’s temporary tax differences are available. The Company considers whether it is probable that all or a portion of the deferred tax assets will not be realized. In making this assessment, management considers all available evidence, including recent financial operations, projected future taxable income and tax planning strategies. Based on projections of future taxable income over the periods in which the deferred tax assets are available, realization of these deferred tax assets is probable and consequently the deferred tax assets have been recorded.

Canada

In 2008, as part of the ongoing annual audits of Cameco’s Canadian tax returns, Canada Revenue Agency (CRA) disputed the transfer pricing structure and methodology used by Cameco and its wholly owned Swiss subsidiary, Cameco Europe Ltd., in respect of sale and purchase agreements for uranium products. From December 2008 to date, CRA issued notices of reassessment for the taxation years 2003 through 2013, which in aggregate have increased Cameco’s income for Canadian tax purposes by approximately $5,700,000,000. CRA has also issued notices of reassessment for transfer pricing penalties for the years 2007 through 2011 in the amount of $371,000,000.

On June 26, 2020, the Federal Court of Appeal (Court of Appeal) released its decision in the Company’s dispute with CRA. The Court of Appeal decision upholds the September 26, 2018 decision of the Tax Court of Canada (Tax Court) which ruled in Cameco’s favour for the 2003, 2005 and 2006 tax years.

The Court of Appeal decision upheld the Tax Court ruling that the Company’s marketing and trading structure involving foreign subsidiaries and the related transfer pricing methodology used for certain intercompany uranium purchase and sale agreements were in full compliance with Canadian laws for the three tax years in question. Management believes the principles in the decision apply to all subsequent tax years.

On October 30, 2020, CRA made an application to the Supreme Court of Canada (Supreme Court) to seek leave to appeal the decision of the Court of Appeal. The Supreme Court will decide whether to hear the appeal or decline CRA’s request for leave. If the appeal proceeds, Cameco estimates that it could take until the second half of 2022 before a decision is rendered by the Supreme Court.

 

14


Despite the fact that Cameco believes there is no basis to do so and it is not the Company’s view of the likely outcome, until Cameco knows whether an appeal to the Supreme Court will be granted, and a resolution is reached for all tax years in question, CRA may continue to reassess Cameco using the methodology it reassessed the 2003 through 2013 tax years with. In that scenario, and including the $5,700,000,000 already reassessed, the Company could receive notices of reassessment for a total of approximately $8,700,000,000 of additional taxable income for the years 2003 through 2019, which would increase Cameco’s related tax expense by approximately $2,600,000,000. In addition to penalties already imposed, CRA may continue to apply penalties to taxation years subsequent to 2011. In that case, Cameco estimates that cash taxes and transfer pricing penalties would be between $1,950,000,000 and $2,150,000,000. In addition, CRA may seek to apply interest and instalment penalties that would be material to Cameco. While in dispute, Cameco would be required to remit or otherwise secure 50% of the cash taxes and transfer pricing penalties (between $970,000,000 and $1,070,000,000), plus related interest and instalment penalties assessed, which would be material to the Company. Cameco expects further actions regarding the tax years 2007 through 2013 will be suspended until the three years covered in the decision are finally resolved.

Management believes that the ultimate resolution will not be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution. However, resolution of this matter as stipulated by CRA would be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution and other unfavourable outcomes for the years 2003 to date could be material to Cameco’s financial position, results of operations and cash flows in the year(s) of resolution.

If CRA continues to pursue reassessments for tax years subsequent to 2006, Cameco will continue to utilize its appeal rights under Canadian federal and provincial tax rules.

 

13.

Per share amounts

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period. The weighted average number of paid shares outstanding in 2020 was 395,817,431 (2019—395,796,322).

 

     Three months ended      Nine months ended  
     Sep 30/20      Sep 30/19      Sep 30/20      Sep 30/19  

Basic loss per share computation

           

Net loss attributable to equity holders

   $ (60,770    $ (13,467    $ (132,996    $ (54,355

Weighted average common shares outstanding

     395,841        395,798        395,817        395,796  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic loss per common share

   $ (0.15    $ (0.03    $ (0.34    $ (0.14
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted loss per share computation

           

Net loss attributable to equity holders

   $ (60,770    $ (13,467    $ (132,996    $ (54,355

Weighted average common shares outstanding

     395,841        395,798        395,817        395,796  

Dilutive effect of stock options

     312        —          200        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     396,153        395,798        396,017        395,796  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted loss per common share

   $ (0.15    $ (0.03    $ (0.34    $ (0.14
  

 

 

    

 

 

    

 

 

    

 

 

 

 

15


14.

Statements of cash flows

 

     Three months ended      Nine months ended  
     Sep 30/20      Sep 30/19      Sep 30/20      Sep 30/19  

Changes in non-cash working capital:

           

Accounts receivable

   $ (53,156    $ 31,677      $ 54,165      $ 225,094  

Inventories

     17,098        155,613        (347,022      (52,529

Supplies and prepaid expenses

     (927      (882      (11,654      (10,076

Accounts payable and accrued liabilities

     (7,357      (36,551      58,783        (75,688

Reclamation payments

     (3,093      (6,966      (14,558      (20,513

Other

     527        (6,928      (1,020      5,340  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other operating items

   $ (46,908    $ 135,963      $ (261,306    $ 71,628  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

15.

Share-based compensation plans

 

A.

Stock option plan

The Company has established a stock option plan under which options to purchase common shares may be granted to employees of Cameco. Options granted under the stock option plan have an exercise price of not less than the closing price quoted on the Toronto Stock Exchange (TSX) for the common shares of Cameco on the trading day prior to the date on which the option is granted. The options carry vesting periods of one to three years, and expire eight years from the date granted.

The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198 of which 27,923,762 shares have been issued.

 

B.

Executive performance share unit (PSU)

The Company has established a PSU plan whereby it provides each plan participant an annual grant of PSUs in an amount determined by the board. Each PSU represents one phantom common share that entitles the participant to a payment of one Cameco common share purchased on the open market, or cash with an equivalent market value, at the participant’s discretion provided they have met their ownership requirements, at the end of each three-year period if certain performance and vesting criteria have been met. The final value of the PSUs will be based on the value of Cameco common shares at the end of the three-year period and the number of PSUs that ultimately vest. During the vesting period, dividend equivalents accrue to the participants in the form of additional share units as of each normal cash dividend payment date of Cameco’s common shares. Vesting of PSUs at the end of the three-year period is based on Cameco’s ability to meet its annual operating targets and whether the participating executive remains employed by Cameco at the end of the three-year vesting period. Prior to 2020, total shareholder return over three years was also a vesting condition. This condition was removed during the first quarter for new grants. If the participant elects a cash payout, the redemption amount will be based on the volume-weighted average trading price of Cameo’s common shares on March 1 or, if March 1 is not a trading day, on the first trading day following March 1. As of September 30, 2020, the total number of PSUs held by the participants, after adjusting for forfeitures on retirement, was 1,712,558 (December 31, 2019 - 1,465,618).

 

16


C.

Restricted share unit (RSU)

The Company has established an RSU plan whereby it provides each plan participant an annual grant of RSUs in an amount determined by the board. Each RSU represents one phantom common share that entitles the participant to a payment of one Cameco common share purchased on the open market, or cash with an equivalent market value, at the board’s discretion. The RSUs carry vesting periods of one to three years, and the final value of the units will be based on the value of Cameco common shares at the end of the vesting periods. In addition, certain eligible participants have a single vesting date on the third anniversary of the date of the grant. These same participants, if they have met or are not subject to share ownership requirements, may elect to have their award paid as a lump sum cash amount. During the vesting period, dividend equivalents accrue to the participants in the form of additional share units as of each normal cash dividend payment date of Cameco’s common shares. As of September 30, 2020, the total number of RSUs held by the participants was 927,598 (December 31, 2019 - 443,274).

Equity-settled plans

Cameco records compensation expense under its equity-settled plans with an offsetting credit to contributed surplus, to reflect the estimated fair value of units granted to employees. During the period, the Company recognized the following expenses under these plans:

 

     Three months ended      Nine months ended  
     Sep 30/20      Sep 30/19      Sep 30/20      Sep 30/19  

Stock option plan

   $ 209      $ 463      $ 792      $ 3,940  

Performance share unit plan(a)

     504        1,839        2,124        5,333  

Restricted share unit plan

     728        700        2,121        1,943  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,441      $ 3,002      $ 5,037      $ 11,216  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

In the fourth quarter of 2019, the PSU plan was amended to allow eligible participants to elect payout of their grants in cash or shares, provided they have met their share ownership requirements. As a result, this plan is now considered cash-settled for new grants. Expenses related to PSUs granted in previous years will continue to appear as equity-settled if certain assumptions related to the calculation of fair value are met.

The fair value of RSUs granted was determined based on their intrinsic value on the date of grant.

The inputs used in the measurement of the fair value at grant date of the equity-settled share-based payment plan were as follows:

 

     RSU  

Number of options granted

     283,426  

Average strike price

   $ 11.45  

Expected forfeitures

     13

Weighted average grant date fair values

   $ 11.45  
  

 

 

 

 

17


Cash-settled plans

During the period, the Company recognized the following expenses under these plans:

 

     Three months ended      Nine months ended  
     Sep 30/20      Sep 30/19      Sep 30/20      Sep 30/19  

Performance share unit plan

   $ 2,836      $ —        $ 11,389      $ —    

Restricted share unit plan(a)

     419        —          1,003        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,255      $ —        $ 12,392      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

Due to the inclusion of a new group of participants in the RSU plan that are able to elect cash settlement, grants to this group will appear as an expense of a cash-settled plan. Grants to the original group of participants are still disclosed as an expense of an equity-settled plan.

The fair value of the units granted through the PSU plan was determined based on Monte Carlo simulation and the fair value of RSUs granted was determined based on their intrinsic value on the date of grant. Expected volatility was estimated by considering historic average share price volatility.

The inputs used in the measurement of the fair values of the cash-settled share-based payment plans at the grant and reporting dates were as follows:

 

     PSU     RSU  
     Grant date
Mar 1/20
    Reporting date
Sep 30/20
    Grant date
Mar 1/20
    Reporting date
Sep 30/20
 

Number of units

     636,570       1,712,558       423,180       423,180  

Expected vesting

     102     122     —         —    

Expected volatility(a)

     —         44     —         —    

Risk-free interest rate(a)

     —         0.2     —         —    

Expected life of option

     3.0 years       1.3 years       3.0 years       2.4 years  

Expected forfeitures

     12     11     12     12

Weighted average measurement date fair values

   $ 11.45     $ 16.39     $ 11.45     $ 13.45  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

During the first quarter of 2020, the vesting conditions of the PSU plan were amended such that total shareholder return is no longer included for new grants. Due to this change, expected volatility and the risk-free interest rate will no longer be considered in calculating the fair value of new grants.

 

18


16.

Financial instruments and related risk management

 

A.

Accounting classifications

The following tables summarize the carrying amounts and accounting classifications of Cameco’s financial instruments at the reporting date:

At September 30, 2020

 

     FVTPL      Amortized
cost
     FVOCI -
designated
     Total  

Financial assets

           

Cash and cash equivalents

   $ —        $ 772,756      $ —        $ 772,756  

Short-term investments

     —          19,988        —          19,988  

Accounts receivable

     —          297,968        —          297,968  

Derivative assets [note 4]

           

Foreign currency contracts

     19,976        —          —          19,976  

Interest rate contracts

     7,413        —          —          7,413  

Investments in equity securities [note 4]

     —          —          27,402        27,402  
  

 

 

    

 

 

    

 

 

    

 

 

 
     27,389        1,090,712        27,402        1,145,503  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Accounts payable and accrued liabilities

     —          237,619        —          237,619  

Lease obligation [note 6]

     —          10,192        —          10,192  

Derivative liabilities [note 6]

           

Foreign currency contracts

     22,037        —          —          22,037  

Long-term debt

     —          997,222        —          997,222  
  

 

 

    

 

 

    

 

 

    

 

 

 
     22,037        1,245,033               1,267,070  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

     5,352        (154,321      27,402        (121,567
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


At December 31, 2019

 

     FVTPL      Amortized
cost
     FVOCI -
designated
     Total  

Financial assets

           

Cash and cash equivalents

   $ —        $ 1,062,431      $ —        $ 1,062,431  

Accounts receivable

     —          328,044        —          328,044  

Derivative assets [note 4]

           

Foreign currency contracts

     8,191        —          —          8,191  

Interest rate contracts

     2,313        —          —          2,313  

Investments in equity securities [note 4]

     —          —          24,408        24,408  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,504      $ 1,390,475      $ 24,408      $ 1,425,387  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Accounts payable and accrued liabilities

   $ —        $ 181,799      $ —        $ 181,799  

Lease obligation [note 6]

     —          12,869        —          12,869  

Derivative liabilities [note 6]

           

Foreign currency contracts

     12,524        —          —          12,524  

Long-term debt

     —          996,718        —          996,718  
  

 

 

    

 

 

    

 

 

    

 

 

 
     12,524        1,191,386        —          1,203,910  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (2,020    $ 199,089      $ 24,408      $ 221,477  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cameco has pledged $195,138,000 of cash as security against certain of its letter of credit facilities. This cash is being used as collateral for an interest rate reduction on the letter of credit facilities. The collateral account has a term of five years effective July 1, 2018. Cameco retains full access to this cash.

 

B.

Fair value hierarchy

The fair value of an asset or liability is generally estimated as the amount that would be received on sale of an asset, or paid to transfer a liability in an orderly transaction between market participants at the reporting date. Fair values of assets and liabilities traded in an active market are determined by reference to last quoted prices, in the principal market for the asset or liability. In the absence of an active market for an asset or liability, fair values are determined based on market quotes for assets or liabilities with similar characteristics and risk profiles, or through other valuation techniques. Fair values determined using valuation techniques require the use of inputs, which are obtained from external, readily observable market data when available. In some circumstances, inputs that are not based on observable data must be used. In these cases, the estimated fair values may be adjusted in order to account for valuation uncertainty, or to reflect the assumptions that market participants would use in pricing the asset or liability.

All fair value measurements are categorized into one of three hierarchy levels, described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities:

Level 1 – Values based on unadjusted quoted prices in active markets that are accessible at the reporting date for identical assets or liabilities.

Level 2 – Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability.

Level 3 – Values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety.

 

20


The following tables summarize the carrying amounts and fair values of Cameco’s financial instruments that are measured at fair value, including their levels in the fair value hierarchy:

As at September 30, 2020

 

            Fair value  
     Carrying value      Level 1      Level 2      Total  

Derivative assets [note 4]

           

Foreign currency contracts

   $ 19,976      $ —        $ 19,976      $ 19,976  

Interest rate contracts

     7,413        —          7,413        7,413  

Investments in equity securities [note 4]

     27,402        27,402        —          27,402  

Current portion of long-term debt

     —          —          —          —    

Derivative liabilities [note 6]

           

Foreign currency contracts

     (22,037      —          (22,037      (22,037

Long-term debt

     (997,222      —          (1,157,723      (1,157,723
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (964,468    $ 27,402      $ (1,152,371    $ (1,124,969
  

 

 

    

 

 

    

 

 

    

 

 

 

As at December 31, 2019

 

            Fair value  
     Carrying value      Level 1      Level 2      Total  

Derivative assets [note 4]

           

Foreign currency contracts

   $ 8,191      $ —        $ 8,191      $ 8,191  

Interest rate contracts

     2,313        —          2,313        2,313  

Investments in equity securities [note 4]

     24,408        24,408        —          24,408  

Derivative liabilities [note 6]

           

Foreign currency contracts

     (12,524      —          (12,524      (12,524

Long-term debt

     (996,718      —          (1,111,923      (1,111,923
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (974,330    $ 24,408      $ (1,113,943    $ (1,089,535
  

 

 

    

 

 

    

 

 

    

 

 

 

The preceding tables exclude fair value information for financial instruments whose carrying amounts are a reasonable approximation of fair value. The carrying value of Cameco’s cash and cash equivalents, short-term investments, accounts receivable, and accounts payable and accrued liabilities approximates its fair value as a result of the short-term nature of the instruments.

There were no transfers between level 1 and level 2 during the period. Cameco does not have any financial instruments that are classified as level 3 as of the reporting date.

 

C.

Financial instruments measured at fair value

Cameco measures its derivative financial instruments, material investments in equity securities and long-term debt at fair value. Investments in publicly held equity securities are classified as a recurring level 1 fair value measurement while derivative financial instruments and current and long-term debt are classified as recurring level 2 fair value measurements.

The fair value of investments in equity securities is determined using quoted share prices observed in the principal market for the securities as of the reporting date. The fair value of Cameco’s long-term debt is determined using quoted market yields as of the reporting date, which ranged from 0.3% to 1.0% (2018 - 1.7% to 1.8%).

Foreign currency derivatives consist of foreign currency forward contracts, options and swaps. The fair value of foreign currency options is measured based on the Black Scholes option-pricing model. The fair value of foreign currency forward contracts and swaps is measured using a market approach, based on the difference between contracted foreign exchange rates and quoted forward exchange rates as of the reporting date.

 

21


Interest rate derivatives consist of interest rate swap contracts. The fair value of interest rate swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed interest payments to be received and floating interest payments to be made to the counterparty based on Canada Dealer Offer Rate forward interest rate curves.

Where applicable, the fair value of the derivatives reflects the credit risk of the instrument and includes adjustments to take into account the credit risk of the Company and counterparty. These adjustments are based on credit ratings and yield curves observed in active markets at the reporting date.

 

D.

Derivatives

The following table summarizes the fair value of derivatives and classification on the consolidated statements of financial position:

 

     Sep 30/20      Dec 31/19  

Non-hedge derivatives:

     

Foreign currency contracts

   $ (2,061    $ (4,333

Interest rate contracts

     7,413        2,313  
  

 

 

    

 

 

 

Net

   $ 5,352      $ (2,020
  

 

 

    

 

 

 

Classification:

     

Current portion of long-term receivables, investments and other [note 4]

   $ 7,059      $ 4,144  

Long-term receivables, investments and other [note 4]

     20,330        6,360  

Current portion of other liabilities [note 6]

     (12,709      (7,505

Other liabilities [note 6]

     (9,328      (5,019
  

 

 

    

 

 

 

Net

   $ 5,352      $ (2,020
  

 

 

    

 

 

 

The following table summarizes the different components of the gain (loss) on derivatives included in net earnings (loss):

 

     Three months ended      Nine months ended  
     Sep 30/20      Sep 30/19      Sep 30/20      Sep 30/19  

Non-hedge derivatives

           

Foreign currency contracts

   $ 20,506      $ (15,094    $ (10,940    $ 17,350  

Interest rate contracts

     224        (353      6,060        3,211  

Uranium contracts

     —          (1      —          (1,478
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ 20,730      $ (15,448    $ (4,880    $ 19,083  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17.

Segmented information

Cameco has two reportable segments: uranium and fuel services. Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services.

Cost of sales in the uranium segment includes care and maintenance costs for our operations that have had production suspensions. Cameco expensed $55,024,000 of care and maintenance costs during the third quarter of 2020 (2019 - $34,007,000). For the nine months ended September 30, 2020, Cameco expensed $155,073,000 (2019 - $112,668,000). Included in these amounts are $17,726,000 for the quarter and $45,988,000 for the nine months ended September 30, 2020 relating to care and maintenance costs for operations suspended as a result of COVID-19. Also included in cost of sales as a result of the Cigar Lake production suspension, is the impact of increased purchasing activity at a higher cost than produced pounds.

 

22


Cost of sales in the fuel services segment also includes care and maintenance costs for our operations that have had production suspensions as a result of COVID-19. Cameco expensed $8,992,000 in the second quarter of 2020.

Accounting policies used in each segment are consistent with the policies outlined in the summary of significant accounting policies. Segment revenues, expenses and results include transactions between segments incurred in the ordinary course of business. These transactions are priced on an arm’s length basis, are eliminated on consolidation and are reflected in the “other” column.

Business segments

For the three months ended September 30, 2020

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 302,182      $ 76,688      $ —        $ 378,870  

Expenses

           

Cost of products and services sold

     318,162        54,690        10        372,862  

Depreciation and amortization

     18,010        10,235        1,409        29,654  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     336,172        64,925        1,419        402,516  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     (33,990      11,763        (1,419      (23,646

Administration

     —          —          30,414        30,414  

Exploration

     1,914        —          —          1,914  

Research and development

     —          —          493        493  

Other operating expense

     6,861        —          —          6,861  

Loss on disposal of assets

     169        389        —          558  

Finance costs

     —          —          16,866        16,866  

Gain on derivatives

     —          —          (20,730      (20,730

Finance income

     —          —          (1,327      (1,327

Share of earnings from equity-accounted investee

     (3,196      —          —          (3,196

Other expense

     —          —          10,750        10,750  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     (39,738      11,374        (37,885      (66,249

Income tax recovery

              (5,477
           

 

 

 

Net loss

            $ (60,772
           

 

 

 

 

23


For the three months ended September 30, 2019

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 247,619      $ 55,561      $ —        $ 303,180  

Expenses

           

Cost of products and services sold

     192,571        43,198        30        235,799  

Depreciation and amortization

     58,122        8,368        2,927        69,417  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     250,693        51,566        2,957        305,216  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     (3,074      3,995        (2,957      (2,036

Administration

     —          —          24,403        24,403  

Exploration

     3,478        —          —          3,478  

Research and development

     —          —          1,524        1,524  

Other operating expense

     3,690        —          —          3,690  

Loss on disposal of assets

     272        —          —          272  

Finance costs

     —          —          25,542        25,542  

Loss on derivatives

     —          —          15,448        15,448  

Finance income

     —          —          (10,375      (10,375

Share of earnings from equity-accounted investee

     (1,909      —          —          (1,909

Other income

     (52,801      —          (8,121      (60,922
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     44,196        3,995        (51,378      (3,187

Income tax expense

              10,295  
           

 

 

 

Net loss

            $ (13,482
           

 

 

 

For the nine months ended September 30, 2020

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 976,071      $ 262,639      $ 11,007      $ 1,249,717  

Expenses

           

Cost of products and services sold

     943,288        168,012        7,424        1,118,724  

Depreciation and amortization

     95,942        29,446        7,888        133,276  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     1,039,230        197,458        15,312        1,252,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     (63,159      65,181        (4,305      (2,283

Administration

     —          —          100,073        100,073  

Exploration

     8,312        —          —          8,312  

Research and development

     —          —          1,668        1,668  

Other operating expense

     23,762        —          —          23,762  

Loss on disposal of assets

     126        383        —          509  

Finance costs

     —          —          52,778        52,778  

Loss on derivatives

     —          —          4,880        4,880  

Finance income

     —          —          (9,479      (9,479

Share of earnings from equity-accounted investee

     (17,815      —          —          (17,815

Other income

     (201      —          (20,677      (20,878
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     (77,343      64,798        (133,548      (146,093

Income tax recovery

              (13,077
           

 

 

 

Net loss

            $ (133,016
           

 

 

 

 

24


For the nine months ended September 30, 2019

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 747,726      $ 218,549      $ 22,207      $ 988,482  

Expenses

           

Cost of products and services sold

     598,910        146,384        16,169        761,463  

Depreciation and amortization

     131,620        28,381        9,751        169,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     730,530        174,765        25,920        931,215  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     17,196        43,784        (3,713      57,267  

Administration

     —          —          90,442        90,442  

Exploration

     11,345        —          —          11,345  

Research and development

     —          —          4,246        4,246  

Other operating expense

     29,253        —          —          29,253  

Loss on disposal of assets

     72        —          —          72  

Finance costs

     —          —          81,730        81,730  

Gain on derivatives

     —          —          (19,083      (19,083

Finance income

     —          —          (25,486      (25,486

Share of earnings from equity-accounted investee

     (26,441      —          —          (26,441

Other expense (income)

     (52,801      —          5,928        (46,873
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     55,768        43,784        (141,490      (41,938

Income tax expense

              12,459  
           

 

 

 

Net loss

            $ (54,397
           

 

 

 

 

18.

Related parties

Cameco funded JV Inkai’s project development costs through an unsecured shareholder loan. The limit of the loan facility was $175,000,000 (US) and advances under the facility bore interest at a rate of LIBOR plus 2%. At September 30, 2020, there was no principal outstanding as the loan was fully repaid in the third quarter of 2019. For the quarter ended September 30, 2019, Cameco recorded interest income of $231,000 relating to this balance. For the nine month period ended September 30, 2019, interest income was $1,878,000.

Cameco purchases uranium concentrate from JV Inkai. For the quarter ended September 30, 2020, Cameco had purchases from JV Inkai of $28,826,000 ($21,348,000 (US)) (2019 - $22,217,000 ($16,741,000 (US))). For the nine month period ended September 30, 2020, purchases were $48,025,000 ($35,914,000 (US)) (2019 - $68,783,000 ($51,415,000 (US))).

 

19.

Subsequent event

On October 21, 2020, Cameco announced the completion of a private placement of senior unsecured debentures consisting of $400,000,000 of 2.95% Senior Unsecured Debentures, Series H maturing on October 21, 2027. These debentures bear interest at a rate of 2.95% per annum, payable semi-annually in arrears on April 21 and October 21 of each year, with the first interest payment on April 21, 2021.

Cameco will use the net proceeds of the placement to redeem all of its outstanding 3.75% Senior Unsecured Debentures, Series E that are due November 14, 2022. The redemption will be completed on or about November 20, 2020. Cameco expects to recognize approximately $24,450,000 of finance costs in relation to the early redemption in its results for the fourth quarter of 2020.

 

25