XML 110 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Equity-accounted investee (Tables)
12 Months Ended
Dec. 31, 2020
Investments accounted for using equity method [Abstract]  
Equity method investment summarized financial information balance sheet explanatory

The following tables summarize the financial information of JV Inkai (100%):

20202019
Cash and cash equivalents$47,539$16,699
Other current assets115,647139,324
Non-current assets343,767398,721
Current liabilities(26,397)(71,162)
Non-current liabilities(39,991)(41,508)
Net assets$440,565$442,074
Equity method investment summarized financial information income statement explanatory
20202019
Revenue from products and services$252,764$261,860
Cost of products and services sold(57,358)(64,199)
Depreciation and amortization(24,081)(27,740)
Finance income367651
Finance costs(825)(2,939)
Other expense(12,305)(23,767)
Income tax expense(44,804)(30,999)
Net earnings113,758112,867
Other comprehensive loss(97)(1,773)
Total comprehensive income$113,661$111,094
Reconciliation of summarized financial information to carrying amount

The following table reconciles the summarized financial information to the carrying amount of Cameco’s interest in JV Inkai:

20202019
Opening net assets$442,074$416,843
Total comprehensive income113,661111,094
Dividends declared(64,456)(66,369)
Impact of foreign exchange(50,714)(19,494)
Closing net assets440,565442,074
Cameco's share of net assets176,226176,830
Consolidating adjustments(a)(38,975)(30,633)
Fair value increment(b)89,18491,697
Dividends declared but not received-13,859
Dividends in excess of ownership percentage(c)(9,669)-
Impact of foreign exchange2,922928
Carrying amount in the statement of financial position at December 31, 2020$219,688$252,681

(a) Cameco records certain consolidating adjustments to eliminate unrealized profit and amortize historical differences in accounting policies. This amount is amortized to earnings over units of production.

(b) Upon restructuring, Cameco assigned fair values to the assets and liabilities of JV Inkai. This increment is amortized to earnings over units of production.

(c) Cameco’s share of dividends follows its production purchase entitlements which is currently higher than its ownership interest.