EX-99.3 4 d542228dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

LOGO

Cameco Corporation

2023 condensed consolidated interim financial statements

(unaudited)

October 30, 2023


Cameco Corporation

Consolidated statements of earnings

 

(Unaudited)    Note      Three months ended     Nine months ended  

($Cdn thousands, except per share amounts)

          Sep 30/23     Sep 30/22     Sep 30/23     Sep 30/22  

Revenue from products and services

     11      $ 575,079     $ 388,659     $ 1,744,041     $ 1,344,274  

Cost of products and services sold

        367,302       315,937       1,140,886       1,026,997  

Depreciation and amortization

        55,987       47,574       174,212       149,372  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     19        423,289       363,511       1,315,098       1,176,369  
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        151,790       25,148       428,943       167,905  

Administration

        65,510       61,141       186,569       142,768  

Exploration

        4,106       3,246       14,262       8,168  

Research and development

        7,850       3,130       17,189       9,296  

Other operating income

     9        (61,304     (24,643     (54,962     (65,283

Loss (gain) on disposal of assets

        92       (448     368       (660
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) from operations

        135,536       (17,278     265,517       73,616  

Finance costs

     12        (22,960     (23,277     (69,302     (62,376

Loss on derivatives

     18        (47,092     (73,114     (16,093     (91,402

Finance income

        33,986       9,457       92,625       15,886  

Share of earnings from equity-accounted investee

     7        35,466       8,685       99,728       78,213  

Other income

     13        53,694       50,876       8,073       90,791  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

        188,630       (44,651     380,548       104,728  

Income tax expense (recovery)

     14        40,563       (25,117     99,825       41  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

        148,067       (19,534     280,723       104,687  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to:

           

Equity holders

      $ 148,080     $ (19,530   $ 280,741     $ 104,799  

Non-controlling interest

        (13     (4     (18     (112
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

      $ 148,067     $ (19,534   $ 280,723     $ 104,687  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per common share attributable to equity holders:

           

Basic

     15      $ 0.34     $ (0.05   $ 0.65     $ 0.26  
     

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     15      $ 0.34     $ (0.05   $ 0.65     $ 0.26  
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

2


Cameco Corporation

Consolidated statements of comprehensive earnings

 

(Unaudited)    Three months ended     Nine months ended  

($Cdn thousands)

   Sep 30/23     Sep 30/22     Sep 30/23     Sep 30/22  

Net earnings (loss)

   $ 148,067     $ (19,534   $ 280,723     $ 104,687  

Other comprehensive loss, net of taxes

        

Items that are or may be reclassified to net earnings:

        

Exchange differences on translation of foreign operations

     (21,279     (32,473     (25,180     (66,697
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of taxes

     (21,279     (32,473     (25,180     (66,697
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

   $ 126,788     $ (52,007     255,543       37,990  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) attributable to:

        

Equity holders

   $ (21,279   $ (32,474   $ (25,180   $ (66,700

Non-controlling interest

     —        1       —        3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss

   $ (21,279   $ (32,473   $ (25,180   $ (66,697
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) attributable to:

        

Equity holders

   $ 126,801     $ (52,004   $ 255,561     $ 38,099  

Non-controlling interest

     (13     (3     (18     (109
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

   $ 126,788     $ (52,007   $ 255,543     $ 37,990  
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

3


Cameco Corporation

Consolidated statements of financial position

 

(Unaudited)    Note      As at  

($Cdn thousands)

          Sep 30/23      Dec 31/22  

Assets

        

Current assets

        

Cash and cash equivalents

      $ 2,667,715      $ 1,143,674  

Short-term investments

        —         1,138,174  

Accounts receivable

        297,683        183,944  

Current tax assets

        2,760        1,056  

Inventories

     5        508,678        664,698  

Supplies and prepaid expenses

        200,457        157,910  

Current portion of long-term receivables, investments and other

     6        1,685        32,180  
     

 

 

    

 

 

 

Total current assets

        3,678,978        3,321,636  
     

 

 

    

 

 

 

Property, plant and equipment

        3,322,377        3,473,490  

Intangible assets

        44,397        47,117  

Long-term receivables, investments and other

     6        570,244        595,507  

Investment in equity-accounted investee

     7        194,785        210,972  

Deferred tax assets

        909,429        984,071  
     

 

 

    

 

 

 

Total non-current assets

        5,041,232        5,311,157  
     

 

 

    

 

 

 

Total assets

      $ 8,720,210      $ 8,632,793  
     

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable and accrued liabilities

        261,805        374,714  

Current tax liabilities

        17,727        6,498  

Current portion of long-term debt

        499,717        —   

Current portion of other liabilities

     8        130,745        131,324  

Current portion of provisions

     9        46,376        48,305  
     

 

 

    

 

 

 

Total current liabilities

        956,370        560,841  
     

 

 

    

 

 

 

Long-term debt

        497,865        997,000  

Other liabilities

     8        249,015        216,162  

Provisions

     9        906,063        1,022,725  
     

 

 

    

 

 

 

Total non-current liabilities

        1,652,943        2,235,887  
     

 

 

    

 

 

 

Shareholders’ equity

        

Share capital

     10        2,908,411        2,880,336  

Contributed surplus

        215,874        224,687  

Retained earnings

        2,977,123        2,696,379  

Other components of equity

        9,472        34,652  
     

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        6,110,880        5,836,054  

Non-controlling interest

        17        11  
     

 

 

    

 

 

 

Total shareholders’ equity

        6,110,897        5,836,065  
     

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 8,720,210      $ 8,632,793  
     

 

 

    

 

 

 

Commitments and contingencies [notes 9, 14, 21]

See accompanying notes to condensed consolidated interim financial statements.

 

4


Cameco Corporation

Consolidated statements of changes in equity

 

     Attributable to equity holders              

(Unaudited)

($Cdn thousands)

   Share
capital
     Contributed
surplus
    Retained
earnings
     Foreign
currency
translation
    Equity
investments
at FVOCI
    Total     Non-
controlling
interest
    Total
equity
 

Balance at January 1, 2023

   $ 2,880,336      $ 224,687     $ 2,696,379      $ 35,400     $ (748   $ 5,836,054     $ 11     $ 5,836,065  

Net earnings (loss)

     —         —        280,741        —        —        280,741       (18     280,723  

Other comprehensive loss

     —         —        —         (25,180     —        (25,180     —        (25,180
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

     —         —        280,741        (25,180     —        255,561       (18     255,543  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —         2,710       —         —        —        2,710       —        2,710  

Stock options exercised

     28,075        (5,114     —         —        —        22,961       —        22,961  

Restricted share units released

     —         (6,409     —         —        —        (6,409     —        (6,409

Dividends

     —         —        3        —        —        3       —        3  

Transactions with owners - contributed equity

     —         —        —         —        —        —        24       24  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2023

   $ 2,908,411      $ 215,874     $ 2,977,123      $ 10,220     $ (748   $ 6,110,880     $ 17     $ 6,110,897  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2022

   $ 1,903,357      $ 230,039     $ 2,639,650      $ 73,543     $ (748   $ 4,845,841     $ 127     $ 4,845,968  

Net earnings (loss)

     —         —        104,799        —        —        104,799       (112     104,687  

Other comprehensive income (loss)

     —         —        —         (66,700     —        (66,700     3       (66,697
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

     —         —        104,799        (66,700     —        38,099       (109     37,990  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —         2,425       —         —        —        2,425       —        2,425  

Stock options exercised

     11,664        (2,389     —         —        —        9,275       —        9,275  

Restricted share units released

     —         (6,201     —         —        —        (6,201     —        (6,201

Dividends

     —         —        3        —        —        3       —        3  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2022

   $ 1,915,021      $ 223,874     $ 2,744,452      $ 6,843     $ (748   $ 4,889,442     $ 18     $ 4,889,460  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

5


Cameco Corporation

Consolidated statements of cash flows

 

(Unaudited)    Note      Three months ended     Nine months ended  

($Cdn thousands)

          Sep 30/23     Sep 30/22     Sep 30/23     Sep 30/22  

Operating activities

           

Net earnings (loss)

      $ 148,067     $ (19,534   $ 280,723     $ 104,687  

Adjustments for:

           

Depreciation and amortization

        55,987       47,574       174,212       149,372  

Deferred charges

        9,220       30,038       (11,992     49,261  

Unrealized loss on derivatives

        43,007       76,177       2,124       101,599  

Share-based compensation

     17        949       846       2,710       2,425  

Loss (gain) on disposal of assets

        92       (448     368       (660

Finance costs

     12        22,960       23,277       69,302       62,376  

Finance income

        (33,986     (9,457     (92,625     (15,886

Share of earnings in equity-accounted investee

        (35,466     (8,685     (99,728     (78,213

Other operating income

     9        (61,304     (24,643     (54,962     (65,283

Other expense (income)

     13        (53,694     (50,876     (8,073     (90,791

Income tax expense (recovery)

     14        40,563       (25,117     99,825       41  

Interest received

        33,986       7,366       94,752       13,386  

Income taxes received (paid)

        (1,155     123       70,450       (235

Dividends from equity-accounted investee

        —        —        113,642       104,943  

Other operating items

     16        15,561       (93,235     (153,871     (109,872
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operations

        184,787       (46,594     486,857       227,150  
     

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

           

Additions to property, plant and equipment

        (43,142     (43,233     (110,037     (109,304

Acquisitions [note 4]

        —        —        —        (101,669

Decrease (increase) in short-term investments

        19,507       (40,097     1,136,687       (317,096

Decrease (increase) in long-term receivables, investments and other

        —        —        1,000       (2,000

Proceeds from sale of property, plant and equipment

        —        448       36       726  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing

        (23,635     (82,882     1,027,686       (529,343
     

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

           

Interest paid

        (1,465     (430     (21,263     (19,802

Lease principal payments

        (721     (931     (1,625     (2,096

Proceeds from issuance of shares, stock option plan

        8,912       79       22,961       9,275  

Dividends returned

        —        —        4       5  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing

        6,726       (1,282     77       (12,618
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents, during the period

        167,878       (130,758     1,514,620       (314,811

Exchange rate changes on foreign currency cash balances

        45,877       8,458       9,421       9,472  

Cash and cash equivalents, beginning of period

        2,453,960       1,064,408       1,143,674       1,247,447  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

 

   $ 2,667,715     $ 942,108     $ 2,667,715     $ 942,108  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

           

Cash

            969,052       697,410  

Cash equivalents

            1,698,663       244,698  
         

 

 

   

 

 

 

Cash and cash equivalents

          $ 2,667,715     $ 942,108  
         

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

6


Cameco Corporation

Notes to condensed consolidated interim financial statements

(Unaudited)

(Cdn$ thousands, except per share amounts and as noted)

 

1.

Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The condensed consolidated interim financial statements as at and for the period ended September 30, 2023 comprise Cameco Corporation and its subsidiaries (collectively, the Company or Cameco) and the Company’s interests in associates and joint arrangements.

Cameco is one of the world’s largest providers of the uranium needed to generate clean, reliable baseload electricity around the globe. The Company has mines in northern Saskatchewan and the United States, as well as a 40% interest in Joint Venture Inkai LLP (JV Inkai), a joint arrangement with Joint Stock Company National Atomic Company Kazatomprom (Kazatomprom), located in Kazakhstan. JV Inkai is accounted for on an equity basis (see note 7).

Cameco has two operating mines, Cigar Lake and McArthur River. Operations at McArthur River/Key Lake, which had been suspended in 2018, resumed in November of 2022. The Rabbit Lake operation was placed in care and maintenance in 2016. Cameco’s operations in the United States, Crow Butte and Smith Ranch-Highland, are also not currently producing as the decision was made in 2016 to curtail production and defer all wellfield development. See note 19 for the financial statement impact.

The Company is also a leading provider of nuclear fuel processing services, supplying much of the world’s reactor fleet with the fuel to generate one of the cleanest sources of electricity available today. It operates the world’s largest commercial refinery in Blind River, Ontario, controls a significant portion of the world UF6 primary conversion capacity in Port Hope, Ontario and is a leading manufacturer of fuel assemblies and reactor components for CANDU reactors at facilities in Port Hope and Cobourg, Ontario.

 

2.

Significant accounting policies

 

A.

Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with Cameco’s annual consolidated financial statements as at and for the year ended December 31, 2022.

These condensed consolidated interim financial statements were authorized for issuance by the Company’s board of directors on October 30, 2023.

 

B.

Basis of presentation

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information is presented in Canadian dollars, unless otherwise noted. Amounts presented in tabular format have been rounded to the nearest thousand except per share amounts and where otherwise noted.

The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items which are measured on an alternative basis at each reporting date:

 

7


Derivative financial instruments    Fair value through profit or loss (FVTPL)
Equity securities    Fair value through other comprehensive income (FVOCI)
Liabilities for cash-settled share-based payment arrangements    Fair value through profit or loss (FVTPL)
Net defined benefit liability    Fair value of plan assets less the present value of the defined benefit obligation

The preparation of the condensed consolidated interim financial statements in conformity with International Financial Reporting Standards (IFRS) requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may vary from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2022.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 5 of the December 31, 2022, consolidated financial statements.

 

3.

Accounting standards

 

A.

Changes in accounting policy

A number of amendments to existing standards became effective January 1, 2023, but they did not have an effect on the Company’s financial statements.

 

i.

Income taxes

In May 2023, the International Accounting Standards Board issued International Tax Reform – Pillar Two Model Rules, which amended IAS 12, Income Taxes (IAS 12). The amendments are effective for annual periods beginning on or after January 1, 2023. The amendments apply to income taxes arising from changes to tax law enacted to implement the Pillar Two model rules published by the Organisation for Economic Co-operation and Development. Cameco applied the temporary mandatory exception from deferred tax accounting for the top-up tax related to Pillar Two income taxes. The extent of the impact of the amendments have not yet been determined, however we do expect to include additional disclosures arising from this amendment in our consolidated annual financial statements for the year ended December 31, 2023.

 

B.

New standards and interpretations not yet adopted

A number of amendments to existing standards are not yet effective for the period ended September 30, 2023, and have not been applied in preparing these condensed consolidated interim financial statements. Cameco does not intend to early adopt any of the amendments and does not expect them to have a material impact on its financial statements.

 

8


4.

Acquisition of additional interest in Cigar Lake Joint Venture (CLJV)

On May 19, 2022, Cameco and Orano Canada Inc. (Orano) completed the acquisition of Idemitsu Canada Resources Ltd.’s (Idemitsu) 7.875% participating interest in the CLJV by acquiring their pro rata shares through an asset purchase. Cameco’s ownership stake in the Cigar Lake uranium mine in northern Saskatchewan is now 54.547% (previously 50.025%). The primary reason for the business combination was to increase our ownership interest.

Cash consideration of $101,681,000 was paid for the additional 4.522% interest. While Cameco received the economic benefit of owning the additional interest as of January 1, 2022, the additional interest was proportionately consolidated with the results of Cameco commencing on May 19, 2022.

CLJV allocates uranium production to each joint operation participant and the joint operation participant derives revenue directly from the sale of such product. Mining and milling expenses incurred by joint operations are included in the cost of inventory. As such, there is no revenue or profit or loss of the acquiree included in the consolidated statements of earnings. If the acquisition had occurred at the beginning of 2022, Cameco’s share of production would have included an additional 296,000 pounds. The impact to the financial statements would not have been material.

Acquisition costs of $1,508,000 were included in administration expense in the consolidated statements of earnings for the nine-month period ended September 30, 2022.

Included in the identifiable assets and liabilities acquired at the date of acquisition are inputs, production processes and outputs. Therefore, Cameco has determined that together the acquired set is a business. In accordance with the acquisition method of accounting, the purchase price was allocated to the underlying assets and liabilities assumed based on their fair values at the date of acquisition. Fair values were determined based on discounted cash flows and quoted market prices. The values assigned to the net assets acquired were as follows:

 

Property, plant and equipment

   $ 97,930  

Deferred tax asset

     28,196  

Inventory

     9,909  

Working capital

     (24

Reclamation provision

     (2,528

Sales contracts

     (9,000
  

 

 

 

Net assets acquired

   $ 124,483  
  

 

 

 

Cash paid

     101,681  
  

 

 

 

Bargain purchase gain [note 13](a)

   $ 22,802  
  

 

 

 

 

(a)

The bargain purchase gain resulted from applying the measurement requirements under IFRS 3, Business Combinations. This standard requires the measurement of tax attributes that were acquired as part of the transaction be in accordance with IAS 12, Income Taxes, rather than at fair value. The measured amount of these attributes exceeded the amount paid for them and the resulting gain is included in other income (expense) in the consolidated statement of earnings.

 

9


5.

Inventories

 

     Sep 30/23      Dec 31/22  

Uranium

     

Concentrate

   $ 342,699      $ 537,426  

Broken ore

     50,135        46,703  
  

 

 

    

 

 

 
     392,834        584,129  

Fuel services

     115,419        80,144  

Other

     425        425  
  

 

 

    

 

 

 

Total

   $ 508,678      $ 664,698  
  

 

 

    

 

 

 

Cameco expensed $374,819,000 of inventory as cost of sales during the third quarter of 2023 (2022 - $282,667,000). For the nine months ended September 30, 2023, Cameco expensed $1,170,997,000 of inventory as cost of sales (2022 - $953,438,000).

 

6.

Long-term receivables, investments and other

 

     Sep 30/23      Dec 31/22  

Deferred charges

   $ —       $ 29,585  

Derivatives [note 18]

     1,087        2,807  

Investment tax credits

     95,940        95,812  

Amounts receivable related to tax dispute [note 14](a)

     209,125        295,221  

Product loan(b)

     263,637        200,998  

Other

     2,140        3,264  
  

 

 

    

 

 

 
     571,929        627,687  

Less current portion

     (1,685      (32,180
  

 

 

    

 

 

 

Net

   $ 570,244      $ 595,507  
  

 

 

    

 

 

 

 

(a)

Cameco was required to remit or otherwise secure 50% of the cash taxes and transfer pricing penalties, plus related interest and instalment penalties assessed, in relation to its dispute with Canada Revenue Agency (CRA). In light of our view of the likely outcome of the case, Cameco expects to recover the amounts remitted to CRA, including cash taxes, interest and penalties totalling $209,125,000 already paid as at September 30, 2023 (December 31, 2022 - $295,221,000). $86,097,000 was received during the year (see note 14).

(b)

Cameco loaned 5,400,000 pounds of uranium concentrate to its joint venture partner, Orano Canada Inc., (Orano). Orano was obligated to repay the Company in kind with uranium concentrate no later than December 31, 2023. During the first quarter of 2022, the repayment terms were extended to December 31, 2028. As at September 30, 2023, 3,000,000 pounds have been repaid on this loan.

Cameco also agreed to lend to Orano up to 1,148,200 kgU of conversion supply and up to an additional 1,200,000 pounds of uranium concentrate over the period 2022 to 2024. Repayment to Cameco is to be made in kind with U3O8 quantities drawn being repaid by December 31, 2027 and quantities of UF6 drawn by December 31, 2035.

As at September 30, 2023, 3,300,000 pounds of U3O8 (December 31, 2022 - 3,571,001 pounds) and 1,148,200 kgU of UF6 conversion supply (December 31, 2022 - 700,000 kgU) were drawn on the loans and are recorded at Cameco’s weighted average cost of inventory.

 

10


7.

Equity-accounted investee

JV Inkai is the operator of the Inkai uranium deposit located in Kazakhstan. JV Inkai is a uranium mining and milling operation that utilizes in-situ recovery (ISR) technology to extract uranium. The participants in JV Inkai purchase uranium from Inkai and, in turn, derive revenue directly from the sale of such product to third-party customers (see note 20). Cameco holds a 40% interest in JV Inkai and Kazatomprom holds a 60% interest. Cameco does not have control over the joint venture so it accounts for the investment on an equity basis.

The following tables summarize the financial information of JV Inkai (100%):

 

     Sep 30/23      Dec 31/22  

Cash and cash equivalents

   $ 13,946      $ 14,950  

Other current assets

     274,615        373,868  

Non-current assets

     335,192        334,954  

Current liabilities

     (27,553      (34,606

Non-current liabilities

     (35,805      (37,644
  

 

 

    

 

 

 

Net assets

   $ 560,395      $ 651,522  
  

 

 

    

 

 

 

 

     Three months ended      Nine months ended  
     Sep 30/23      Sep 30/22      Sep 30/23     Sep 30/22  

Revenue from products and services

   $ 79,319      $ 29,102      $ 280,819     $ 178,264  

Cost of products and services sold

     (12,531      (5,242      (48,725     (28,266

Depreciation and amortization

     (4,448      (1,382      (16,219     (7,736

Finance income

     423        413        991       1,003  

Finance costs

     (233      (234      (804     (2,378

Other expense

     (1,853      (2,383      (16,496     (7,339

Income tax expense

     (11,565      (4,126      (39,566     (29,172
  

 

 

    

 

 

    

 

 

   

 

 

 

Net earnings from continuing operations

   $ 49,112      $ 16,148      $ 160,000     $ 104,376  

Other comprehensive income

     —         —         —        —   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total comprehensive income

   $ 49,112      $ 16,148      $ 160,000     $ 104,376  
  

 

 

    

 

 

    

 

 

   

 

 

 

The following table reconciles the summarized financial information to the carrying amount of Cameco’s interest in JV Inkai:

 

     Sep 30/23      Dec 31/22  

Opening net assets

   $ 651,522      $ 571,542  

Total comprehensive income(a)

     160,000        278,659  

Dividends declared

     (238,086      (195,865

Impact of foreign exchange

     (13,041      (2,814
  

 

 

    

 

 

 

Closing net assets

     560,395        651,522  

Cameco’s share of net assets

     224,158        260,609  

Consolidating adjustments(b)

     (45,244      (82,275

Fair value increment(c)

     82,371        83,675  

Dividends declared but not received

     5,952        —   

Dividends in excess of ownership percentage(d)

     (74,843      (48,641

Impact of foreign exchange

     2,391        (2,396
  

 

 

    

 

 

 

Carrying amount in the statement of financial position at September 30, 2023

   $ 194,785      $ 210,972  
  

 

 

    

 

 

 

 

(a)

Cameco’s share of earnings from equity-accounted investee as reported on the statement of earnings does not equal its share of JV Inkai’s total comprehensive income. Cameco’s share of earnings also includes consolidating adjustments and amortization of the fair value increment.

 

11


(b)

Cameco records certain consolidating adjustments to eliminate unrealized profit, recognize deferred profit and amortize historical differences in accounting policies. The historical differences are amortized to earnings over units of production.

(c)

Upon restructuring, Cameco assigned fair values to the assets and liabilities of JV Inkai. This increment is amortized to earnings over units of production.

(d)

Cameco’s share of dividends follows its production purchase entitlements which is currently higher than its ownership interest.

 

8.

Other liabilities

 

     Sep 30/23      Dec 31/22  

Deferred sales

   $ 54,853      $ 66,845  

Derivatives [note 18]

     58,746        58,342  

Accrued pension and post-retirement benefit liability

     68,785        66,180  

Lease obligation [note 18]

     8,488        9,287  

Product loans(a)

     122,098        78,094  

Sales contracts [note 4]

     6,314        9,000  

Other

     60,476        59,738  
  

 

 

    

 

 

 
     379,760        347,486  

Less current portion

     (130,745      (131,324
  

 

 

    

 

 

 

Net

   $ 249,015      $ 216,162  
  

 

 

    

 

 

 

 

(a)

Cameco has standby product loan facilities with various counterparties. The arrangements allow us to borrow up to 2,200,000 kgU of UF6 conversion services and 4,026,000 pounds of U3O8 by September 30, 2026 with repayment in kind up to December 31, 2026. Under the facilities, standby fees of up to 1% are payable based on the market value of the facilities and interest is payable on the market value of any amounts drawn at rates ranging from 0.5% to 2.0%. At September 30, 2023, we have 1,787,000 kgU of UF6 conversion services (December 31, 2022 - 1,529,000 kgU) drawn on the loans with repayment due by December 31 of the following years:

 

     2023      2024      2025      2026      Total  

kgU of UF6

     348,000        —         528,000        911,000        1,787,000  

We also have 2,067,000 pounds of U3O8 (December 31, 2022 - 1,393,000 pounds) drawn with repayment due no later than December 31 of the following years:

 

     2023      2024      2025      2026      Total  

lbs of U3O8

     1,194,000        —         630,000        243,000        2,067,000  

The loans are recorded at Cameco’s weighted average cost of inventory.

 

12


9.

Provisions

 

     Reclamation      Waste disposal      Total  

Beginning of year

   $ 1,061,096      $ 9,934      $ 1,071,030  

Changes in estimates and discount rates

        

Capitalized in property, plant, and equipment

     (64,722      —         (64,722

Recognized in earnings

     (54,962      3,378        (51,584

Provisions used during the period

     (28,275      (1,487      (29,762

Unwinding of discount

     26,225        244        26,469  

Impact of foreign exchange

     1,008        —         1,008  
  

 

 

    

 

 

    

 

 

 

End of period

   $ 940,370      $ 12,069      $ 952,439  
  

 

 

    

 

 

    

 

 

 

Current

     43,149        3,227        46,376  

Non-current

     897,221        8,842        906,063  
  

 

 

    

 

 

    

 

 

 
   $ 940,370      $ 12,069      $ 952,439  
  

 

 

    

 

 

    

 

 

 

 

10.

Share capital

At September 30, 2023, there were 433,865,437 common shares outstanding. Options in respect of 1,706,604 shares are outstanding under the stock option plan and are exercisable up to 2027. For the quarter ended September 30, 2023, there were 557,200 options that were exercised resulting in the issuance of shares (2022 - 5,500). For the nine months ended September 30, 2023, there were 1,346,967 options exercised that resulted in the issuance of shares (2022 - 383,072).

11. Revenue

Cameco’s uranium and fuel services sales contracts with customers contain both fixed and market-related pricing. Fixed-price contracts are typically based on a term-price indicator at the time the contract is accepted and escalated over the term of the contract. Market-related contracts are based on either the spot price or long-term price, and the price is quoted at the time of delivery rather than at the time the contract is accepted. These contracts often include a floor and/or ceiling prices, which are usually escalated over the term of the contract. Escalation is generally based on a consumer price index. The Company’s contracts contain either one of these pricing mechanisms or a combination of the two. There is no variable consideration in the contracts and therefore no revenue is considered constrained at the time of delivery. Cameco expenses the incremental costs of obtaining a contract as incurred as the amortization period is less than a year.

The following tables summarize Cameco’s sales disaggregated by geographical region and contract type and includes a reconciliation to Cameco’s reportable segments (note 19):

For the three months ended September 30, 2023

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 155,819      $ 51,527      $ 180      $ 207,526  

Europe

     198,214        26,576        —         224,790  

Asia

     135,348        7,415        —         142,763  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 489,381      $ 85,518      $ 180      $ 575,079  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 179,936      $ 76,195      $ 180      $ 256,311  

Market-related

     309,445        9,323        —         318,768  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 489,381      $ 85,518      $ 180      $ 575,079  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

13


For the three months ended September 30, 2022

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 162,569      $ 63,348      $ —       $ 225,917  

Europe

     80,813        9,566        —         90,379  

Asia

     69,881        2,482        —         72,363  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 313,263      $ 75,396      $ —       $ 388,659  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 86,811      $ 73,659      $ —       $ 160,470  

Market-related

     226,452        1,737        —         228,189  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 313,263      $ 75,396      $ —       $ 388,659  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the nine months ended September 30, 2023

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 589,220      $ 204,567      $ 629      $ 794,416  

Europe

     453,250        72,141        —         525,391  

Asia

     409,567        14,667        —         424,234  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,452,037      $ 291,375      $ 629      $ 1,744,041  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 487,801      $ 280,107      $ 629      $ 768,537  

Market-related

     964,236        11,268        —         975,504  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,452,037      $ 291,375      $ 629      $ 1,744,041  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the nine months ended September 30, 2022

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 578,005      $ 202,123      $ 8,654      $ 788,782  

Europe

     215,171        32,636        2,769        250,576  

Asia

     289,685        15,231        —         304,916  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,082,861      $ 249,990      $ 11,423      $ 1,344,274  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 374,869      $ 246,531      $ 11,423      $ 632,823  

Market-related

     707,992        3,459        —         711,451  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,082,861      $ 249,990      $ 11,423      $ 1,344,274  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

14


12.

Finance costs

 

     Three months ended      Nine months ended  
     Sep 30/23      Sep 30/22      Sep 30/23      Sep 30/22  

Interest on long-term debt

   $ 10,397      $ 10,045      $ 31,254      $ 29,787  

Unwinding of discount on provisions

     8,862        8,617        26,469        20,289  

Other charges

     3,701        4,615        11,579        12,300  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 22,960      $ 23,277      $ 69,302      $ 62,376  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

13.

Other income (expense)

 

     Three months ended      Nine months ended  
     Sep 30/23      Sep 30/22      Sep 30/23      Sep 30/22  

Bargain purchase gain [note 4]

     —         —         —         22,802  

Foreign exchange gains

     53,694        50,874        7,528        67,987  

Other

     —         2        545        2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 53,694      $ 50,876      $ 8,073      $ 90,791  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

14.

Income taxes

 

     Three months ended      Nine months ended  
     Sep 30/23      Sep 30/22      Sep 30/23      Sep 30/22  

Earnings (loss) before income taxes

           

Canada

   $ 161,802      $ (86,676    $ 373,253      $ 79,062  

Foreign

     26,828        42,025        7,295        25,666  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 188,630      $ (44,651    $ 380,548      $ 104,728  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current income taxes

           

Canada

   $ 2,899      $ 506      $ 18,236      $ 3,830  

Foreign

     2,719        1,331        6,947        6,276  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,618      $ 1,837      $ 25,183      $ 10,106  

Deferred income taxes (recovery)

           

Canada

   $ 35,201      $ (27,531    $ 74,358      $ (9,211

Foreign

     (256      577        284        (854
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 34,945      $ (26,954    $ 74,642      $ (10,065
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax expense (recovery)

   $ 40,563      $ (25,117    $ 99,825      $ 41  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cameco has recorded $909,429,000 of deferred tax assets (December 31, 2022 - $984,071,000). The realization of these deferred tax assets is dependent upon the generation of future taxable income in certain jurisdictions during the periods in which the Company’s temporary tax differences are available. The Company considers whether it is probable that all or a portion of the deferred tax assets will not be realized. In making this assessment, management considers all available evidence, including recent financial operations, projected future taxable income and tax planning strategies. Based on projections of future taxable income over the periods in which the deferred tax assets are available, realization of these deferred tax assets is probable and consequently the deferred tax assets have been recorded.

 

15


Canada

On February 18, 2021, the Supreme Court of Canada (Supreme Court) dismissed Canada Revenue Agency’s (CRA) application for leave to appeal the June 26, 2020 decision of the Federal Court of Appeal (Court of Appeal). The dismissal means that the dispute for the 2003, 2005 and 2006 tax years is fully and finally resolved in the Company’s favour.

In September 2018, the Tax Court of Canada (Tax Court) ruled that the marketing and trading structure involving foreign subsidiaries, as well as the related transfer pricing methodology used for certain intercompany uranium sales and purchasing agreements, were in full compliance with Canadian law for the tax years in question. Management believes the principles in the decision apply to all subsequent tax years, and that the ultimate resolution of those years will not be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution. Due to a revised CRA reassessment position for certain years, CRA has released approximately $86,000,000 of cash held on account (see note 6).

As CRA continues to pursue reassessments for tax years subsequent to 2006, Cameco is utilizing its appeal rights under Canadian federal and provincial tax rules.

 

15.

Per share amounts

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period. The weighted average number of paid shares outstanding in 2023 was 433,180,572 (2022 - 398,389,298).

 

     Three months ended      Nine months ended  
     Sep 30/23      Sep 30/22      Sep 30/23      Sep 30/22  

Basic earnings (loss) per share computation

           

Net earnings (loss) attributable to equity holders

   $ 148,080      $ (19,530    $ 280,741      $ 104,799  

Weighted average common shares outstanding

     433,587        398,439        433,181        398,389  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings (loss) per common share

   $ 0.34      $ (0.05    $ 0.65      $ 0.26  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings (loss) per share computation

           

Net earnings (loss) attributable to equity holders

   $ 148,080      $ (19,530    $ 280,741      $ 104,799  

Weighted average common shares outstanding

     433,587        398,439        433,181        398,389  

Dilutive effect of stock options

     1,547        —         1,860        1,639  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     435,134        398,439        435,041        400,028  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings (loss) per common share

   $ 0.34      $ (0.05    $ 0.65      $ 0.26  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

For the quarter ended September 30, 2022, 1,628 options were excluded from the diluted weighted average number of common shares because their inclusion would have been anti-dilutive.

 

16


16.

Statements of cash flows

 

     Three months ended      Nine months ended  
     Sep 30/23      Sep 30/22      Sep 30/23      Sep 30/22  

Changes in non-cash working capital:

           

Accounts receivable

   $ (45,386    $ (48,040    $ (116,794    $ 74,900  

Inventories

     100,628        (58,951      171,798        (67,827

Supplies and prepaid expenses

     (15,928      (10,538      (42,529      (23,494

Accounts payable and accrued liabilities

     (15,864      12,678        (133,434      (86,526

Reclamation payments

     (10,235      (6,998      (29,762      (20,437

Other

     2,346        18,614        (3,150      13,512  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other operating items

   $ 15,561      $ (93,235    $ (153,871    $ (109,872
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17.

Share-based compensation plans

 

A.

Stock option plan

The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198 of which 31,885,744 shares have been issued. As of September 30, 2023, the total number of stock options held by the participants was 1,706,604 (December 31, 2022 - 3,053,571).

 

B.

Executive performance share unit (PSU)

During the quarter, the Company granted 232,160 PSUs. The weighted average fair value per unit at the date of issue was $37.30. As of September 30, 2023, the total number of PSUs held by the participants was 828,674 (December 31, 2022 - 1,255,255).

 

C.

Restricted share unit (RSU)

During the quarter, the Company granted 292,553 RSUs. The weighted average fair value per unit at the date of issue was $37.30. As of September 30, 2023, the total number of RSUs held by the participants was 816,505 (December 31, 2022 - 1,131,493).

 

D.

Deferred share unit (DSU)

As of September 30, 2023, the total number of DSUs held by participating directors was 559,776 (December 31, 2022 - 547,304).

Equity-settled plans

Cameco records compensation expense under its equity-settled plans with an offsetting credit to contributed surplus, to reflect the estimated fair value of units granted to employees. During the period, the Company recognized the following expenses under these plans:

 

     Three months ended      Nine months ended  
     Sep 30/23      Sep 30/22      Sep 30/23      Sep 30/22  

Restricted share unit plan

   $ 949      $ 846      $ 2,710      $ 2,380  

Stock option plan

     —         —         —         45  
  

 

 

    

 

 

    

 

 

    

 

 

 
     949        846        2,710        2,425  

Employee share ownership plan(a)

     1,005        827        3,052        2,538  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,954      $ 1,673      $ 5,762      $ 4,963  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

The total number of shares purchased in 2023 with Company contributions was 77,233 (2022 - 56,196).

 

17


Cash-settled plans

During the period, the Company recognized the following expenses (income) under these plans:

 

     Three months ended      Nine months ended  
     Sep 30/23      Sep 30/22      Sep 30/23      Sep 30/22  

Performance share unit plan

   $ 6,577      $ 9,845      $ 17,821      $ 15,685  

Deferred share unit plan

     6,900        5,119        12,846        5,194  

Restricted share unit plan

     5,840        6,791        15,243        10,113  

Phantom stock option plan

     787        852        1,776        1,190  

Phantom restricted share unit plan

     298        137        606        229  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 20,402      $ 22,744      $ 48,292      $ 32,411  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenses related to share-based compensation plans are primarily included as part of administration expense in the statement of earnings.

 

18.

Financial instruments and related risk management

 

A.

Accounting classifications

The following tables summarize the carrying amounts and accounting classifications of Cameco’s financial instruments at the reporting date:

At September 30, 2023

 

     FVTPL      Amortized
cost
     Total  

Financial assets

        

Cash and cash equivalents(a)

   $ —       $ 2,667,715      $ 2,667,715  

Accounts receivable

     —         297,683        297,683  

Derivative assets [note 6]

        

Foreign currency contracts

     1,087        —         1,087  
  

 

 

    

 

 

    

 

 

 
     1,087        2,965,398        2,966,485  
  

 

 

    

 

 

    

 

 

 

Financial liabilities

        

Accounts payable and accrued liabilities

     —         261,805        261,805  

Lease obligation [note 8]

     —         8,488        8,488  

Current portion of long-term debt

     —         499,717        499,717  

Derivative liabilities [note 8]

        

Foreign currency contracts

     48,949        —         48,949  

Interest rate contracts

     9,797        —         9,797  

Long-term debt

     —         497,865        497,865  
  

 

 

    

 

 

    

 

 

 
     58,746        1,267,875        1,326,621  
  

 

 

    

 

 

    

 

 

 

Net

     (57,659      1,697,523        1,639,864  
  

 

 

    

 

 

    

 

 

 

 

18


At December 31, 2022

 

     FVTPL      Amortized
cost
     Total  

Financial assets

        

Cash and cash equivalents

   $ —       $ 1,143,674      $ 1,143,674  

Short-term investments

     —         1,138,174        1,138,174  

Accounts receivable

     —         183,944        183,944  

Derivative assets [note 6]

        

Foreign currency contracts

     2,807        —         2,807  
        
  

 

 

    

 

 

    

 

 

 
   $ 2,807      $ 2,465,792      $ 2,468,599  
  

 

 

    

 

 

    

 

 

 

Financial liabilities

        

Accounts payable and accrued liabilities

   $ —       $ 374,714      $ 374,714  

Lease obligation [note 8]

     —         9,287        9,287  

Derivative liabilities [note 8]

        

Foreign currency contracts

     51,058        —         51,058  

Interest rate contracts

     7,284        —         7,284  

Long-term debt

     —         997,000        997,000  
  

 

 

    

 

 

    

 

 

 
     58,342        1,381,001        1,439,343  
  

 

 

    

 

 

    

 

 

 

Net

   $ (55,535    $ 1,084,791      $ 1,029,256  
  

 

 

    

 

 

    

 

 

 

(a) Cameco has pledged $248,372,000 of cash as security against certain of its letter of credit facilities. This cash is being used as collateral for an interest rate reduction on the letter of credit facilities. The collateral account had a term of five years effective July 1, 2018 and is in the process of being extended. Cameco retains full access to this cash.

 

B.

Fair value hierarchy

The fair value of an asset or liability is generally estimated as the amount that would be received on sale of an asset, or paid to transfer a liability in an orderly transaction between market participants at the reporting date. Fair values of assets and liabilities traded in an active market are determined by reference to last quoted prices, in the principal market for the asset or liability. In the absence of an active market for an asset or liability, fair values are determined based on market quotes for assets or liabilities with similar characteristics and risk profiles, or through other valuation techniques. Fair values determined using valuation techniques require the use of inputs, which are obtained from external, readily observable market data when available. In some circumstances, inputs that are not based on observable data must be used. In these cases, the estimated fair values may be adjusted in order to account for valuation uncertainty, or to reflect the assumptions that market participants would use in pricing the asset or liability.

All fair value measurements are categorized into one of three hierarchy levels, described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities:

Level 1 – Values based on unadjusted quoted prices in active markets that are accessible at the reporting date for identical assets or liabilities.

Level 2 – Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability.

Level 3 – Values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

 

19


When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety.

The following tables summarize the carrying amounts and level 2 fair values of Cameco’s financial instruments that are measured at fair value:

As at September 30, 2023

 

     Carrying value      Fair Value  

Derivative assets [note 6]

     

Foreign currency contracts

   $ 1,087      $ 1,087  

Current portion of long-term debt

     (499,717      (500,000

Derivative liabilities [note 8]

     

Foreign currency contracts

     (48,949      (48,949

Interest rate contracts

     (9,797      (9,797

Long-term debt

     (497,865      (505,426
  

 

 

    

 

 

 

Net

   $ (1,055,241    $ (1,063,085
  

 

 

    

 

 

 

As at December 31, 2022

 

     Carrying value      Fair Value  

Derivative assets [note 6]

     

Foreign currency contracts

   $ 2,807      $ 2,807  

Derivative liabilities [note 8]

     

Foreign currency contracts

     (51,058      (51,058

Interest rate contracts

     (7,284      (7,284

Long-term debt

     (997,000      (1,014,010
  

 

 

    

 

 

 

Net

   $ (1,052,535    $ (1,069,545
  

 

 

    

 

 

 

The preceding tables exclude fair value information for financial instruments whose carrying amounts are a reasonable approximation of fair value. The carrying value of Cameco’s cash and cash equivalents, short-term investments, accounts receivable, and accounts payable and accrued liabilities approximates its fair value as a result of the short-term nature of the instruments.

There were no transfers between level 1 and level 2 during the period. Cameco does not have any financial instruments that are classified as level 3 as of the reporting date.

 

C.

Financial instruments measured at fair value

Cameco measures its derivative financial instruments and long-term debt at fair value. Derivative financial instruments and current and long-term debt are classified as recurring level 2 fair value measurements.

The fair value of Cameco’s long-term debt is determined using quoted market yields as of the reporting date, which ranged from 4.0% to 5.1% (2022 - 3.3% to 4.2%).

Foreign currency derivatives consist of foreign currency forward contracts, options and swaps. The fair value of foreign currency options is measured based on the Black Scholes option-pricing model. The fair value of foreign currency forward contracts and swaps is measured using a market approach, based on the difference between contracted foreign exchange rates and quoted forward exchange rates as of the reporting date.

 

20


Interest rate derivatives consist of interest rate swap contracts. The fair value of interest rate swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed interest payments to be received and floating interest payments to be made to the counterparty based on Canada Dealer Offer Rate forward interest rate curves.

Where applicable, the fair value of the derivatives reflects the credit risk of the instrument and includes adjustments to take into account the credit risk of the Company and counterparty. These adjustments are based on credit ratings and yield curves observed in active markets at the reporting date.

 

D.

Derivatives

The following table summarizes the fair value of derivatives and classification on the consolidated statements of financial position:

 

     Sep 30/23      Dec 31/22  

Non-hedge derivatives:

     

Foreign currency contracts

   $ (47,862    $ (48,251

Interest rate contracts

     (9,797      (7,284
  

 

 

    

 

 

 

Net

   $ (57,659    $ (55,535
  

 

 

    

 

 

 

Classification:

     

Current portion of long-term receivables, investments and other [note 6]

   $ 643      $ 1,331  

Long-term receivables, investments and other [note 6]

     444        1,476  

Current portion of other liabilities [note 8]

     (29,211      (25,913

Other liabilities [note 8]

     (29,535      (32,429
  

 

 

    

 

 

 

Net

   $ (57,659    $ (55,535
  

 

 

    

 

 

 

The following table summarizes the different components of the gain (loss) on derivatives included in net earnings (loss):

 

     Three months ended      Nine months ended  
     Sep 30/23      Sep 30/22      Sep 30/23      Sep 30/22  

Non-hedge derivatives:

           

Foreign currency contracts

   $ (45,329    $ (72,369    $ (12,355    $ (85,224

Interest rate contracts

     (1,763      (745      (3,738      (6,178
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (47,092    $ (73,114    $ (16,093    $ (91,402
  

 

 

    

 

 

    

 

 

    

 

 

 

19. Segmented information

Cameco has two reportable segments: uranium and fuel services. Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services.

Cost of sales in the uranium segment includes care and maintenance costs for our operations that have had production suspensions as well as operational readiness costs for our operations that are resuming operations. Operational readiness costs include costs to complete critical projects, perform maintenance readiness checks, and recruit and train sufficient mine and mill personnel before beginning operations. Cameco expensed $12,887,000 of care and maintenance costs during the third quarter of 2023 (2022 - $63,676,000 of care and maintenance and operational readiness costs). For the nine months ended September 30, 2023, Cameco expensed $38,580,000 (2022 - $175,408,000 of care and maintenance costs).

 

21


Accounting policies used in each segment are consistent with the policies outlined in the summary of significant accounting policies. Segment revenues, expenses and results include transactions between segments incurred in the ordinary course of business. These transactions are priced on an arm’s length basis, are eliminated on consolidation and are reflected in the “other” column.

Business segments

For the three months ended September 30, 2023

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 489,381      $ 85,518      $ 180      $ 575,079  

Expenses

           

Cost of products and services sold

     304,551        62,751        —         367,302  

Depreciation and amortization

     46,012        8,040        1,935        55,987  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     350,563        70,791        1,935        423,289  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     138,818        14,727        (1,755      151,790  

Administration

     —         —         65,510        65,510  

Exploration

     4,106        —         —         4,106  

Research and development

     —         —         7,850        7,850  

Other operating income

     (48,381      (12,923      —         (61,304

Loss on disposal of assets

     41        51        —         92  

Finance costs

     —         —         22,960        22,960  

Loss on derivatives

     —         —         47,092        47,092  

Finance income

     —         —         (33,986      (33,986

Share of earnings from equity-accounted investee

     (35,466      —         —         (35,466

Other income

     —         —         (53,694      (53,694
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     218,518        27,599        (57,487      188,630  

Income tax expense

              40,563  
           

 

 

 

Net earnings

            $ 148,067  
           

 

 

 
           

 

 

 

 

22


For the three months ended September 30, 2022

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 313,263      $ 75,396      $ —       $ 388,659  

Expenses

           

Cost of products and services sold

     257,674        58,284        (21      315,937  

Depreciation and amortization

     36,859        8,089        2,626        47,574  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     294,533        66,373        2,605        363,511  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     18,730        9,023        (2,605      25,148  

Administration

     —         —         61,141        61,141  

Exploration

     3,246        —         —         3,246  

Research and development

     —         —         3,130        3,130  

Other operating expense (income)

     (24,848      205        —         (24,643

Gain on disposal of assets

     (448      —         —         (448

Finance costs

     —         —         23,277        23,277  

Loss on derivatives

     —         —         73,114        73,114  

Finance income

     —         —         (9,457      (9,457

Share of earnings from equity-accounted investee

     (8,685      —         —         (8,685

Other income

     —         —         (50,876      (50,876
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     49,465        8,818        (102,934      (44,651

Income tax recovery

              (25,117
           

 

 

 

Net loss

            $ (19,534
           

 

 

 

For the nine months ended September 30, 2023

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 1,452,037      $ 291,375      $ 629      $ 1,744,041  

Expenses

           

Cost of products and services sold

     959,060        182,551        (725      1,140,886  

Depreciation and amortization

     143,857        24,357        5,998        174,212  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     1,102,917        206,908        5,273        1,315,098  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     349,120        84,467        (4,644      428,943  

Administration

     —         —         186,569        186,569  

Exploration

     14,262        —         —         14,262  

Research and development

     —         —         17,189        17,189  

Other operating income

     (41,602      (13,360      —         (54,962

Loss on disposal of assets

     5        363        —         368  

Finance costs

     —         —         69,302        69,302  

Loss on derivatives

     —         —         16,093        16,093  

Finance income

     —         —         (92,625      (92,625

Share of earnings from equity-accounted investee

     (99,728      —         —         (99,728

Other income

     (545      —         (7,528      (8,073
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     476,728        97,464        (193,644      380,548  

Income tax expense

              99,825  
           

 

 

 

Net earnings

            $ 280,723  
           

 

 

 

 

23


For the nine months ended September 30, 2022

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 1,082,861      $ 249,990      $ 11,423      $ 1,344,274  

Expenses

           

Cost of products and services sold

     868,469        150,374        8,154        1,026,997  

Depreciation and amortization

     117,641        24,028        7,703        149,372  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     986,110        174,402        15,857        1,176,369  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     96,751        75,588        (4,434      167,905  

Administration

     —         —         142,768        142,768  

Exploration

     8,168        —         —         8,168  

Research and development

     —         —         9,296        9,296  

Other operating income

     (62,262      (3,021      —         (65,283

Gain on disposal of assets

     (453      (207      —         (660

Finance costs

     —         —         62,376        62,376  

Loss on derivatives

     —         —         91,402        91,402  

Finance income

     —         —         (15,886      (15,886

Share of earnings from equity-accounted investee

     (78,213      —         —         (78,213

Other income

     (22,802      —         (67,989      (90,791
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     252,313        78,816        (226,401      104,728  

Income tax expense

              41  
           

 

 

 

Net earnings

            $ 104,687  
           

 

 

 

20. Related parties

Cameco purchases uranium concentrate from JV Inkai. For the quarter ended September 30, 2023, Cameco did not have any purchases (2022 - Cameco recorded physical weight adjustments of $4,827,000 ($3,736,000 (US)) related to the finalization of prior period deliveries). For the nine-month period ended September 30, 2023, purchases were $93,430,000 ($68,394,000 (US)) (2022 - $49,287,000 ($38,701,000 (US))).

For the quarters ended September 30, 2023 and 2022, Cameco did not receive any cash dividends from JV Inkai. For the nine months ended September 30, 2023, cash dividends received were $113,642,000 ($83,059,000 (US)) (2022 - $104,943,000 ($82,933,000 (US))).

21. Commitment

On October 11, 2022, Cameco announced that it had entered into a strategic partnership with Brookfield and it’s publicly listed affiliate Brookfield Renewable Partners (Brookfield) and its institutional partners to acquire Westinghouse Electric Company (Westinghouse), one of the world’s largest nuclear services businesses. Brookfield, with its institutional partners, will own a 51% interest in Westinghouse and Cameco will own 49%.

Cameco’s share of the purchase price will be funded with a combination of cash, debt and equity. In 2022, the Company secured a bridge loan facility of $280,000,000 (US) as well as $600,000,000 (US) in term loans. The bridge facility, if funded, will mature 364 days after the acquisition closing date and the term loans, which consist of two $300,000,000 (US) tranches, are expected to mature two and three years after the closing of the acquisition. In addition, Cameco issued 34,057,250 common shares pursuant to a public offering.

Transaction costs of $59,600,000 have been included in supplies and prepaid expenses in the consolidated statement of financial position as at September 30, 2023 (December 31, 2022 - $41,227,000). The closing of the acquisition is anticipated by the end of the year, subject to the remaining approvals and other closing conditions. Under the terms of the agreement, if the transaction does not close, Cameco is entitled to recover a portion of these costs.

 

24