XML 180 R107.htm IDEA: XBRL DOCUMENT v3.25.1
Supplemental cash flow information (Reconciliation of liabilities arising from financing activities) (Details) - CAD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Beginning balance $ 4,723,242 $ 3,890,634
Changes from financing cash flows:    
Dividends paid (69,641) (52,079)
Interest paid (88,818) (40,798)
Shares issued, stock option plan 16,656 27,537
Lease principal payments (2,051) (2,430)
Debenture issuance 497,022  
Debenture repayment (500,000)  
Term loan issuance   816,582
Term loan repayment (541,590)  
Total cash changes (688,422) 748,812
Non-cash changes:    
Amortization of issue costs 7,342 1,377
Dividends declared 69,641 52,079
Interest expense 84,579 51,049
Right-of-use asset additions 1,100 4,368
Other (27) (269)
Shares issued, stock option plan 4,546 6,292
Foreign exchange 34,568 (31,100)
Total non-cash changes 201,749 83,796
Ending balance 4,236,569 4,723,242
Long-Term Borrowings [Member]    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Beginning balance 1,784,174 997,000
Changes from financing cash flows:    
Dividends paid 0 0
Interest paid 0 0
Shares issued, stock option plan 0 0
Lease principal payments 0 0
Debenture issuance 497,022  
Debenture repayment (500,000)  
Term loan issuance   816,582
Term loan repayment (541,590)  
Total cash changes (544,568) 816,582
Non-cash changes:    
Amortization of issue costs 7,342 1,377
Dividends declared 0 0
Interest expense   0
Interest Expense On Lease Liabilities 0  
Right-of-use asset additions 0 0
Other 0 0
Shares issued, stock option plan 0 0
Foreign exchange 34,342 (30,785)
Total non-cash changes 41,684 (29,408)
Ending balance 1,281,290 1,784,174
Interest Payable [Member]    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Beginning balance 14,087 4,011
Changes from financing cash flows:    
Dividends paid 0 0
Interest paid (88,333) (40,439)
Shares issued, stock option plan 0 0
Lease principal payments 0 0
Debenture issuance 0  
Debenture repayment 0  
Term loan issuance   0
Term loan repayment 0  
Total cash changes (88,333) (40,439)
Non-cash changes:    
Amortization of issue costs 0 0
Dividends declared 0 0
Interest expense   50,690
Interest Expense On Lease Liabilities 84,094  
Right-of-use asset additions 0 0
Other 0 142
Shares issued, stock option plan 0 0
Foreign exchange 225 (317)
Total non-cash changes 84,319 50,515
Ending balance 10,073 14,087
Lease Obligation [Member]    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Beginning balance 10,816 9,287
Changes from financing cash flows:    
Dividends paid 0 0
Interest paid (485) (359)
Shares issued, stock option plan 0 0
Lease principal payments (2,051) (2,430)
Debenture issuance 0  
Debenture repayment 0  
Term loan issuance   0
Term loan repayment 0  
Total cash changes (2,536) (2,789)
Non-cash changes:    
Amortization of issue costs 0 0
Dividends declared 0 0
Interest expense   359
Interest Expense On Lease Liabilities 485  
Right-of-use asset additions 1,100 4,368
Other (27) (411)
Shares issued, stock option plan 0 0
Foreign exchange 1 2
Total non-cash changes 1,559 4,318
Ending balance 9,839 10,816
Dividends Payable [Member]    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Beginning balance 0 0
Changes from financing cash flows:    
Dividends paid (69,641) (52,079)
Interest paid 0 0
Shares issued, stock option plan 0 0
Lease principal payments 0 0
Debenture issuance 0  
Debenture repayment 0  
Term loan issuance   0
Term loan repayment 0  
Total cash changes (69,641) (52,079)
Non-cash changes:    
Amortization of issue costs 0 0
Dividends declared 69,641 52,079
Interest expense   0
Interest Expense On Lease Liabilities 0  
Right-of-use asset additions 0 0
Other 0 0
Shares issued, stock option plan 0 0
Foreign exchange 0 0
Total non-cash changes 69,641 52,079
Ending balance 0 0
Share Capital [Member]    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Beginning balance 2,914,165 2,880,336
Changes from financing cash flows:    
Dividends paid 0 0
Interest paid 0 0
Shares issued, stock option plan 16,656 27,537
Lease principal payments 0 0
Debenture issuance 0  
Debenture repayment 0  
Term loan issuance   0
Term loan repayment 0  
Total cash changes 16,656 27,537
Non-cash changes:    
Amortization of issue costs 0 0
Dividends declared 0 0
Interest expense   0
Interest Expense On Lease Liabilities 0  
Right-of-use asset additions 0 0
Other 0 0
Shares issued, stock option plan 4,546 6,292
Foreign exchange 0 0
Total non-cash changes 4,546 6,292
Ending balance $ 2,935,367 $ 2,914,165