XML 133 R60.htm IDEA: XBRL DOCUMENT

Supplemental cash flow information (Tables)	12 Months Ended
Supplemental cash flow information (Tables)	Dec. 31, 2024
Supplemental cash flow information [Abstract]
Statements of detailed information of cash flow	2024 2023 Changes in non-cash working capital: Accounts receivable $ 78,562 $ (242,416) Inventories (115,679) 38,394 Supplies and prepaid expenses 4,151 8,410 Accounts payable and accrued liabilities 21,400 169,044 Reclamation payments (34,746) (38,982) Other (5,913) (346) Total $ (52,225) $ (65,896)
Reconciliation of liabilities arising from financing activities	Long-term Interest Lease Dividends Share debt payable obligation payable capital Total Balance at January 1, 2024 $ 1,784,174 $ 14,087 $ 10,816 $ - $ 2,914,165 $ 4,723,242 Changes from financing cash flows: Dividends paid - - - (69,641) - (69,641) Interest paid - (88,333) (485) - - (88,818) Lease principal payments - - (2,051) - - (2,051) Shares issued, stock option plan - - - - 16,656 16,656 Debenture issuance 497,022 - - - - 497,022 Debenture repayment (500,000) - - - - (500,000) Term loan repayment (541,590) - - - - (541,590) Total cash changes (544,568) (88,333) (2,536) (69,641) 16,656 (688,422) Non-cash changes: Amortization of issue costs 7,342 - - - - 7,342 Dividends declared - - - 69,641 - 69,641 Interest expense - 84,094 485 - - 84,579 Right-of-use asset additions - - 1,100 - - 1,100 Other - - (27) - - (27) Shares issued, stock option plan - - - - 4,546 4,546 Foreign exchange 34,342 225 1 - - 34,568 Total non-cash changes 41,684 84,319 1,559 69,641 4,546 201,749 Balance at December 31, 2024 $ 1,281,290 $ 10,073 $ 9,839 $ - $ 2,935,367 $ 4,236,569 Long-term Interest Lease Dividends Share debt payable obligation payable capital Total Balance at January 1, 2023 $ 997,000 $ 4,011 $ 9,287 $ - $ 2,880,336 $ 3,890,634 Changes from financing cash flows: Dividends paid - - - (52,079) - (52,079) Interest paid - (40,439) (359) - - (40,798) Lease principal payments - - (2,430) - - (2,430) Shares issued, stock option plan - - - - 27,537 27,537 Term loan issuance 816,582 - - - - 816,582 Total cash changes 816,582 (40,439) (2,789) (52,079) 27,537 748,812 Non-cash changes: Amortization of issue costs 1,377 - - - - 1,377 Dividends declared - - - 52,079 - 52,079 Interest expense - 50,690 359 - - 51,049 Right-of-use asset additions - - 4,368 - - 4,368 Other - 142 (411) - - (269) Shares issued, stock option plan - - - - 6,292 6,292 Foreign exchange (30,785) (317) 2 - - (31,100) Total non-cash changes (29,408) 50,515 4,318 52,079 6,292 83,796 Balance at December 31, 2023 $ 1,784,174 $ 14,087 $ 10,816 $ - $ 2,914,165 $ 4,723,242