XML 134 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Share-based compensation plans (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of number of stock options and weighted average exercisable price
(Number of options)
2024
2023
Beginning of year
1,396,289
3,053,571
Options granted
-
-
Options exercised [note 17]
(1,136,331)
(1,657,282)
End of year
259,958
1,396,289
Exercisable
259,958
1,396,289
2024
2023
Beginning of year
$14.73
$15.75
Options granted
-
-
Options exercised
 
14.66
16.62
End of year
$15.05
$14.73
Exercisable
$15.05
$14.73
Total options outstanding and exercisable
Options outstanding
Options exercisable
Option price per share
Number
Weighted
average
remaining
life
Weighted
average
exercisable
price
Number
Weighted
average
exercisable
price
$
11.32
14,600
1.2
$11.32
14,600
$11.32
$
15.27
245,358
2.2
$15.27
245,358
$15.27
259,958
259,958
Compensation expense under equity settled plans
2024
2023
Employee share ownership plan
$
4,881
$
4,460
Restricted share unit plan
6,775
3,692
Total
$
11,656
$
8,152
Expenses (recoveries) cash-settled plans
2024
2023
Performance share unit plan
$
13,249
$
22,013
Restricted share unit plan
13,125
19,045
Deferred share unit plan
9,221
15,447
Phantom stock option plan
743
1,908
Phantom restricted share unit plan
863
812
Total
$
37,201
$
59,225
Equity Settled Plan [Member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Inputs measurement fair value of share-based plans
Grant date
Mar 1/24
Number of options granted
203,648
Average strike price
$55.00
Expected forfeitures
11%
Weighted average grant date fair values
$55.00
Cash Settled Plan [Member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Inputs measurement fair value of share-based plans
Phantom
PSU
RSU
RSU
Number of units
178,600
119,010
9,096
Expected vesting
78%
-
-
Expected life of option
3
 
years
3
 
years
3
 
years
Expected forfeitures
9%
9%
7%
Weighted average measurement date fair values
$55.00
$55.00
$55.00
Phantom
Phantom
stock options
PSU
RSU
RSU
Number of units
35,361
636,588
423,453
25,560
Expected vesting
-
65%
-
-
Average strike price
$12.48
-
-
-
Expected dividend
$0.16
-
-
$0.16
Expected volatility
43%
-
-
-
Risk-free interest rate
2.9%
-
-
-
Expected life of option
2.9
 
years
0.9
 
years
1.0
 
years
1.0
 
years
Expected forfeitures
7%
4%
8%
7%
Weighted average measurement date fair values
$61.98
$73.91
$73.91
$73.91