XML 43 R27.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Note 21 - Changes in Equity | 12 Months Ended
--- | ---
Dec. 31, 2017
Statement Line Items [Line Items] |
Disclosure of changes in equity [text block] |
| 21. | CHANGES IN EQUITY
(a) Capital stock
|  |  |  |  | 2017 |  |  |  |  |  | 2016 |
|  | Million of common shares |  |  | Million of Real |  |  | Million of common shares |  |  | Million of Real |
Beginning balance as per statutory books |  |  | 15,717.6 |  |  |  | 57,614.1 |  |  |  | 15,717.6 |  |  |  | 57,614.1 |
Share issued |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
|  |  | 15,717.6 |  |  |  | 57,614.1 |  |  |  | 15,717.6 |  |  |  | 57,614.1 |
(b) Capital reserves
|  | Capital Reserves |
|  | Treasury shares |  |  | Share Premium |  |  | Others capital reserves |  |  | Share-based Payments |  |  | Total |
At December 31, 2015 |  |  | (1,003.5 | ) |  |  | 53,662.8 |  |  |  | 700.9 |  |  |  | 1,013.4 |  |  |  | 54,373.6 |
Purchase of shares and result on treasury shares |  |  | 94.8 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 94.8 |
Share-based payments |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 61.5 |  |  |  | 61.5 |
At December 31, 2016 |  |  | (908.7 | ) |  |  | 53,662.8 |  |  |  | 700.9 |  |  |  | 1,074.9 |  |  |  | 54,529.9 |
Purchase of shares and result on treasury shares |  |  | 13.7 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 13.7 |
Share-based payments |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 157.4 |  |  |  | 157.4 |
At December 31, 2017 |  |  | (895.0 | ) |  |  | 53,662.8 |  |  |  | 700.9 |  |  |  | 1,232.3 |  |  |  | 54,701.0 |
( b.1 ) Treasury shares The treasury shares comprise own issued shares reacquired by the Company and the result on treasury shares that refers to gains and losses related to share-based payments transactions and others. Follows the changes of treasury shares:
|  | Acquire /realization shares |  |  | Result on Treasure Shares |  |  | Total Treasure Shares |
|  | Thousands shares |  |  | Thousands Brazilian Real |  |  | Thousands shares |  |  | Thousands Brazilian Real |
At December 31, 2015 |  |  | 32.6 |  |  |  | (617.5 | ) |  |  | (386.1 | ) |  |  | (1,003.5 | )
Changes during the year |  |  | (16.0 | ) |  |  | 304.7 |  |  |  | (209.9 | ) |  |  | 94.8 |
At December 31, 2016 |  |  | 16.6 |  |  |  | (312.7 | ) |  |  | (596.0 | ) |  |  | (908.7 | )
Changes during the year |  |  | (9.1 | ) |  |  | 173.0 |  |  |  | (159.3 | ) |  |  | 13.7 |
At December 31, 2017 |  |  | 7.5 |  |  |  | (139.7 | ) |  |  | (755.3 | ) |  |  | (895.0 | )
( b.2 ) Share premium The share premium refers to the difference between subscription price that the shareholders paid for the shares and theirs nominal value. Since this is a capital reserve, it can only be used to increase capital, offset losses, redeem, reimbursement or repurchase shares. ( b.3 ) Share-based payment There are different share-based payment programs and stock option plans which allow the senior management from Ambev economic group to receive or acquire shares of the Company. The share-based payment reserve recorded a charge of R$209.3 in 2017 ( R$170.3 and R$197.1 in 2016 and 2015, respectively) (Note 24 – Share-based payments ). (c) Net income reserves
|  | Net income reserves |
|  | Investments reserve |  |  | Statutory reserve |  |  | Fiscal incentive |  |  | Interest on capital and dividends proposed |  |  | Total |
At December 31, 2015 |  |  | 2,141.2 |  |  |  | 4.5 |  |  |  | 4,016.2 |  |  |  | 2,039.2 |  |  |  | 8,201.1 |
Interest on shareholder´s equity |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (2,039.2 | ) |  |  | (2,039.2 | )
Destination of net income |  |  | 1,718.6 |  |  |  | - |  |  |  | 1,819.5 |  |  |  | - |  |  |  | 3,538.1 |
At December 31, 2016 |  |  | 3,859.9 |  |  |  | 4.5 |  |  |  | 5,835.7 |  |  |  | - |  |  |  | 9,700.1 |
Interest on shareholder´s equity |  |  | (3,770.1 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (3,770.1 | )
Fiscal incentive reserve |  |  | - |  |  |  | - |  |  |  | 1,552.3 |  |  |  | - |  |  |  | 1,552.3 |
Investments reserve |  |  | 1,177.9 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,177.9 |
At December 31, 2017 |  |  | 1,267.7 |  |  |  | 4.5 |  |  |  | 7,388.0 |  |  |  | - |  |  |  | 8,660.2 |
( c.1 ) Investments reserve From net income after deductions applicable, will be aimed no more than 60 % ( sixty per cent) to investment reserve to support future investments. ( c.2 ) Statutory reserve From net income, 5 % will be applied before any other allocation, to the statutory reserve, which cannot exceed 20 % of capital stock. The Company is not required to supplement the statutory reserve in the year when the balance of this reserve, plus the amount of capital reserves, exceeds 30 % of the capital stock. ( c.3 ) Tax incentives The Company has tax incentives framed in certain state and federal industrial development programs in the form of financing, deferred payment of taxes or partial reductions of the amount due. These state programs aim to promote the expansion of employment generation, regional decentralization, complement and diversify the industrial base of the States. In these states, the grace periods, enjoyment and reductions are permitted under the tax law. ( c.4 ) Interest on shareholders’ equity / Dividends Brazilian companies are permitted to distribute interest attributed to shareholders’ equity calculated based on the long-term interest rate (TJLP), such interest being tax-deductible, in accordance with the applicable law and, when distributed, may be considered part of the minimum mandatory dividends. As determined by its By-laws, the Company is required to distribute to its shareholders, as a minimum mandatory dividend in respect of each fiscal year ending on December 31, an amount not less than 40 % of its net income determined under Brazilian law, as adjusted in accordance with applicable law, unless payment of such amount would be incompatible with Ambev’s financial situation. The minimum mandatory dividend includes amounts paid as interest on shareholder’s equity. Events during the year ended 2017:
Event |  | Approval |  |  | Type |  | Date of payment |  |  | Year |  |  | Type of share |  |  | Amount per share |  |  | Total amount |
Board of Directors Meeting |  |  | 05/16/2017 |  |  | Dividends |  |  | 07/17/2017 |  |  |  | 2017 |  |  |  | ON |  |  |  | 0.1600 |  |  |  | 2,513.1 |
Board of Directors Meeting |  |  | 12/01/2017 |  |  | Interest on shareholder´s equity |  |  | 12/28/2017 |  |  |  | 2017 |  |  |  | ON |  |  |  | 0.3100 |  |  |  | 4,869.7 | (i)
Board of Directors Meeting |  |  | 12/21/2017 |  |  | Dividends |  |  | 02/22/2018 |  |  |  | 2017 |  |  |  | ON |  |  |  | 0.0700 |  |  |  | 1,099.7 |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8,482.5 |
(i) R$3,770.1 of these interest on shareholder´s equity refer to the total amount approved for distribution in the period, and were accrued in investments reserves. Events during the year ended 2016:
Event |  | Approval |  |  | Type |  | Date of payment |  |  | Year |  |  | Type of share |  |  | Amount per share |  |  | Total amount |
Board of Directors Meeting |  |  | 01/15/2016 |  |  | Interest on shareholder´s equity |  |  | 02/29/2016 |  |  |  | 2015 |  |  |  | ON |  |  |  | 0.1300 |  |  |  | 2,039.2 | (i)
Board of Directors Meeting |  |  | 06/24/2016 |  |  | Dividends |  |  | 07/29/2016 |  |  |  | 2016 |  |  |  | ON |  |  |  | 0.1300 |  |  |  | 2,040.8 |
Board of Directors Meeting |  |  | 10/19/2016 |  |  | Dividends |  |  | 11/25/2016 |  |  |  | 2016 |  |  |  | ON |  |  |  | 0.1600 |  |  |  | 2,511.9 |
Board of Directors Meeting |  |  | 1/12/2016 |  |  | Interest on shareholder´s equity |  |  | 12/29/2016 |  |  |  | 2016 |  |  |  | ON |  |  |  | 0.2200 |  |  |  | 3,454.2 |
Board of Directors Meeting |  |  | 12/22/2016 |  |  | Dividends |  |  | 02/23/2017 |  |  |  | 2016 |  |  |  | ON |  |  |  | 0.0700 |  |  |  | 1,099.1 |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11,145.2 |
Events during the year ended 2015:
Event |  | Approval |  |  | Type |  | Date of payment |  |  | Type of share |  |  | Ammount per share |  |  | Total amount |
Board of Directors Meeting |  |  | 02/23/2015 |  |  | Interest on shareholders’ equity |  |  | 03/31/2015 |  |  |  | ON |  |  |  | 0.0300 |  |  |  | 471.5 | (i)
Board of Directors Meeting |  |  | 02/23/2015 |  |  | Interest on shareholders’ equity |  |  | 03/31/2015 |  |  |  | ON |  |  |  | 0.0600 |  |  |  | 943.0 |
Board of Directors Meeting |  |  | 05/13/2015 |  |  | Interest on shareholders’ equity |  |  | 06/29/2015 |  |  |  | ON |  |  |  | 0.1000 |  |  |  | 1,570.6 |
Board of Directors Meeting |  |  | 08/28/2015 |  |  | Dividends |  |  | 09/28/2015 |  |  |  | ON |  |  |  | 0.1500 |  |  |  | 2,352.4 |
Board of Directors Meeting |  |  | 12/01/2015 |  |  | Interest on shareholders’ equity |  |  | 12/30/2015 |  |  |  | ON |  |  |  | 0.1500 |  |  |  | 2,352.7 |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7,690.2 |
(i) These dividends refer to the total amount approved for distribution in the period, and were accrued in investments reserves. (d) Carrying value adjustments
|  | Carrying value adjustments |
|  | Translation reserves |  |  | Cash flow hedge |  |  | Actuarial gains/ (losses) |  |  | Options granted on subsidiary |  |  | Gains/(losses) of non-controlling interest´s share |  |  | Business combination |  |  | Accounting adjustments for transactions between shareholders |  |  | Total |
At December 31, 2015 |  |  | 3,472.2 |  |  |  | 932.2 |  |  |  | (1,131.5 | ) |  |  | (2,246.7 | ) |  |  | 2,123.6 |  |  |  | 156.1 |  |  |  | (75,162.9 | ) |  |  | (71,857.0 | )
Comprehensive income: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | - |
Gains/(losses) on translation of foreign operations |  |  | (3,728.7 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (3,728.7 | )
Cash flow hedges |  |  | - |  |  |  | (1,076.7 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (1,076.7 | )
Actuarial gains/(losses) |  |  | - |  |  |  | - |  |  |  | (130.7 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (130.7 | )
Total Comprehensive income |  |  | (3,728.7 | ) |  |  | (1,076.7 | ) |  |  | (130.7 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (4,936.1 | )
Options granted on subsidiary |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (144.2 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (144.2 | )
Gains/(losses) of controlling interest´s share |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (2.8 | ) |  |  | - |  |  |  | - |  |  |  | (2.8 | )
Exchange transaction of shareholdings |  |  | (33.0 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 29.9 |  |  |  | - |  |  |  | - |  |  |  | (3.1 | )
Reversal effect of revaluation of fixed assets by previous cost |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (75.9 | ) |  |  | (75.9 | )
At December 31, 2016 |  |  | (289.5 | ) |  |  | (144.5 | ) |  |  | (1,262.2 | ) |  |  | (2,390.9 | ) |  |  | 2,150.7 |  |  |  | 156.1 |  |  |  | (75,238.8 | ) |  |  | (77,019.1 | )
Comprehensive income: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Gains/(losses) on translation of foreign operations |  |  | 1,928.6 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,928.6 |
Cash flow hedges |  |  | - |  |  |  | 513.4 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 513.4 |
Actuarial gains/(losses) |  |  | - |  |  |  | - |  |  |  | 117.7 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 117.7 |
Total Comprehensive income |  |  | 1,928.6 |  |  |  | 513.4 |  |  |  | 117.7 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 2,559.7 |
Put option granted on subsidiary |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (380.4 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (380.4 | )
Gains/(losses) of controlling interest´s share |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (12.1 | ) |  |  | - |  |  |  | - |  |  |  | (12.1 | )
Tax on fictitious dividends |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (38.7 | ) |  |  | - |  |  |  | - |  |  |  | (38.7 | )
Reversal effect revaluation of fixed assets under the predecessor basis accounting |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (75.9 | ) |  |  | (75.9 | )
At December 31, 2017 |  |  | 1,639.1 |  |  |  | 368.9 |  |  |  | (1,144.5 | ) |  |  | (2,771.3 | ) |  |  | 2,099.9 |  |  |  | 156.1 |  |  |  | (75,314.7 | ) |  |  | (74,966.5 | )
( d.1 ) Translation reserves The translation reserves comprise all foreign currency exchange differences arising from the translation of the financial statements with a functional currency different from the Real. The translation reserves also comprise the portion of the gain or loss on the foreign currency liabilities and on the derivative financial instruments determined to be effective net investment hedges in conformity with IAS 39. ( d.2 ) Cash flow hedge reserves The hedging reserves comprise the effective portion of the cumulative net change in the fair value of cash flow hedges to the extent the hedged risk has not yet impacted profit or loss (For additional information, see Note 27 – Financial instruments and risks) . ( d.3 ) Actuarial gains and losses The actuarial gains and losses include expectations with regards to the future pension plans obligations. Consequently, the results of actuarial gains and losses are recognized on a timely basis considering best estimate obtained by Management. Accordingly, the Company recognizes on a monthly basis the results of these estimated actuarial gains and losses according to the expectations presented based on an independent actuarial report. The actuarial gain of R$158.5 arising from the surplus reverted to the Sponsor, originating from Ambev Private Pension Institute of the defined benefits plan was fully recorded under the heading of actuarial gains and losses. ( d.4 ) Options granted on subsidiary As part of the shareholders agreement between the Ambev and ELJ, an option to sell (“put”) and to purchase (“call”) was issued, which may result in an acquisition by Ambev of the remaining shares of Tenedora CND, for a value based on EBITDA, +/- net debt, from operations, the “put” exercisable annually until 2019 and the “call” from 2019. On December 31, 2017 the put option held by ELJ is valued at R$5,520.2 ( R$4,878.5 on December 31, 2016) and the liability categorized as “Level 3”, as the Note 27 (b) and in accordance with the IFRS 3. No value has been assigned to the call option held by the Company, since the likelihood of exercise is remote. The fair value of this consideration deferred was calculated by using standard valuation techniques (present value of the principal amount and future interest rates, discounted by the market rate). The criteria used are based on market information and from reliable sources and the fair value is revaluated on an annual basis. As disclosed in Note 1, on December 1st, 2017, Ambev informed its shareholders and the general market that the E. León Jimenes, S.A. (“ELJ”) will exercise partially its put option of approximatelly 30% of capital stock by Tenedora. Due to the partial exercise of put option, the Company will be the holder of approximately 85% of Tenedora. Additionally, was approved the change of the call option term from 2019 to 2022. The operation was subject to certain conditions which were consummated on January 18, 2018, as presented in Note 35 - Events after the reporting period . As part of the agreement to acquire the remaining shares of Sucos do Bem, a put option on interest in subsidiary determined by gross revenue of its products and exercisable from 2019 has been granted. On December 31, 2017 the option is valued at R$132.0 ( R$127.7 on December 31, 2016). As part of the acquisition agreement of all shares of the company Tropical Juice, currently Cervejaria ZX S.A. a put option on interest in subsidiary exercisable from 2018 has been granted. On December 31, 2017 the option is valued at R$23.0 ( R$23.4 on December 31, 2016). The reconciliation of changes in these options is presented in Note 27 – Financial instruments and risks . ( d.5 ) Accounting for acquisition of non-controlling interests In transactions with non-controlling interests of the same business, even when performed at arm's length terms, that present valid economic grounds and reflect normal market conditions, will be consolidated by the applicable accounting standards as occurred within the same accounting entity. As determined by IFRS 10, any difference between the amount paid (fair value) for the acquisition of non-controlling interests and are related to carrying amount of such non-controlling interest shall be recognized directly in controlling shareholders’ equity. The acquisition of non-controlling interest related to Old Ambev, the above mentioned adjustment was recognized in the Carrying value adjustments when applicable. (e) Earnings per share Basic and diluted earnings per share of the stock option and deferred stock The calculation of basic earnings per share is based on the net income attributable to equity holders of Ambev and the proportional weighted average number of shares outstanding during the year. Diluted earnings per share of the stock option and deferred stock is based on the net income attributable to equity holders of Ambev and the adjusting the weighted average number of shares outstanding during the year to assume conversion of all potentially dilutive shares, as follows:
Million shares |  | 2017 |  |  | 2016 |  |  | 2015 |
|  | Common |  |  | Common |  |  | Common |
Issued shares at December 31, net of treasury shares (i) |  |  | 15,705.8 |  |  |  | 15,696.6 |  |  |  | 15,696.1 |
Effect of shares options |  |  | 132.2 |  |  |  | 126.5 |  |  |  | 124.0 |
Weighted average number of shares (diluted) at December 31 |  |  | 15,838.0 |  |  |  | 15,823.1 |  |  |  | 15,820.1 |
(i) Not considered treasury shares. The tables below present the calculation of earnings per share (“EPS”):
|  | 2017 |  |  | 2016 |  |  | 2015 |
|  | Common |  |  | Common |  |  | Common |
Income attributable to equity holders of Ambev |  |  | 7,332.0 |  |  |  | 12,546.6 |  |  |  | 12,423.8 |
Weighted average number of shares (non diluted) |  |  | 15,705.8 |  |  |  | 15,696.6 |  |  |  | 15,696.1 |
Basic EPS (i) |  |  | 0.47 |  |  |  | 0.80 |  |  |  | 0.79 |
Income attributable to equity holders of Ambev |  |  | 7,332.0 |  |  |  | 12,546.6 |  |  |  | 12,423.8 |
Weighted average numbers of shares (diluted) |  |  | 15,838.1 |  |  |  | 15,823.2 |  |  |  | 15,820.1 |
Diluted EPS (i) |  |  | 0.46 |  |  |  | 0.79 |  |  |  | 0.79 |
(i) Expressed in Brazilian Reais. (f) Destinations At December 31, 2017, the Company has done the appropriations to retained earnings, in accordance with the Brazilian Corporate law and the Company’s bylaws. The dividends payments made until December 2017 were approved at the Board of Directors’ Meeting. Regarding the basis for dividends, the Company believes that the predecessor basis of accounting, as well as its presentation for comparative purposes, will not affect the determination of the minimum mandatory dividend. Therefore, the Company intends to adjust the calculation basis of the minimum mandatory dividend to delete any current and future impacts on net income resulting from the adoption of this accounting practice, related to the amortization/depreciation of surplus assets or even a possible impairment of goodwill.
|  | 2017 |  |  | 2016 |  |  | 2015 |
Net income, attributable to equity holders of Ambev |  |  | 7,332.0 |  |  |  | 12,546.6 |  |  |  | 12,423.8 |
Prescribed dividends |  |  | 34.7 |  |  |  | 21.6 |  |  |  | 16.2 |
Reversal effect of revaluation of fixed assets by predecessor |  |  | 75.9 |  |  |  | 75.9 |  |  |  | 75.9 |
Retained earnings basis for dividends and destinations |  |  | 7,442.6 |  |  |  | 12,644.1 |  |  |  | 12,515.9 |
Dividends and Interest on capital distributed and accrued to distribute based on net income for the year |  |  |  |  |  |  |  |  |  |  |  |
Dividends and Interest on capital paid based on profit |  |  | 3,612.7 |  |  |  | 5,651.8 |  |  |  | 7,218.7 |
Dividends approved for distribution |  |  | 1,099.7 |  |  |  | 3,454.2 |  |  |  | 2,039.2 |
Total of dividends and Interest on capital |  |  | 4,712.4 |  |  |  | 9,106.0 |  |  |  | 9,257.9 |
Percentage of distributed profit |  |  | 63 | % |  |  | 72 | % |  |  | 74 | %
Interest on capital distributed and accrued to distribute based on the investment reserve |  |  |  |  |  |  |  |  |  |  |  |
Interest on capital paid based on the investment reserve |  |  | 3,770.1 |  |  |  | - |  |  |  | - |
Total of Interest on capital |  |  | 3,770.1 |  |  |  | - |  |  |  | - |
Total of distributed and accrued to distribute |  |  | 8,482.5 |  |  |  | 9,106.0 |  |  |  | 9,257.9 |
Percentage of distributed profit |  |  | 114 | % |  |  | 72 | % |  |  | 74 | %

X
- Definition The disclosure of changes within equity. + References No definition available. + Details
Name: | abev_DisclosureOfChangesInEquityTextBlock
Namespace Prefix: | abev_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | abev_StatementLineItems
Namespace Prefix: | abev_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration