XML 70 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 15 - Intangible (Tables)
 12 Months Ended
Dec. 31, 2017
Statement Line Items [Line Items]  
Disclosure of detailed information about intangible assets [text block]
    2017  
          Distribution                    
   
Brands
    
contracts
    
Software
    
Others
    
Total
  
Acquisition cost                                        
Balance at end of previous year    
4,160.8
      
2,319.4
      
888.5
      
460.7
      
7,829.4
  
Effect of movements in foreign exchange    
(10.5
 )    
7.5
      
(12.1
 )    
(1.2
 )    
(16.3
 )
Acquisitions    
18.8
      
-
      
2.9
      
8.8
      
30.5
  
Acquisitions through business combination    
(4.0
 )    
-
      
-
      
-
      
(4.0
 )
Transfers to other assets categories    
(650.4
 )    
6.4
      
265.3
      
26.4
      
(352.3
 )
Others    
-
      
-
      
-
      
46.0
      
46.0
  
Balance at end of year    
3,514.7
      
2,333.3
      
1,144.6
      
540.7
      
7,533.3
  
                                         
Amortization and Impairment losses
(i)
                                        
Balance at end of previous year    
(1.9
 )    
(1,760.8
 )    
(597.0
 )    
(223.8
 )    
(2,583.5
 )
Foreing exchange effects    
-
      
4.9
      
5.5
      
5.1
      
15.5
  
Amortization    
-
      
(138.7
 )    
(118.9
 )    
(32.9
 )    
(290.5
 )
Transfers to other assets categories    
-
      
-
      
(1.4
 )    
1.3
      
(0.1
 )
Balance at end of year    
(1.9
 )    
(1,894.6
 )    
(711.8
 )    
(250.3
 )    
(2,858.6
 )
Carrying amount:                                        
December 31, 2016    
4,158.9
      
558.6
      
291.5
      
236.9
      
5,245.9
  
December 31, 2017    
3,512.8
      
438.7
      
432.8
      
290.4
      
4,674.7
  
    2016  
          Distribution                    
   
Brands
    
contracts
    
Software
    
Others
    
Total
  
Acquisition cost                                        
Balance at end of previous year    
3,908.2
      
2,387.4
      
788.4
      
356.8
      
7,440.8
  
Effect of movements in foreign exchange    
(645.9
 )    
(68.3
 )    
(50.3
 )    
(93.6
 )    
(858.1
 )
Acquisitions    
3.0
      
-
      
4.1
      
19.0
      
26.1
  
Disposal    
-
      
-
      
(0.4
 )    
(0.3
 )    
(0.7
 )
Acquisitions through business combination    
1,043.1
      
-
      
-
      
30.7
      
1,073.8
  
Acquisitions through exchange transaction of shareholdings    
228.1
      
-
      
20.6
      
-
      
248.7
  
Disposals through exchange transaction of shareholdings    
(58.0
 )    
-
      
(9.4
 )    
(0.1
 )    
(67.5
 )
Transfers to other assets categories    
(317.7
 )    
0.3
      
135.5
      
(24.1
 )    
(206.0
 )
Others    
-
      
-
      
-
      
172.3
      
172.3
  
Balance at end of year    
4,160.8
      
2,319.4
      
888.5
      
460.7
      
7,829.4
  
                                         
Amortization and Impairment losses (i)                                        
Balance at end of previous year    
(1.9
 )    
(1,622.2
 )    
(539.7
 )    
(184.8
 )    
(2,348.6
 )
Foreing exchange effects    
-
      
9.9
      
29.0
      
40.9
      
79.8
  
Amortization    
-
      
(148.6
 )    
(94.4
 )    
(80.0
 )    
(323.0
 )
Disposal    
-
      
-
      
0.1
      
-
      
0.1
  
Disposals through exchange transaction of shareholdings    
-
      
-
      
8.0
      
0.1
      
8.1
  
Transfers to other assets categories    
-
      
0.1
      
-
      
-
      
0.1
  
Balance at end of year    
(1.9
 )    
(1,760.8
 )    
(597.0
 )    
(223.8
 )    
(2,583.5
 )
Carrying amount:                                        
December 31, 2015    
3,906.3
      
765.2
      
248.7
      
172.0
      
5,092.2
  
December 31, 2016    
4,158.9
      
558.6
      
291.5
      
236.9
      
5,245.9
  
Disclosure of intangible assets with indefinite useful life [text block]
    2017     2016  
Argentina    
348.8
      
373.5
  
Bolivia    
567.1
      
558.7
  
Brazil    
4.6
      
575.5
  
Canada    
223.9
      
205.6
  
Chile    
69.5
      
63.1
  
Luxembourg    
339.6
      
419.1
  
Paraguay    
447.5
      
429.4
  
Dominican Republic    
1,396.6
      
1,422.4
  
Uruguay    
115.2
      
111.6
  
     
3,512.8
      
4,158.9