XML 77 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 22 - Interest-bearing Loans and Borrowings (Tables)
 12 Months Ended
Dec. 31, 2017
Statement Line Items [Line Items]  
Disclosure of total liabilities [text block]
    2017     2016  
             
Secured bank loans    
589.3
      
665.8
  
Unsecured bank loans    
413.7
      
609.9
  
Debentures and unsecured bond issues    
102.7
      
100.8
  
Other unsecured loans    
101.5
      
356.2
  
Financial leasing    
24.7
      
33.0
  
Non-current liabilities    
1,231.9
      
1,765.7
  
                 
Secured bank loans    
879.6
      
1,381.4
  
Unsecured bank loans    
394.3
      
1,910.1
  
Debentures and unsecured bond issues    
-
      
296.4
  
Other unsecured loans    
38.4
      
33.5
  
Financial leasing    
8.8
      
9.2
  
Current liabilities    
1,321.1
      
3,630.6
  
Disclosure of detailed information about borrowings [text block]
          2017           2016  
Debt instruments  
Average rate %
    
Current
    
Non-current
    
Average rate %
    
Current
    
Non-current
  
Debt denominated in USD fixed rate    
3.83
 %    
6.4
      
16.5
      
6.00
 %    
-
      
11.5
  
Debt denominated in US dollars floating rate    
2.74
 %    
78.3
      
476.9
      
1.55
 %    
1,508.8
      
351.1
  
Debt denominated in CAD dollars floating rate    
2.00
 %    
685.9
      
-
      
1.62
 %    
1,259.1
      
-
  
BNDES basket debt floating rate (UMBNDES)    
-
      
-
      
-
      
1.70
 %    
22.7
      
-
  
Other latin american currency fixed rate    
9.27
 %    
199.1
      
-
      
8.86
 %    
114.1
      
233.0
  
Other latin american currency floating rate    
2.33
 %    
-
      
5.0
      
2.66
 %    
-
      
4.9
  
TJLP BNDES denominated floating rate (TJLP)    
9.22
 %    
165.3
      
237.0
      
9.66
 %    
216.2
      
398.6
  
Reais debt - ICMS fixed rate    
5.57
 %    
38.4
      
91.5
      
4.13
 %    
33.4
      
344.7
  
Reais debt - debentures floating rate % CDI    
-
      
-
      
-
      
13.63
 %    
52.9
      
-
  
Reais debt - fixed rate    
6.63
 %    
147.7
      
405.0
      
7.64
 %    
423.4
      
421.9
  
Total    
 
      
1,321.1
      
1,231.9
      
 
      
3,630.6
      
1,765.7
  
Disclosure of terms and debt repayments [text block]
    Total     Less than 1 year     1-2 years     2-3 years     3-5 years     More than 5 years  
Secured bank loans    
1,468.9
      
879.6
      
253.6
      
57.7
      
109.4
      
168.6
  
Unsecured bank loans    
808.0
      
394.3
      
413.7
      
-
      
-
      
-
  
Debentures and unsecured bond issues    
102.7
      
-
      
-
      
-
      
102.7
      
-
  
Unsecured other loans    
139.9
      
38.4
      
32.0
      
24.7
      
11.6
      
33.2
  
Finance lease liabilities    
33.5
      
8.8
      
24.7
      
-
      
-
      
-
  
     
2,553.0
      
1,321.1
      
724.0
      
82.4
      
223.7
      
201.8