XML 138 R122.htm IDEA: XBRL DOCUMENT v3.19.1
Note 21 - Changes in Equity - Carrying Value Adjustments (Details) - BRL (R$)
R$ in Millions
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Statement Line Items [Line Items]      
Beginning balance R$ 47,627.4 R$ 46,651.3 R$ 50,333.7
Gains/(losses) on translation of foreign operations 1,766.4 1,952.3 (4,127.7)
Cash flow hedges 493.7 513.7 (1,073.3)
Actuarial gains/(losses) 25.7 124.6 (129.6)
Total comprehensive income 13,663.2 10,441.1 7,752.8
Options granted on subsidiary   (380.4) (144.1)
Gains/(losses) of controlling interest´s share (ii) (46.1) [1] 17.4 34.8
Tax on fictitious dividends (7.4) (38.7)  
Reversal effect revaluation of property, plant and equipment under the predecessor basis accounting
Final balance 57,547.4 47,627.4 46,651.3
Carrying value adjustments, translation reserves [member]      
Statement Line Items [Line Items]      
Beginning balance 1,639.1 (289.5)  
Gains/(losses) on translation of foreign operations 1,643.5 1,928.6  
Cash flow hedges  
Actuarial gains/(losses)  
Total comprehensive income 1,643.5 1,928.6  
Options granted on subsidiary    
Gains/(losses) of controlling interest´s share (ii) 460.1 [2]  
Tax on fictitious dividends  
Reversal effect revaluation of property, plant and equipment under the predecessor basis accounting  
Effect of application of IAS 29 (hyperinflation) (i) [3] 346.4    
Final balance 4,089.1 1,639.1 (289.5)
Carrying value adjustments, cash flow hedge [member]      
Statement Line Items [Line Items]      
Beginning balance 368.9 (144.5)  
Gains/(losses) on translation of foreign operations  
Cash flow hedges 495.9 513.4  
Actuarial gains/(losses)  
Total comprehensive income 495.9 513.4  
Options granted on subsidiary    
Gains/(losses) of controlling interest´s share (ii) 0.8 [2]  
Tax on fictitious dividends  
Reversal effect revaluation of property, plant and equipment under the predecessor basis accounting  
Effect of application of IAS 29 (hyperinflation) (i) [3] (88.3)    
Final balance 777.3 368.9 (144.5)
Carrying value adjustments, actuarial gains/losses [member]      
Statement Line Items [Line Items]      
Beginning balance (1,144.5) (1,262.2)  
Gains/(losses) on translation of foreign operations  
Cash flow hedges  
Actuarial gains/(losses) 24.8 117.7  
Total comprehensive income 24.8 117.7  
Options granted on subsidiary    
Gains/(losses) of controlling interest´s share (ii) 3.4 [2]  
Tax on fictitious dividends  
Reversal effect revaluation of property, plant and equipment under the predecessor basis accounting  
Effect of application of IAS 29 (hyperinflation) (i) [3] 0.1    
Final balance (1,116.2) (1,144.5) (1,262.2)
Carrying value adjustments, put option granted on subsidiary [member]      
Statement Line Items [Line Items]      
Beginning balance (2,771.3) (2,390.9)  
Gains/(losses) on translation of foreign operations  
Cash flow hedges  
Actuarial gains/(losses)  
Total comprehensive income  
Options granted on subsidiary   (380.4)  
Gains/(losses) of controlling interest´s share (ii) 2,651.1 [2]  
Tax on fictitious dividends  
Reversal effect revaluation of property, plant and equipment under the predecessor basis accounting  
Effect of application of IAS 29 (hyperinflation) (i) [3]    
Final balance (120.2) (2,771.3) (2,390.9)
Carrying value adjustments, gains/ of non-controlling interest´s share [member]      
Statement Line Items [Line Items]      
Beginning balance 2,099.9 2,150.7  
Gains/(losses) on translation of foreign operations  
Cash flow hedges  
Actuarial gains/(losses)  
Total comprehensive income  
Options granted on subsidiary    
Gains/(losses) of controlling interest´s share (ii) (2,072.9) [2] (12.1)  
Tax on fictitious dividends (7.4) (38.7)  
Reversal effect revaluation of property, plant and equipment under the predecessor basis accounting  
Effect of application of IAS 29 (hyperinflation) (i) [3]    
Final balance 19.6 2,099.9 2,150.7
Carrying value adjustments, business combination [member]      
Statement Line Items [Line Items]      
Beginning balance 156.1 156.1  
Gains/(losses) on translation of foreign operations  
Cash flow hedges  
Actuarial gains/(losses)  
Total comprehensive income  
Options granted on subsidiary    
Gains/(losses) of controlling interest´s share (ii) [2]  
Tax on fictitious dividends  
Reversal effect revaluation of property, plant and equipment under the predecessor basis accounting  
Effect of application of IAS 29 (hyperinflation) (i) [3]    
Final balance 156.1 156.1 156.1
Carrying value adjustments, accounting adjustments for transactions between shareholders [member]      
Statement Line Items [Line Items]      
Beginning balance (75,314.7) (75,238.8)  
Gains/(losses) on translation of foreign operations  
Cash flow hedges  
Actuarial gains/(losses)  
Total comprehensive income  
Options granted on subsidiary    
Gains/(losses) of controlling interest´s share (ii) [2]  
Tax on fictitious dividends  
Reversal effect revaluation of property, plant and equipment under the predecessor basis accounting (75.9) (75.9)  
Effect of application of IAS 29 (hyperinflation) (i) [3]    
Final balance (75,390.6) (75,314.7) (75,238.8)
Carrying value adjustments [member]      
Statement Line Items [Line Items]      
Beginning balance (74,966.5) (77,019.1) (71,857.0)
Gains/(losses) on translation of foreign operations 1,643.5 1,928.6 (3,728.8)
Cash flow hedges 495.9 513.4 (1,076.7)
Actuarial gains/(losses) 24.8 117.7 (130.7)
Total comprehensive income 2,164.2 2,559.7 (4,936.2)
Options granted on subsidiary   (380.4) (144.1)
Gains/(losses) of controlling interest´s share (ii) 1,042.5 [1],[2] (12.1) (2.8)
Tax on fictitious dividends (7.4) (38.7)  
Reversal effect revaluation of property, plant and equipment under the predecessor basis accounting (75.9) (75.9) (75.9)
Effect of application of IAS 29 (hyperinflation) (i) [3] 258.2    
Final balance R$ (71,584.9) R$ (74,966.5) R$ (77,019.1)
[1] Of these amount, R$1,035.2 refers to renegotiation of shareholders agreement from Tenedora, as described in Note 1 (b).
[2] Of these amount, R$1,035.2 refers to renegotiation of shareholders agreement from Tenedora, as described in Note 1 (b).
[3] As described in Note 1 (b) Application of inflation accounting and Financial Reporting in Hyperinflationary Economies.