XML 79 R63.htm IDEA: XBRL DOCUMENT v3.19.1
Note 22 - Interest-bearing Loans and Borrowings (Tables)
 12 Months Ended
Dec. 31, 2018
Statement Line Items [Line Items]  
Disclosure of total liabilities [text block]
      2018       2017  
                 
Secured bank loans    
434.7
      
589.3
  
Unsecured bank loans    
212.3
      
413.7
  
Debentures and unsecured bond issues    
104.7
      
102.7
  
Other unsecured loans    
99.0
      
101.5
  
Financial leasing    
11.4
      
24.7
  
Non-current liabilities    
862.1
      
1,231.9
  
                 
Secured bank loans    
1,404.8
      
879.6
  
Unsecured bank loans    
86.6
      
394.3
  
Other unsecured loans    
39.2
      
38.4
  
Financial leasing    
30.0
      
8.8
  
Current liabilities    
1,560.6
      
1,321.1
  
Disclosure of detailed information about borrowings [text block]
        2018       2017
Debt instruments    
Average rate %
      
Current
      
Non-current
      
Average rate %
      
Current
      
Non-current
  
Debt denominated in USD fixed rate    
4.40
 %    
32.4
      
9.9
      
3.83
 %    
6.4
      
16.5
  
Debt denominated in US dollars floating rate    
3.59
 %    
538.8
      
91.2
      
2.74
 %    
78.3
      
476.9
  
Debt denominated in CAD dollars floating rate    
2.43
 %    
743.9
      
9.3
      
2.00
 %    
685.9
      
–
  
Other latin american currency fixed rate    
9.96
 %    
11.5
      
212.1
      
9.27
 %    
199.1
      
–
  
Other latin american currency floating rate    
–
      
–
      
–
      
2.33
 %    
–
      
5.0
  
Denominated Reais floating rate (TJLP and TR)    
9.08
 %    
75.3
      
162.3
      
9.22
 %    
165.3
      
237.0
  
Reais debt - ICMS fixed rate    
5.79
 %    
37.2
      
91.2
      
5.57
 %    
38.4
      
91.5
  
Reais debt - fixed rate    
7.05
 %    
121.5
      
286.1
      
6.63
 %    
147.7
      
405.0
  
Total    
 
      
1,560.6
      
862.1
      
 
      
1,321.1
      
1,231.9
  
Disclosure of terms and debt repayments [text block]
     
Total
      
Less than 1 year
      
1-2 years
      
2-3 years
      
3-5 years
      
More than 5 years
  
Secured bank loans    
1,839.5
      
1,404.9
      
156.8
      
54.9
      
101.7
      
121.2
  
Unsecured bank loans    
298.9
      
86.6
      
0.1
      
212.2
      
–
      
–
  
Debentures and unsecured bond issues    
104.7
      
–
      
–
      
104.7
      
–
      
–
  
Unsecured other loans    
138.2
      
39.1
      
38.0
      
22.7
      
16.0
      
22.4
  
Finance lease liabilities    
41.4
      
30.0
      
4.9
      
2.9
      
3.6
      
–
  
     
2,422.7
      
1,560.6
      
199.8
      
397.4
      
121.3
      
143.6
  
     
Total
      
Less than 1 year
      
1-2 years
      
2-3 years
      
3-5 years
      
More than 5 years
  
Secured bank loans    
1,468.9
      
879.6
      
253.6
      
57.7
      
109.4
      
168.6
  
Unsecured bank loans    
808.0
      
394.3
      
413.7
      
–
      
–
      
–
  
Debentures and unsecured bond issues    
102.7
      
–
      
–
      
–
      
102.7
      
–
  
Unsecured other loans    
139.9
      
38.4
      
32.0
      
24.7
      
11.6
      
33.2
  
Finance lease liabilities    
33.5
      
8.8
      
24.7
      
–
      
–
      
–
  
     
2,553.0
      
1,321.1
      
724.0
      
82.4
      
223.7
      
201.8
  
Reconciliation of liabilities arising from financing activities [text block]
     
Current liabilities
      
Non-current liabilities
  
December 31, 2017    
1,321.1
      
1,231.9
  
Proceeds    
7.4
      
2,348.1
  
Payments    
(2,505.0
 )    
(6.7
 )
Foreign exchange    
115.9
      
74.1
  
Transfer between current and non-current    
2,627.9
      
(2,628.1
 )
Other movements    
(6.7
 )    
(157.2
 )
December 31, 2018    
1,560.6
      
862.1