XML 135 R119.htm IDEA: XBRL DOCUMENT v3.25.4
CHANGES IN EQUITY (Details 6) - BRL (R$)
R$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]      
Beginning balance, value R$ 99,580.5 R$ 80,143.8 R$ 83,327.8
Gains/(losses) on cumulative translation adjustments ("CTA") (8,952.0) 8,363.8 (9,334.4)
Cash flow hedges (895.1) 551.2 (212.1)
Actuarial gains/(losses) (0.5) 77.0 (12.5)
Total comprehensive income 6,140.8 23,838.9 5,401.4
Gains/(losses) on controlling interest 10.0 8.0 (2.6)
Tax on deemed dividends 61.7 17.3 12.4
Reversal of effects of the revaluation of property, plant and equipment based on the predecessor basis of accounting
Effect related to the sale of a subsidiary (44.7)    
Ending balance, value 88,774.8 99,580.5 80,143.8
Carrying Value Adjustments Translation Reserves [Member]      
IfrsStatementLineItems [Line Items]      
Beginning balance, value 6,122.0 (2,458.4) 6,754.0
Gains/(losses) on cumulative translation adjustments ("CTA") (8,835.3) 8,194.7 (9,212.4)
Cash flow hedges
Actuarial gains/(losses)
Total comprehensive income (8,835.3) 8,194.7 (9,212.4)
Options granted on subsidiaries    
Gains/(losses) on controlling interest 385.7
Tax on deemed dividends
Reversal of effects of the revaluation of property, plant and equipment based on the predecessor basis of accounting
Effect related to the sale of a subsidiary    
Ending balance, value (2,713.3) 6,122.0 (2,458.4)
Carrying Value Adjustments Cash Flow Hedge [Member]      
IfrsStatementLineItems [Line Items]      
Beginning balance, value 1,248.8 697.8 908.6
Gains/(losses) on cumulative translation adjustments ("CTA")
Cash flow hedges (898.2) 551.6 (210.8)
Actuarial gains/(losses)
Total comprehensive income (898.2) 551.6 (210.8)
Options granted on subsidiaries    
Gains/(losses) on controlling interest (0.6)
Tax on deemed dividends
Reversal of effects of the revaluation of property, plant and equipment based on the predecessor basis of accounting
Effect related to the sale of a subsidiary    
Ending balance, value 350.6 1,248.8 697.8
Carrying Value Adjustments Actuarial Gainslosses [Member]      
IfrsStatementLineItems [Line Items]      
Beginning balance, value (602.5) (678.2) (665.0)
Gains/(losses) on cumulative translation adjustments ("CTA")
Cash flow hedges
Actuarial gains/(losses) (0.4) 76.9 (13.2)
Total comprehensive income (0.4) 76.9 (13.2)
Options granted on subsidiaries    
Gains/(losses) on controlling interest (1.2)
Tax on deemed dividends
Reversal of effects of the revaluation of property, plant and equipment based on the predecessor basis of accounting
Effect related to the sale of a subsidiary (11.5)    
Ending balance, value (614.4) (602.5) (678.2)
Carrying Value Adjustments Put Option Granted On Subsidiary [Member]      
IfrsStatementLineItems [Line Items]      
Beginning balance, value (6.7)
Gains/(losses) on cumulative translation adjustments ("CTA")
Cash flow hedges
Actuarial gains/(losses)
Total comprehensive income
Options granted on subsidiaries     6.7
Gains/(losses) on controlling interest
Tax on deemed dividends
Reversal of effects of the revaluation of property, plant and equipment based on the predecessor basis of accounting
Effect related to the sale of a subsidiary    
Ending balance, value
Carrying Value Adjustments Gains Losses Of Noncontrolling Interests Share [Member]      
IfrsStatementLineItems [Line Items]      
Beginning balance, value 73.8 (68.9) (66.3)
Gains/(losses) on cumulative translation adjustments ("CTA")
Cash flow hedges
Actuarial gains/(losses)
Total comprehensive income
Options granted on subsidiaries    
Gains/(losses) on controlling interest 11.7 142.7 (2.6)
Tax on deemed dividends
Reversal of effects of the revaluation of property, plant and equipment based on the predecessor basis of accounting
Effect related to the sale of a subsidiary    
Ending balance, value 85.5 73.8 (68.9)
Carrying Value Adjustments Other Movement [Member]      
IfrsStatementLineItems [Line Items]      
Beginning balance, value (94.1) (76.8) (64.4)
Gains/(losses) on cumulative translation adjustments ("CTA")
Cash flow hedges
Actuarial gains/(losses)
Total comprehensive income
Options granted on subsidiaries    
Gains/(losses) on controlling interest
Tax on deemed dividends (61.7) (17.3) (12.4)
Reversal of effects of the revaluation of property, plant and equipment based on the predecessor basis of accounting
Effect related to the sale of a subsidiary    
Ending balance, value (155.8) (94.1) (76.8)
Carrying Value Adjustments Business Combination [Member]      
IfrsStatementLineItems [Line Items]      
Beginning balance, value 156.1 156.1 156.1
Gains/(losses) on cumulative translation adjustments ("CTA")
Cash flow hedges
Actuarial gains/(losses)
Total comprehensive income
Options granted on subsidiaries    
Gains/(losses) on controlling interest
Tax on deemed dividends
Reversal of effects of the revaluation of property, plant and equipment based on the predecessor basis of accounting
Effect related to the sale of a subsidiary    
Ending balance, value 156.1 156.1 156.1
Carrying Value Adjustments Accounting Adjustments For Transactions Between Shareholders [Member]      
IfrsStatementLineItems [Line Items]      
Beginning balance, value (75,461.4) (75,449.6) (75,437.8)
Gains/(losses) on cumulative translation adjustments ("CTA")
Cash flow hedges
Actuarial gains/(losses)
Total comprehensive income
Options granted on subsidiaries    
Gains/(losses) on controlling interest
Tax on deemed dividends
Reversal of effects of the revaluation of property, plant and equipment based on the predecessor basis of accounting (118.0) (11.8) (11.8)
Effect related to the sale of a subsidiary    
Ending balance, value (75,473.2) (75,461.4) (75,449.6)
Carrying Value Adjustment [Member]      
IfrsStatementLineItems [Line Items]      
Beginning balance, value (68,557.3) (77,878.0) (68,421.5)
Gains/(losses) on cumulative translation adjustments ("CTA") (8,835.3) 8,194.7 (9,212.4)
Cash flow hedges (898.2) 551.6 (210.8)
Actuarial gains/(losses) (0.4) 76.9 (13.2)
Total comprehensive income (9,733.9) 8,823.2 (9,436.4)
Options granted on subsidiaries     6.7
Gains/(losses) on controlling interest 11.7 526.6 (2.6)
Tax on deemed dividends (61.7) (17.3) (12.4)
Reversal of effects of the revaluation of property, plant and equipment based on the predecessor basis of accounting (11.8) (11.8) (11.8)
Effect related to the sale of a subsidiary (11.5)    
Ending balance, value R$ (78,364.5) R$ (68,557.3) R$ (77,878.0)