XML 143 R127.htm IDEA: XBRL DOCUMENT v3.25.4
EMPLOYEE BENEFITS (Details 1) - BRL (R$)
R$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]      
Defined benefit obligation at January 1 R$ (2,166.2) R$ (1,954.6)  
Others      
Total (1,982.8) (2,166.2) R$ (1,954.6)
Present value of defined benefit obligation [member]      
IfrsStatementLineItems [Line Items]      
Defined benefit obligation at January 1 (6,591.3) (6,282.7) (6,397.5)
Recognized in the income statement      
Service costs (37.8) (43.3) (24.1)
Interest costs (383.7) (382.1) (413.4)
Interest income
Administrative costs
Curtailments, settlements and other
Subtotal (421.5) (425.4) (437.5)
Included in the comprehensive income for the period.      
Gains/(losses) on settlements or reductions in benefits 3.9 3.7 2.5
Actuarial gains/(losses) - demographic assumptions 11.5
Actuarial gains/(losses) - financial assumptions 32.3 253.1 (297.0)
Experience adjustments (147.0) 85.7 91.2
Effects of exchange differences 387.7 (750.7) 216.7
Expected return, excluding interest income
Subtotal 276.9 (408.2) 24.9
Others      
Contributions by plan participants (4.4) (4.8) (4.2)
Reclassifications 9.9 0.3
Contributions by employer
Transfers
Benefits paid, excluding administrative costs 556.2 529.5 531.6
Subtotal 561.7 525.0 527.4
Total (6,174.2) (6,591.3) (6,282.7)
Plan assets [member]      
IfrsStatementLineItems [Line Items]      
Defined benefit obligation at January 1 4,943.5 4,604.6 4,543.3
Recognized in the income statement      
Service costs
Interest costs
Interest income 316.6 281.3 318.1
Administrative costs (9.2) (8.3) (5.2)
Curtailments, settlements and other 4.0 3.5 (4.8)
Subtotal 311.4 276.5 308.1
Included in the comprehensive income for the period.      
Gains/(losses) on settlements or reductions in benefits
Actuarial gains/(losses) - demographic assumptions
Actuarial gains/(losses) - financial assumptions
Experience adjustments
Effects of exchange differences (250.8) 450.9 (102.0)
Expected return, excluding interest income 86.5 (103.6) 101.7
Subtotal (164.3) 347.3 (0.3)
Others      
Contributions by plan participants 4.4 4.6 4.6
Reclassifications
Contributions by employer 236.5 240.3 280.5
Transfers (42.4)
Benefits paid, excluding administrative costs (555.3) (529.8) (531.6)
Subtotal (356.8) (284.9) (246.5)
Total 4,733.8 4,943.5 4,604.6
Effect of asset ceiling [member]      
IfrsStatementLineItems [Line Items]      
Defined benefit obligation at January 1 (367.6) (182.6) (163.3)
Recognized in the income statement      
Service costs
Interest costs (40.5) (16.8) (16.2)
Interest income
Administrative costs
Curtailments, settlements and other
Subtotal (40.5) (16.8) (16.2)
Included in the comprehensive income for the period.      
Gains/(losses) on settlements or reductions in benefits
Actuarial gains/(losses) - demographic assumptions
Actuarial gains/(losses) - financial assumptions 10.5 (168.2) (3.1)
Experience adjustments
Effects of exchange differences
Expected return, excluding interest income
Subtotal 10.5 (168.2) (3.1)
Others      
Contributions by plan participants
Reclassifications
Contributions by employer
Transfers
Benefits paid, excluding administrative costs
Subtotal
Total (397.6) (367.6) (182.6)
Net Defined Benefit Liability Assets [Member]      
IfrsStatementLineItems [Line Items]      
Defined benefit obligation at January 1 (2,015.4) (1,860.7) (2,017.5)
Recognized in the income statement      
Service costs (37.8) (43.3) (24.1)
Interest costs (424.2) (398.9) (429.6)
Interest income 316.6 281.3 318.1
Administrative costs (9.2) (8.3) (5.2)
Curtailments, settlements and other 4.0 3.5 (4.8)
Subtotal (150.6) (165.7) (145.6)
Included in the comprehensive income for the period.      
Gains/(losses) on settlements or reductions in benefits 3.9 3.7 2.5
Actuarial gains/(losses) - demographic assumptions 11.5
Actuarial gains/(losses) - financial assumptions 42.8 84.9 (300.1)
Experience adjustments (147.0) 85.7 91.2
Effects of exchange differences 136.9 (299.8) 114.7
Expected return, excluding interest income 86.5 (103.6) 101.7
Subtotal 123.1 (229.1) 21.5
Others      
Contributions by plan participants (0.2) 0.4
Reclassifications 9.9 0.3
Contributions by employer 236.5 240.3 280.5
Transfers (42.4)
Benefits paid, excluding administrative costs 0.9 (0.3)
Subtotal 204.9 240.1 280.9
Total R$ (1,838.0) R$ (2,015.4) R$ (1,860.7)