XML 78 R62.htm IDEA: XBRL DOCUMENT v3.25.4
INTEREST-BEARING LOANS AND BORROWING (Tables)
 12 Months Ended
Dec. 31, 2025
Notes and other explanatory information [abstract]  
Schedule of total liabilities
   
  2025 2024
     
Secured bank loans 80.9  96.9 
Other secured loans 176.0  227.1 
Lease liabilities 1,962.7  1,852.3 
Non-current liabilities 2,219.6  2,176.3 
     
Secured bank loans 18.8  18.4 
Other secured loans 135.5  145.2 
Lease liabilities 1,013.0  1,112.8 
Current liabilities 1,167.3  1,276.4 
     
Total 3,386.9  3,452.7 
Schedule of debts
             
    2025     2024
Debt instruments Average rate % Non-current Current   Average rate % Non-current Current
Debt denominated in USD - fixed rate 2.39% 6.5  3.3    8.00% -    3.8 
Other Latin American currencies - fixed rate 15.15% 477.7  150.9    12.98% 319.5  190.7 
Debt denominated in CAD - fixed rate 5.54% 187.1  127.6    5.78% 289.7  149.6 
Reais debt - floating rate (TR) 9.56% 80.9  16.1    9.48% 96.9  14.7 
Reais debt - ICMS fixed rate 2.87% 60.0  87.5    2.92% 122.4  107.2 
Reais debt - ICMS floating rate 6.26% 116.0  47.9    6.36% 104.7  38.0 
Reais debt - fixed rate 11.73% 1,291.4  734.0    11.06% 1,243.1  772.4 
Total   2,219.6  1,167.3      2,176.3  1,276.4 
Schedule of liabilities arising from financing activities
             
  2025   2024
  Non - current liabilities   Current liabilities   Non - current liabilities   Current liabilities
Opening balance 2,176.3    1,276.4    2,203.0    1,298.1 
Proceeds 51.1    -      53.6    435.5 
Payments -      (177.5)   -      (604.7)
Exchange differences (67.8)   (31.9)   116.4    55.6 
Transfers between current and non-current (893.0)   893.0    (1,009.9)   1,009.9 
New lease agreements 928.3    408.0    775.6    428.9 
Interest on leases -      74.7    -      182.3 
Lease payments -      (1,227.0)   -      (1,513.0)
Other movements 24.7    (48.4)   37.6    (16.2)
Final balance 2,219.6    1,167.3    2,176.3    1,276.4 
Schedule of maturity of contracts
           
            Balance as at December 31,
  2025 2026 2027 2028 >2029 2025
Secured bank loans 18.8  17.6  19.2  44.1  -    99.7 
Other secured loans 135.5  104.8  54.5  5.6  11.1  311.5 
Lease liabilities 1,013.0  743.3  525.6  307.2  386.6  2,975.7 
  1,167.3  865.7  599.3  356.9  397.7  3,386.9 
Schedule of average discount rate
 
  Rate %
Lease Term 2025
2025 - 2029 12.23%
2030 - 2040 12.94%