XML 75 R60.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Information by Segment (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Text block1 [abstract] |
Summary of Inter Segment Policies for Segment |
a) | By Business Unit:
2017 |  | Coca-Cola FEMSA |  |  | FEMSA Comercio-Retail Division |  |  | FEMSA Comercio- Health Division |  |  | FEMSA Comercio- Fuel Division |  |  | Heineken Investment |  |  | Other (1) |  |  | Consolidation Adjustments |  |  | Consolidated |
Total revenues |  | Ps. | 203,780 |  |  | Ps. | 154,204 |  |  | Ps. | 47,421 |  |  | Ps. | 38,388 |  |  | Ps. | — |  |  | Ps. | 35,357 |  |  | Ps. | (18,694) |  |  | Ps. | 460,456 |
Intercompany revenue |  |  | 4,678 |  |  |  | 198 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 13,818 |  |  |  | (18,694) |  |  |  | — |
Gross profit |  |  | 91,685 |  |  |  | 58,245 |  |  |  | 14,213 |  |  |  | 2,767 |  |  |  | — |  |  |  | 7,186 |  |  |  | (3,828) |  |  |  | 170,268 |
Administrative expenses |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 16,512 |
Selling expenses |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 111,456 |
Other income |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 34,741 |
Other expenses |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 33,959 |
Interest expense |  |  | 8,810 |  |  |  | 1,317 |  |  |  | 685 |  |  |  | 156 |  |  |  | — |  |  |  | 2,359 |  |  |  | (2,203) |  |  |  | 11,124 |
Interest income |  |  | 887 |  |  |  | 298 |  |  |  | 23 |  |  |  | 47 |  |  |  | 23 |  |  |  | 2,491 |  |  |  | (2,203) |  |  |  | 1,566 |
Other net finance expenses (3) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 6,342 |
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method |  |  | (7,162 | ) |  |  | 11,518 |  |  |  | 956 |  |  |  | 146 |  |  |  | 30,000 |  |  |  | 4,472 |  |  |  | (64 | ) |  |  | 39,866 |
Income taxes |  |  | 4,554 |  |  |  | 734 |  |  |  | 434 |  |  |  | 23 |  |  |  | (5,132 | ) |  |  | 9,970 |  |  |  | — |  |  |  | 10,583 |
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes |  |  | 60 |  |  |  | 5 |  |  |  | — |  |  |  | — |  |  |  | 7,847 |  |  |  | 11 |  |  |  | — |  |  |  | 7,923 |
Consolidated net income |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 37,206 |
Depreciation and amortization (2) |  |  | 11,657 |  |  |  | 4,403 |  |  |  | 942 |  |  |  | 118 |  |  |  | — |  |  |  | 545 |  |  |  | — |  |  |  | 17,665 |
Non-cash items other than depreciation and amortization |  |  | 1,714 |  |  |  | 296 |  |  |  | 31 |  |  |  | 18 |  |  |  | — |  |  |  | 255 |  |  |  | — |  |  |  | 2,314 |
Investments in associates and joint ventures |  |  | 11,500 |  |  |  | 642 |  |  |  | — |  |  |  | — |  |  |  | 83,720 |  |  |  | 235 |  |  |  | — |  |  |  | 96,097 |
Total assets |  |  | 285,677 |  |  |  | 68,820 |  |  |  | 38,496 |  |  |  | 4,678 |  |  |  | 76,555 |  |  |  | 150,816 |  |  |  | (36,501) |  |  |  | 588,541 |
Total liabilities |  |  | 144,968 |  |  |  | 49,696 |  |  |  | 25,885 |  |  |  | 4,091 |  |  |  | 1,343 |  |  |  | 62,147 |  |  |  | (36,501) |  |  |  | 251,629 |
Investments in fixed assets (4) |  |  | 14,612 |  |  |  | 8,563 |  |  |  | 774 |  |  |  | 291 |  |  |  | — |  |  |  | 1,311 |  |  |  | (371) |  |  |  | 25,180 |
(1) | Includes other companies (see Note 1) and corporate.
(2) | Includes bottle breakage.
(3) | Includes foreign exchange loss, net; loss on monetary position for subsidiaries in hyperinflationary economies; and market value gain on financial instruments.
(4) | Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.
2016 |  | Coca-Cola FEMSA |  |  | FEMSA Comercio-Retail Division |  |  | FEMSA Comercio- Health Division |  |  | FEMSA Comercio- Fuel Division |  |  | Heineken Investment |  |  | Other (1) |  |  | Consolidation Adjustments |  |  | Consolidated |
Total revenues |  | Ps. | 177,718 |  |  | Ps. | 137,139 |  |  | Ps. | 43,411 |  |  | Ps. | 28,616 |  |  | Ps. | — |  |  | Ps. | 29,491 |  |  | Ps. | (16,868) |  |  | Ps. | 399,507 |
Intercompany revenue |  |  | 4,269 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 12,599 |  |  |  | (16,868) |  |  |  | — |
Gross profit |  |  | 79,662 |  |  |  | 50,990 |  |  |  | 12,738 |  |  |  | 2,248 |  |  |  | — |  |  |  | 6,114 |  |  |  | (3,548) |  |  |  | 148,204 |
Administrative expenses |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 14,730 |
Selling expenses |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 95,547 |
Other income |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 1,157 |
Other expenses |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 5,909 |
Interest expense |  |  | 7,473 |  |  |  | 809 |  |  |  | 654 |  |  |  | 109 |  |  |  | — |  |  |  | 1,580 |  |  |  | (979) |  |  |  | 9,646 |
Interest income |  |  | 715 |  |  |  | 246 |  |  |  | 31 |  |  |  | 37 |  |  |  | 20 |  |  |  | 1,229 |  |  |  | (979) |  |  |  | 1,299 |
Other net finance expenses (3) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 3,728 |
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method |  |  | 14,308 |  |  |  | 11,046 |  |  |  | 914 |  |  |  | 182 |  |  |  | 9 |  |  |  | 2,218 |  |  |  | (121) |  |  |  | 28,556 |
Income taxes |  |  | 3,928 |  |  |  | 719 |  |  |  | 371 |  |  |  | 16 |  |  |  | 3 |  |  |  | 2,851 |  |  |  | — |  |  |  | 7,888 |
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes |  |  | 147 |  |  |  | 15 |  |  |  | — |  |  |  | — |  |  |  | 6,342 |  |  |  | 3 |  |  |  | — |  |  |  | 6,507 |
Consolidated net income |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 27,175 |
Depreciation and amortization (2) |  |  | 8,666 |  |  |  | 3,736 |  |  |  | 855 |  |  |  | 92 |  |  |  | — |  |  |  | 360 |  |  |  | — |  |  |  | 13,709 |
Non-cash items other than depreciation and amortization |  |  | 2,908 |  |  |  | 288 |  |  |  | 8 |  |  |  | 17 |  |  |  | — |  |  |  | 630 |  |  |  | — |  |  |  | 3,851 |
Investments in associates and joint ventures |  |  | 22,357 |  |  |  | 611 |  |  |  | — |  |  |  | — |  |  |  | 105,229 |  |  |  | 404 |  |  |  | — |  |  |  | 128,601 |
Total assets |  |  | 279,256 |  |  |  | 59,740 |  |  |  | 35,862 |  |  |  | 3,649 |  |  |  | 108,976 |  |  |  | 90,429 |  |  |  | (32,289) |  |  |  | 545,623 |
Total liabilities |  |  | 150,023 |  |  |  | 42,211 |  |  |  | 24,368 |  |  |  | 3,132 |  |  |  | 7,132 |  |  |  | 64,876 |  |  |  | (32,289) |  |  |  | 259,453 |
Investments in fixed assets (4) |  |  | 12,391 |  |  |  | 7,632 |  |  |  | 474 |  |  |  | 299 |  |  |  | — |  |  |  | 1,671 |  |  |  | (312) |  |  |  | 22,155 |
(1) | Includes other companies (see Note 1) and corporate.
(2) | Includes bottle breakage.
(3) | Includes foreign exchange loss, net; loss on monetary position for subsidiaries in hyperinflationary economies; and market value gain on financial instruments.
(4) | Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.
2015 |  | Coca-Cola FEMSA |  |  | FEMSA Comercio-Retail Division |  |  | FEMSA Comercio- Health Division |  |  | FEMSA Comercio- Fuel Division |  |  | Heineken Investment |  |  | Other (1) |  |  | Consolidation Adjustments |  |  | Consolidated |
Total revenues |  | Ps. | 152,360 |  |  | Ps. | 119,884 |  |  | Ps. | 13,053 |  |  | Ps. | 18,510 |  |  | Ps. | — |  |  | Ps. | 22,774 |  |  | Ps. | (14,992) |  |  | Ps. | 311,589 |
Intercompany revenue |  |  | 3,794 |  |  |  | 46 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 11,152 |  |  |  | (14,992) |  |  |  | — |
Gross profit |  |  | 72,030 |  |  |  | 43,649 |  |  |  | 3,688 |  |  |  | 1,420 |  |  |  | — |  |  |  | 5,334 |  |  |  | (2,942) |  |  |  | 123,179 |
Administrative expenses |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 11,705 |
Selling expenses |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 76,375 |
Other income |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 423 |
Other expenses |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (2,741 | )
Interest expense |  |  | (6,337 | ) |  |  | (612 | ) |  |  | (148 | ) |  |  | (78 | ) |  |  | — |  |  |  | (1,269 | ) |  |  | 667 |  |  |  | (7,777 | )
Interest income |  |  | 414 |  |  |  | 149 |  |  |  | 8 |  |  |  | 35 |  |  |  | 18 |  |  |  | 1,067 |  |  |  | (667 | ) |  |  | 1,024 |
Other net finance expenses (3) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (865 | )
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method |  |  | 14,725 |  |  |  | 9,714 |  |  |  | 416 |  |  |  | 164 |  |  |  | 8 |  |  |  | 208 |  |  |  | (72 | ) |  |  | 25,163 |
Income taxes |  |  | 4,551 |  |  |  | 859 |  |  |  | 97 |  |  |  | 28 |  |  |  | 2 |  |  |  | 2,395 |  |  |  | — |  |  |  | 7,932 |
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes |  |  | 155 |  |  |  | (10 | ) |  |  | — |  |  |  | — |  |  |  | 5,879 |  |  |  | 21 |  |  |  | — |  |  |  | 6,045 |
Consolidated net income |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 23,276 |
Depreciation and amortization (2) |  |  | 7,144 |  |  |  | 3,132 |  |  |  | 204 |  |  |  | 63 |  |  |  | — |  |  |  | 282 |  |  |  | — |  |  |  | 10,825 |
Non-cash items other than depreciation and amortization |  |  | 1,443 |  |  |  | 296 |  |  |  | (16 | ) |  |  | 17 |  |  |  | — |  |  |  | 326 |  |  |  | — |  |  |  | 2,066 |
Investments in associates and joint ventures |  |  | 17,873 |  |  |  | 744 |  |  |  | — |  |  |  | 19 |  |  |  | 92,694 |  |  |  | 401 |  |  |  | — |  |  |  | 111,731 |
Total assets |  |  | 210,249 |  |  |  | 44,677 |  |  |  | 22,534 |  |  |  | 3,230 |  |  |  | 95,502 |  |  |  | 49,213 |  |  |  | (16,073 | ) |  |  | 409,332 |
Total liabilities |  |  | 101,514 |  |  |  | 30,661 |  |  |  | 14,122 |  |  |  | 2,752 |  |  |  | 4,202 |  |  |  | 30,298 |  |  |  | (16,073 | ) |  |  | 167,476 |
Investments in fixed assets (4) |  |  | 11,484 |  |  |  | 5,731 |  |  |  | 317 |  |  |  | 228 |  |  |  | — |  |  |  | 1,448 |  |  |  | (323 | ) |  |  | 18,885 |
(1) | Includes other companies (see Note 1) and corporate.
(2) | Includes bottle breakage.
(3) | Includes foreign exchange loss, net; loss on monetary position for subsidiaries in hyperinflationary economies; and market value gain on financial instruments.
(4) | Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.
Summary of Geographic Disclosure | Geographic disclosure for the Company is as follow:
2017 |  | Total Revenues |  |  | Total Non Current Assets |
Mexico and Central America (1) |  | Ps. | 301,463 |  |  | Ps. | 176,174 |
Asia (2) |  |  | 20,524 |  |  |  | 17,233 |
South America (3) |  |  | 135,608 |  |  |  | 130,225 |
Venezuela |  |  | 3,932 |  |  |  | 1 |
Europe |  |  | — |  |  |  | 83,720 |
Consolidation adjustments |  |  | (1,071 | ) |  |  | — |
Consolidated |  | Ps. | 460,456 |  |  | Ps. | 407,353 |
2016 |  | Total Revenues |  |  | Total Non Current Assets |
Mexico and Central America (1) |  | Ps. | 267,732 |  |  | Ps. | 176,613 |
South America (3) |  |  | 113,937 |  |  |  | 138,549 |
Venezuela |  |  | 18,937 |  |  |  | 7,281 |
Europe |  |  | — |  |  |  | 105,229 |
Consolidation adjustments |  |  | (1,099 | ) |  |  | — |
Consolidated |  | Ps. | 399,507 |  |  | Ps. | 427,672 |
2015 |  | Total Revenues |  |  | Total Non Current Assets |
Mexico and Central America (1) |  | Ps. | 228,563 |  |  | Ps. | 158,506 |
South America (2) |  |  | 74,928 |  |  |  | 67,568 |
Venezuela |  |  | 8,904 |  |  |  | 3,841 |
Europe |  |  | — |  |  |  | 92,694 |
Consolidation adjustments |  |  | (806 | ) |  |  | — |
Consolidated |  | Ps. | 311,589 |  |  | Ps. | 322,609 |
(1) | Central America includes Guatemala, Nicaragua, Costa Rica and Panama. Domestic (Mexico only) revenues were Ps. 288,783, Ps. 254,643 and Ps. 218,809 during the years ended December 31, 2017, 2016 and 2015, respectively. Domestic (Mexico only) non-current assets were Ps. 170,547 and Ps. 168,976, as of December 31, 2017, and December 31, 2016, respectively.
(2) | South America includes Brazil, Argentina, Colombia, Chile and Venezuela, although Venezuela is shown separately above. South America revenues include Brazilian revenues of Ps. 64,345, Ps. 48,924 and Ps. 39,749 during the years ended December 31, 2017, 2016 and 2015, respectively. Brazilian non-current assets were Ps. 89,137 and Ps. 97,127, as of December 31, 2017 and December 31, 2016, respectively. South America revenues include Colombia revenues of Ps. 17,545, Ps. 17,027 and Ps. 14,283 during the years ended December 31, 2017, 2016 and 2015, respectively. Colombia non-current assets were Ps. 18,396 and Ps. 18,835, as of December 31, 2017 and December 31, 2016, respectively. South America revenues include Argentina revenues of Ps. 13,938, Ps. 12,340 and Ps. 14,004 during the years ended December 31, 2017, 2016 and 2015, respectively. Argentina non-current assets were Ps. 3,052 and Ps. 3,159, as of December 31, 2017 and December 31, 2016, respectively. South America revenues include Chile revenues of Ps. 40,660 and Ps. 36,631 during the year ended December 31, 2017 and 2016, respectively. Chile non-current assets were Ps. 19,590 and Ps. 19,367, as of December 31, 2017 and 2016, respectively.

X
- Definition Text block1 [abstract] + References No definition available. + Details
Name: | fmx_TextBlock1Abstract
Namespace Prefix: | fmx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of geographical information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2017-01-01 -Paragraph 33 -URI http://eifrs.ifrs.org/eifrs/XBRL?type=IFRS&num=8&date=2017-03-01&anchor=para_33&doctype=Standard -URIDate 2017-03-09 + Details
Name: | ifrs-full_DisclosureOfGeographicalAreasExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of operating segments. [Refer: Operating segments [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2017-01-01 -Paragraph 23 -URI http://eifrs.ifrs.org/eifrs/XBRL?type=IFRS&num=8&date=2017-03-01&anchor=para_23&doctype=Standard -URIDate 2017-03-09 + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration