XML 195 R180.htm IDEA: XBRL DOCUMENT v3.8.0.1
Information by Segment - Summary of Inter Segment Policies for Segment (Detail)
$ in Millions, $ in Millions
 12 Months Ended
Dec. 31, 2017
MXN ($)
Dec. 31, 2017
USD ($)
 [1]
Dec. 31, 2016
MXN ($)
Dec. 31, 2015
MXN ($)
Dec. 31, 2017
USD ($)
 [1]
Disclosure of operating segments [line items]          
Total revenues $ 460,456 $ 23,445 $ 399,507 $ 311,589  
Gross profit 170,268 8,669 148,204 123,179  
Administrative expenses 16,512 841 14,730 11,705  
Selling expenses 111,456 5,674 95,547 76,375  
Other income 34,741 1,769 1,157 423  
Other expenses 33,959 1,729 5,909 2,741  
Interest expense 11,124 566 9,646 7,777  
Interest income 1,566   1,299 1,024  
Other net finance expenses 6,342   3,728 (865)  
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method 39,866 2,031 28,556 25,163  
Income taxes 10,583 539 7,888 7,932  
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes 7,923 403 6,507 6,045  
Consolidated net income 37,206 $ 1,895 27,175 23,276  
Depreciation and amortization 17,665   13,709 10,825  
Non-cash items other than depreciation and amortization 2,314   3,851 2,066  
Investments in associates and joint ventures 96,097   128,601 111,731 $ 4,893
Total assets 588,541   545,623 409,332 29,967
Total liabilities 251,629   259,453 167,476 $ 12,812
Investments in fixed assets 25,180   22,155 18,885  
Operating Segments [member] | Coca-Cola FEMSA [member]          
Disclosure of operating segments [line items]          
Total revenues 203,780   177,718 152,360  
Gross profit 91,685   79,662 72,030  
Interest expense 8,810   7,473 6,337  
Interest income 887   715 414  
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method (7,162)   14,308 14,725  
Income taxes 4,554   3,928 4,551  
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes 60   147 155  
Depreciation and amortization 11,657   8,666 7,144  
Non-cash items other than depreciation and amortization 1,714   2,908 1,443  
Investments in associates and joint ventures 11,500   22,357 17,873  
Total assets 285,677   279,256 210,249  
Total liabilities 144,968   150,023 101,514  
Investments in fixed assets 14,612   12,391 11,484  
Operating Segments [member] | FEMSA Comercio Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues 154,204   137,139 119,884  
Gross profit 58,245   50,990 43,649  
Interest expense 1,317   809 612  
Interest income 298   246 149  
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method 11,518   11,046 9,714  
Income taxes 734   719 859  
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes 5   15 (10)  
Depreciation and amortization 4,403   3,736 3,132  
Non-cash items other than depreciation and amortization 296   288 296  
Investments in associates and joint ventures 642   611 744  
Total assets 68,820   59,740 44,677  
Total liabilities 49,696   42,211 30,661  
Investments in fixed assets 8,563   7,632 5,731  
Operating Segments [member] | FEMSA Health Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues 47,421   43,411 13,053  
Gross profit 14,213   12,738 3,688  
Interest expense 685   654 148  
Interest income 23   31 8  
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method 956   914 416  
Income taxes 434   371 97  
Depreciation and amortization 942   855 204  
Non-cash items other than depreciation and amortization 31   8 (16)  
Total assets 38,496   35,862 22,534  
Total liabilities 25,885   24,368 14,122  
Investments in fixed assets 774   474 317  
Operating Segments [member] | FEMSA Fuel Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues 38,388   28,616 18,510  
Gross profit 2,767   2,248 1,420  
Interest expense 156   109 78  
Interest income 47   37 35  
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method 146   182 164  
Income taxes 23   16 28  
Depreciation and amortization 118   92 63  
Non-cash items other than depreciation and amortization 18   17 17  
Investments in associates and joint ventures       19  
Total assets 4,678   3,649 3,230  
Total liabilities 4,091   3,132 2,752  
Investments in fixed assets 291   299 228  
Operating Segments [member] | Heineken investment [member]          
Disclosure of operating segments [line items]          
Interest income 23   20 18  
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method 30,000   9 8  
Income taxes (5,132)   3 2  
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes 7,847   6,342 5,879  
Investments in associates and joint ventures 83,720   105,229 92,694  
Total assets 76,555   108,976 95,502  
Total liabilities 1,343   7,132 4,202  
Operating Segments [member] | Other [member]          
Disclosure of operating segments [line items]          
Total revenues 35,357   29,491 22,774  
Gross profit 7,186   6,114 5,334  
Interest expense 2,359   1,580 1,269  
Interest income 2,491   1,229 1,067  
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method 4,472   2,218 208  
Income taxes 9,970   2,851 2,395  
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes 11   3 21  
Depreciation and amortization 545   360 282  
Non-cash items other than depreciation and amortization 255   630 326  
Investments in associates and joint ventures 235   404 401  
Total assets 150,816   90,429 49,213  
Total liabilities 62,147   64,876 30,298  
Investments in fixed assets 1,311   1,671 1,448  
Consolidation adjustments [member]          
Disclosure of operating segments [line items]          
Total revenues (18,694)   (16,868) (14,992)  
Gross profit (3,828)   (3,548) (2,942)  
Interest expense (2,203)   (979) (667)  
Interest income (2,203)   (979) (667)  
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method (64)   (121) (72)  
Total assets (36,501)   (32,289) (16,073)  
Total liabilities (36,501)   (32,289) (16,073)  
Investments in fixed assets (371)   (312) (323)  
Consolidation adjustments [member] | Coca-Cola FEMSA [member]          
Disclosure of operating segments [line items]          
Total revenues 4,678   4,269 3,794  
Consolidation adjustments [member] | FEMSA Comercio Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues 198     46  
Consolidation adjustments [member] | Other [member]          
Disclosure of operating segments [line items]          
Total revenues $ 13,818   $ 12,599 $ 11,152  
[1] Convenience translation to U.S. dollars ($) - See Note 2.2.3