XML 56 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accounts Receivable, Net (Tables) - Trade receivables [member]
12 Months Ended
Dec. 31, 2017
Disclosure of Accounts Receivable, Net
     December 31,
2017
     December 31,
2016
 

Trade receivables

   Ps.  26,856      Ps.  22,177  

Allowance for doubtful accounts

     (1,375 )       (1,193

The Coca-Cola Company (see Note 14)

     2,054        1,857  

Loans to employees

     128        229  

Other related parties

     —          254  

Heineken Group (see Note 14)

     999        1,041  

Former shareholders of Vonpar (see Note 14)

     1,219        —    

Others

     2,435        1,857  
  

 

 

    

 

 

 
   Ps. 32,316      Ps. 26,222  
  

 

 

    

 

 

 
Disclosure of Aging of Past Due But Not Impaired (Days Outstanding)

The carrying value of accounts receivable approximates its fair value as of December 31, 2017 and 2016.

 

Aging of past due but not impaired (days outstanding)

     
     December 31,
2017
     December 31,
2016
 

60-90 days

   Ps.  599      Ps.  610  

90-120 days

     269        216  

120+ days

     1,206        1,539  
  

 

 

    

 

 

 

Total

   Ps.  2,074      Ps.  2,365  
  

 

 

    

 

 

 

 

Disclosure of Changes in Allowance for Doubtful Accounts

7.2 Changes in the allowance for doubtful accounts

 

     2017      2016      2015  

Opening balance

   Ps.  1,193      Ps.  849      Ps.  456  

Allowance for the year

     530        467        167  

Charges and write-offs of uncollectible accounts

     (400      (418      (99

Addition from business combinations

     86        94        401  

Effects of changes in foreign exchange rates

     (32      201        (76

Venezuela deconsolidation effect

     (2      —          —    
  

 

 

    

 

 

    

 

 

 

Ending balance

   Ps. 1,375      Ps.  1,193      Ps. 849